SHREE CEMENT
|
SHREE CEMENT Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
Equity - Issued | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Equity Paid Up | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹21,502 Cr | ₹20,667 Cr | ₹18,600 Cr | ₹17,424 Cr | ₹15,361 Cr |
Securities Premium | ₹2,409 Cr | ₹2,409 Cr | ₹2,409 Cr | ₹2,409 Cr | ₹2,409 Cr |
Capital Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Profit & Loss Account Balance | ₹11,477 Cr | ₹10,732 Cr | ₹8,716 Cr | ₹7,781 Cr | ₹6,323 Cr |
General Reserves | ₹7,000 Cr | ₹7,000 Cr | ₹7,000 Cr | ₹7,000 Cr | ₹6,500 Cr |
Other Reserves | ₹606 Cr | ₹516 Cr | ₹464 Cr | ₹224 Cr | ₹119 Cr |
Reserve excluding Revaluation Reserve | ₹21,502 Cr | ₹20,667 Cr | ₹18,600 Cr | ₹17,424 Cr | ₹15,361 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹21,538 Cr | ₹20,703 Cr | ₹18,636 Cr | ₹17,460 Cr | ₹15,397 Cr |
Minority Interest | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹50 Cr | ₹51 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹727 Cr | ₹713 Cr | ₹581 Cr | ₹1,298 Cr | ₹1,332 Cr |
Non Convertible Debentures | ₹699 Cr | ₹699 Cr | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹55 Cr | ₹489 Cr | ₹322 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹28 Cr | ₹-40 Cr | ₹92 Cr | ₹976 Cr | ₹1,332 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-776 Cr | ₹-629 Cr | ₹-682 Cr | ₹-674 Cr | ₹-786 Cr |
Deferred Tax Assets | ₹953 Cr | ₹807 Cr | ₹778 Cr | ₹730 Cr | ₹813 Cr |
Deferred Tax Liability | ₹176 Cr | ₹177 Cr | ₹96 Cr | ₹56 Cr | ₹27 Cr |
Other Long Term Liabilities | ₹369 Cr | ₹309 Cr | ₹310 Cr | ₹224 Cr | ₹258 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹34 Cr | ₹31 Cr | ₹34 Cr | ₹30 Cr | ₹32 Cr |
Total Non-Current Liabilities | ₹353 Cr | ₹423 Cr | ₹243 Cr | ₹877 Cr | ₹835 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,361 Cr | ₹1,214 Cr | ₹1,196 Cr | ₹890 Cr | ₹883 Cr |
Sundry Creditors | ₹1,361 Cr | ₹1,214 Cr | ₹1,196 Cr | ₹890 Cr | ₹883 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3,883 Cr | ₹4,028 Cr | ₹4,240 Cr | ₹3,153 Cr | ₹2,975 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹416 Cr | ₹317 Cr | ₹271 Cr | ₹237 Cr | ₹210 Cr |
Interest Accrued But Not Due | ₹28 Cr | ₹29 Cr | ₹3.32 Cr | ₹0.34 Cr | ₹0.24 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3,440 Cr | ₹3,682 Cr | ₹3,966 Cr | ₹2,916 Cr | ₹2,764 Cr |
Short Term Borrowings | ₹90 Cr | ₹476 Cr | ₹972 Cr | ₹320 Cr | ₹509 Cr |
Secured ST Loans repayable on Demands | ₹90 Cr | ₹177 Cr | ₹972 Cr | ₹320 Cr | ₹310 Cr |
Working Capital Loans- Sec | ₹90 Cr | ₹177 Cr | ₹972 Cr | ₹320 Cr | ₹310 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-90 Cr | ₹122 Cr | ₹-972 Cr | ₹-320 Cr | ₹-111 Cr |
Short Term Provisions | ₹422 Cr | ₹409 Cr | ₹324 Cr | ₹323 Cr | ₹76 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹407 Cr | ₹397 Cr | ₹314 Cr | ₹314 Cr | ₹68 Cr |
Provision for post retirement benefits | ₹14 Cr | ₹10 Cr | ₹9.54 Cr | ₹7.07 Cr | ₹7.22 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.17 Cr | ₹1.26 Cr | ₹0.72 Cr | ₹1.34 Cr | ₹1.08 Cr |
Total Current Liabilities | ₹5,756 Cr | ₹6,128 Cr | ₹6,732 Cr | ₹4,686 Cr | ₹4,443 Cr |
Total Liabilities | ₹27,688 Cr | ₹27,295 Cr | ₹25,652 Cr | ₹23,074 Cr | ₹20,727 Cr |
ASSETS | |||||
Gross Block | ₹24,439 Cr | ₹21,786 Cr | ₹17,820 Cr | ₹15,921 Cr | ₹13,706 Cr |
Less: Accumulated Depreciation | ₹15,124 Cr | ₹12,195 Cr | ₹10,339 Cr | ₹8,639 Cr | ₹7,489 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹9,315 Cr | ₹9,591 Cr | ₹7,481 Cr | ₹7,282 Cr | ₹6,216 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3,796 Cr | ₹1,930 Cr | ₹2,797 Cr | ₹1,054 Cr | ₹997 Cr |
Non Current Investments | ₹1,396 Cr | ₹2,292 Cr | ₹5,285 Cr | ₹5,506 Cr | ₹4,699 Cr |
Long Term Investment | ₹1,396 Cr | ₹2,292 Cr | ₹5,285 Cr | ₹5,506 Cr | ₹4,699 Cr |
Quoted | ₹1,396 Cr | ₹2,292 Cr | ₹5,212 Cr | ₹5,433 Cr | ₹4,624 Cr |
Unquoted | - | - | ₹74 Cr | ₹74 Cr | ₹75 Cr |
Long Term Loans & Advances | ₹911 Cr | ₹1,086 Cr | ₹864 Cr | ₹594 Cr | ₹480 Cr |
Other Non Current Assets | ₹167 Cr | ₹184 Cr | ₹257 Cr | ₹168 Cr | ₹148 Cr |
Total Non-Current Assets | ₹15,586 Cr | ₹15,083 Cr | ₹16,684 Cr | ₹14,604 Cr | ₹12,540 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹6,453 Cr | ₹5,264 Cr | ₹3,398 Cr | ₹3,526 Cr | ₹3,801 Cr |
Quoted | ₹6,453 Cr | ₹5,189 Cr | ₹3,398 Cr | ₹3,526 Cr | ₹3,801 Cr |
Unquoted | - | ₹75 Cr | - | - | - |
Inventories | ₹2,444 Cr | ₹3,555 Cr | ₹2,760 Cr | ₹2,497 Cr | ₹1,716 Cr |
Raw Materials | ₹81 Cr | ₹103 Cr | ₹72 Cr | ₹72 Cr | ₹73 Cr |
Work-in Progress | ₹376 Cr | ₹420 Cr | ₹359 Cr | ₹308 Cr | ₹147 Cr |
Finished Goods | ₹127 Cr | ₹121 Cr | ₹103 Cr | ₹81 Cr | ₹66 Cr |
Packing Materials | ₹50 Cr | ₹54 Cr | ₹60 Cr | ₹77 Cr | ₹49 Cr |
Stores  and Spare | ₹843 Cr | ₹947 Cr | ₹844 Cr | ₹759 Cr | ₹683 Cr |
Other Inventory | ₹966 Cr | ₹1,909 Cr | ₹1,323 Cr | ₹1,200 Cr | ₹697 Cr |
Sundry Debtors | ₹1,401 Cr | ₹1,287 Cr | ₹1,212 Cr | ₹788 Cr | ₹679 Cr |
Debtors more than Six months | ₹92 Cr | ₹92 Cr | ₹91 Cr | ₹92 Cr | ₹99 Cr |
Debtors Others | ₹1,371 Cr | ₹1,238 Cr | ₹1,164 Cr | ₹737 Cr | ₹614 Cr |
Cash and Bank | ₹294 Cr | ₹422 Cr | ₹161 Cr | ₹290 Cr | ₹708 Cr |
Cash in hand | ₹4.17 Cr | ₹3.13 Cr | ₹3.13 Cr | ₹1.36 Cr | ₹1.02 Cr |
Balances at Bank | ₹289 Cr | ₹419 Cr | ₹158 Cr | ₹288 Cr | ₹707 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1,388 Cr | ₹1,513 Cr | ₹1,265 Cr | ₹1,218 Cr | ₹1,164 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | ₹64 Cr | ₹107 Cr | ₹146 Cr | ₹155 Cr | ₹138 Cr |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹26 Cr | ₹31 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Other current_assets | ₹1,299 Cr | ₹1,376 Cr | ₹1,105 Cr | ₹1,051 Cr | ₹1,014 Cr |
Short Term Loans and Advances | ₹123 Cr | ₹171 Cr | ₹173 Cr | ₹151 Cr | ₹119 Cr |
Advances recoverable in cash or in kind | ₹116 Cr | ₹157 Cr | ₹159 Cr | ₹115 Cr | ₹93 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.47 Cr | ₹15 Cr | ₹14 Cr | ₹35 Cr | ₹25 Cr |
Total Current Assets | ₹12,102 Cr | ₹12,212 Cr | ₹8,968 Cr | ₹8,470 Cr | ₹8,187 Cr |
Net Current Assets (Including Current Investments) | ₹6,346 Cr | ₹6,084 Cr | ₹2,236 Cr | ₹3,784 Cr | ₹3,744 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹27,688 Cr | ₹27,295 Cr | ₹25,652 Cr | ₹23,074 Cr | ₹20,727 Cr |
Contingent Liabilities | ₹478 Cr | ₹492 Cr | ₹473 Cr | ₹471 Cr | ₹468 Cr |
Total Debt | ₹817 Cr | ₹1,475 Cr | ₹2,540 Cr | ₹2,014 Cr | ₹2,134 Cr |
Book Value | - | 5,738.06 | 5,165.30 | 4,839.32 | 4,267.57 |
Adjusted Book Value | 5,969.44 | 5,738.06 | 5,165.30 | 4,839.32 | 4,267.57 |
Compare Balance Sheet of peers of SHREE CEMENT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE CEMENT | ₹106,682.0 Cr | -1% | -2.9% | 12.5% | Stock Analytics | |
ULTRATECH CEMENT | ₹370,665.0 Cr | 0.8% | 2.3% | 6.2% | Stock Analytics | |
AMBUJA CEMENTS | ₹141,660.0 Cr | 1.1% | -0.9% | -9.5% | Stock Analytics | |
JK CEMENT | ₹51,672.8 Cr | 1.6% | -4.5% | 38.5% | Stock Analytics | |
DALMIA BHARAT | ₹45,551.1 Cr | 1.2% | 7% | 27.9% | Stock Analytics | |
ACC | ₹35,038.3 Cr | 1% | 4.7% | -24.6% | Stock Analytics |
SHREE CEMENT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE CEMENT | -1% |
-2.9% |
12.5% |
SENSEX | 1.6% |
2.3% |
1.1% |
You may also like the below Video Courses