Home > Balance Sheet > SHOPPERS STOP

SHOPPERS STOP
Balance Sheet

SHOPPERS STOP is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHOPPERS STOP
Please provide your vote to see the results

SHOPPERS STOP Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity Paid Up ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹14 Cr₹11 Cr₹13 Cr₹2.10 Cr₹1.13 Cr
Total Reserves ₹253 Cr₹235 Cr₹138 Cr₹19 Cr₹64 Cr
    Securities Premium ₹961 Cr₹955 Cr₹946 Cr₹943 Cr₹941 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-731 Cr₹-744 Cr₹-831 Cr₹-947 Cr₹-900 Cr
    General Reserves ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹253 Cr₹235 Cr₹138 Cr₹19 Cr₹64 Cr
Revaluation reserve -----
Shareholder's Funds ₹321 Cr₹301 Cr₹206 Cr₹76 Cr₹120 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹96 Cr-₹21 Cr₹90 Cr₹96 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹120 Cr₹21 Cr₹84 Cr₹194 Cr₹153 Cr
    Term Loans - Institutions -----
    Other Secured ₹-24 Cr₹-21 Cr₹-63 Cr₹-104 Cr₹-57 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-312 Cr₹-305 Cr₹-331 Cr₹-374 Cr₹-342 Cr
    Deferred Tax Assets ₹1,302 Cr₹1,153 Cr₹331 Cr₹374 Cr₹342 Cr
    Deferred Tax Liability ₹990 Cr₹849 Cr---
Other Long Term Liabilities ₹2,668 Cr₹2,317 Cr₹1,977 Cr₹1,678 Cr₹1,700 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.04 Cr-₹0.03 Cr--
Total Non-Current Liabilities ₹2,452 Cr₹2,012 Cr₹1,666 Cr₹1,394 Cr₹1,453 Cr
Current Liabilities -----
Trade Payables ₹2,267 Cr₹1,970 Cr₹1,829 Cr₹1,442 Cr₹1,152 Cr
    Sundry Creditors ₹2,267 Cr₹1,970 Cr₹1,829 Cr₹1,442 Cr₹1,152 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹521 Cr₹553 Cr₹525 Cr₹467 Cr₹408 Cr
    Bank Overdraft / Short term credit --₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Advances received from customers ₹4.03 Cr₹6.24 Cr₹9.11 Cr₹20 Cr₹2.05 Cr
    Interest Accrued But Not Due ₹29 Cr₹27 Cr₹30 Cr₹0.35 Cr₹1.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹487 Cr₹519 Cr₹486 Cr₹447 Cr₹405 Cr
Short Term Borrowings ₹220 Cr₹153 Cr₹42 Cr₹22 Cr₹33 Cr
    Secured ST Loans repayable on Demands ₹198 Cr₹131 Cr₹20 Cr₹0.09 Cr₹11 Cr
    Working Capital Loans- Sec ₹158 Cr₹101 Cr₹20 Cr₹0.09 Cr₹11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-136 Cr₹-79 Cr₹1.55 Cr₹22 Cr₹11 Cr
Short Term Provisions ₹1.90 Cr₹0.15 Cr₹3.86 Cr₹8.55 Cr₹6.32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.67 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.23 Cr₹0.15 Cr₹3.86 Cr₹8.55 Cr₹6.32 Cr
Total Current Liabilities ₹3,009 Cr₹2,676 Cr₹2,400 Cr₹1,939 Cr₹1,600 Cr
Total Liabilities ₹5,783 Cr₹4,990 Cr₹4,272 Cr₹3,409 Cr₹3,173 Cr
ASSETS
Gross Block ₹4,060 Cr₹3,308 Cr₹3,014 Cr₹2,608 Cr₹2,345 Cr
Less: Accumulated Depreciation ₹1,085 Cr₹722 Cr₹916 Cr₹884 Cr₹624 Cr
Less: Impairment of Assets ₹3.64 Cr₹3.64 Cr---
Net Block ₹2,971 Cr₹2,582 Cr₹2,097 Cr₹1,723 Cr₹1,721 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.34 Cr₹17 Cr₹30 Cr₹14 Cr₹2.93 Cr
Non Current Investments ₹3.49 Cr₹4.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹3.49 Cr₹4.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹3.49 Cr₹4.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹235 Cr₹210 Cr₹220 Cr₹176 Cr₹166 Cr
Other Non Current Assets ₹0.29 Cr₹0.20 Cr₹0.30 Cr₹0.29 Cr-
Total Non-Current Assets ₹3,223 Cr₹2,817 Cr₹2,352 Cr₹1,914 Cr₹1,889 Cr
Current Assets Loans & Advances -----
Currents Investments --₹48 Cr₹146 Cr₹128 Cr
    Quoted --₹8.00 Cr₹20 Cr-
    Unquoted --₹40 Cr₹126 Cr₹128 Cr
Inventories ₹2,041 Cr₹1,687 Cr₹1,500 Cr₹1,008 Cr₹856 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹2,041 Cr₹1,687 Cr₹1,500 Cr₹1,008 Cr₹856 Cr
Sundry Debtors ₹65 Cr₹82 Cr₹29 Cr₹32 Cr₹31 Cr
    Debtors more than Six months ₹3.16 Cr₹2.80 Cr₹7.10 Cr₹0.77 Cr₹7.38 Cr
    Debtors Others ₹65 Cr₹83 Cr₹30 Cr₹39 Cr₹25 Cr
Cash and Bank ₹14 Cr₹17 Cr₹31 Cr₹32 Cr₹42 Cr
    Cash in hand ₹13 Cr₹8.89 Cr₹3.20 Cr₹3.49 Cr₹2.50 Cr
    Balances at Bank ₹0.89 Cr₹7.85 Cr₹28 Cr₹29 Cr₹40 Cr
    Other cash and bank balances -----
Other Current Assets ₹21 Cr₹16 Cr₹4.08 Cr₹11 Cr₹6.53 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹18 Cr₹7.26 Cr₹2.64 Cr₹3.11 Cr₹2.00 Cr
    Other current_assets ₹3.46 Cr₹8.95 Cr₹1.44 Cr₹8.33 Cr₹4.53 Cr
Short Term Loans and Advances ₹418 Cr₹371 Cr₹308 Cr₹266 Cr₹221 Cr
    Advances recoverable in cash or in kind ₹46 Cr₹40 Cr₹28 Cr₹21 Cr₹27 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹373 Cr₹332 Cr₹280 Cr₹245 Cr₹194 Cr
Total Current Assets ₹2,560 Cr₹2,173 Cr₹1,921 Cr₹1,495 Cr₹1,284 Cr
Net Current Assets (Including Current Investments) ₹-450 Cr₹-503 Cr₹-479 Cr₹-444 Cr₹-316 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,783 Cr₹4,990 Cr₹4,272 Cr₹3,409 Cr₹3,173 Cr
Contingent Liabilities ₹275 Cr₹234 Cr₹216 Cr₹284 Cr₹255 Cr
Total Debt ₹340 Cr₹174 Cr₹126 Cr₹216 Cr₹186 Cr
Book Value -26.3817.606.7410.84
Adjusted Book Value 27.9526.3817.606.7410.84

Compare Balance Sheet of peers of SHOPPERS STOP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHOPPERS STOP ₹3,626.7 Cr -5.6% 10.1% -35.6% Stock Analytics
AVENUE SUPERMARTS ₹284,213.0 Cr -0.7% -2.5% 7.9% Stock Analytics
TRENT ₹145,796.0 Cr -1.9% 3.1% -24.2% Stock Analytics
METRO BRANDS ₹27,971.6 Cr -0.4% -4.4% -3.4% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹7,651.6 Cr -3.7% -1.8% -76.4% Stock Analytics
REDTAPE ₹7,150.6 Cr -4.2% 5.6% -4.4% Stock Analytics


SHOPPERS STOP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHOPPERS STOP

-5.6%

10.1%

-35.6%

SENSEX

-2.7%

-2.1%

-5.3%


You may also like the below Video Courses