SHOPPERS STOP
|
SHOPPERS STOP Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity Paid Up | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹12 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹2.10 Cr |
| Total Reserves | ₹223 Cr | ₹253 Cr | ₹235 Cr | ₹138 Cr | ₹19 Cr |
| Securities Premium | ₹963 Cr | ₹961 Cr | ₹955 Cr | ₹946 Cr | ₹943 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-763 Cr | ₹-731 Cr | ₹-744 Cr | ₹-831 Cr | ₹-947 Cr |
| General Reserves | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹223 Cr | ₹253 Cr | ₹235 Cr | ₹138 Cr | ₹19 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹291 Cr | ₹321 Cr | ₹301 Cr | ₹206 Cr | ₹76 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹48 Cr | ₹96 Cr | - | ₹21 Cr | ₹90 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹126 Cr | ₹120 Cr | ₹21 Cr | ₹84 Cr | ₹194 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-78 Cr | ₹-24 Cr | ₹-21 Cr | ₹-63 Cr | ₹-104 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-330 Cr | ₹-312 Cr | ₹-305 Cr | ₹-331 Cr | ₹-374 Cr |
| Deferred Tax Assets | ₹1,474 Cr | ₹1,302 Cr | ₹1,153 Cr | ₹331 Cr | ₹374 Cr |
| Deferred Tax Liability | ₹1,145 Cr | ₹990 Cr | ₹849 Cr | - | - |
| Other Long Term Liabilities | ₹2,760 Cr | ₹2,668 Cr | ₹2,317 Cr | ₹1,977 Cr | ₹1,678 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.17 Cr | ₹0.04 Cr | - | ₹0.03 Cr | - |
| Total Non-Current Liabilities | ₹2,478 Cr | ₹2,452 Cr | ₹2,012 Cr | ₹1,666 Cr | ₹1,394 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,456 Cr | ₹2,267 Cr | ₹1,970 Cr | ₹1,829 Cr | ₹1,442 Cr |
| Sundry Creditors | ₹2,456 Cr | ₹2,267 Cr | ₹1,970 Cr | ₹1,829 Cr | ₹1,442 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹607 Cr | ₹521 Cr | ₹553 Cr | ₹525 Cr | ₹467 Cr |
| Bank Overdraft / Short term credit | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Advances received from customers | ₹3.00 Cr | ₹4.03 Cr | ₹6.24 Cr | ₹9.11 Cr | ₹20 Cr |
| Interest Accrued But Not Due | ₹34 Cr | ₹29 Cr | ₹27 Cr | ₹30 Cr | ₹0.35 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹570 Cr | ₹487 Cr | ₹519 Cr | ₹486 Cr | ₹447 Cr |
| Short Term Borrowings | ₹110 Cr | ₹220 Cr | ₹153 Cr | ₹42 Cr | ₹22 Cr |
| Secured ST Loans repayable on Demands | ₹88 Cr | ₹198 Cr | ₹131 Cr | ₹20 Cr | ₹0.09 Cr |
| Working Capital Loans- Sec | ₹88 Cr | ₹158 Cr | ₹101 Cr | ₹20 Cr | ₹0.09 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-66 Cr | ₹-136 Cr | ₹-79 Cr | ₹1.55 Cr | ₹22 Cr |
| Short Term Provisions | ₹19 Cr | ₹1.90 Cr | ₹0.15 Cr | ₹3.86 Cr | ₹8.55 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.99 Cr | ₹1.67 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹17 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹3.86 Cr | ₹8.55 Cr |
| Total Current Liabilities | ₹3,192 Cr | ₹3,009 Cr | ₹2,676 Cr | ₹2,400 Cr | ₹1,939 Cr |
| Total Liabilities | ₹5,961 Cr | ₹5,783 Cr | ₹4,990 Cr | ₹4,272 Cr | ₹3,409 Cr |
| ASSETS | |||||
| Gross Block | ₹4,466 Cr | ₹4,060 Cr | ₹3,308 Cr | ₹3,014 Cr | ₹2,608 Cr |
| Less: Accumulated Depreciation | ₹1,429 Cr | ₹1,085 Cr | ₹722 Cr | ₹916 Cr | ₹884 Cr |
| Less: Impairment of Assets | ₹7.00 Cr | ₹3.64 Cr | ₹3.64 Cr | - | - |
| Net Block | ₹3,030 Cr | ₹2,971 Cr | ₹2,582 Cr | ₹2,097 Cr | ₹1,723 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.57 Cr | ₹5.34 Cr | ₹17 Cr | ₹30 Cr | ₹14 Cr |
| Non Current Investments | ₹0.01 Cr | ₹3.49 Cr | ₹4.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | ₹0.01 Cr | ₹3.49 Cr | ₹4.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.01 Cr | ₹3.49 Cr | ₹4.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹213 Cr | ₹235 Cr | ₹210 Cr | ₹220 Cr | ₹176 Cr |
| Other Non Current Assets | ₹0.20 Cr | ₹0.29 Cr | ₹0.20 Cr | ₹0.30 Cr | ₹0.29 Cr |
| Total Non-Current Assets | ₹3,250 Cr | ₹3,223 Cr | ₹2,817 Cr | ₹2,352 Cr | ₹1,914 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹48 Cr | ₹146 Cr |
| Quoted | - | - | - | ₹8.00 Cr | ₹20 Cr |
| Unquoted | - | - | - | ₹40 Cr | ₹126 Cr |
| Inventories | ₹2,100 Cr | ₹2,041 Cr | ₹1,687 Cr | ₹1,500 Cr | ₹1,008 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹2,100 Cr | ₹2,041 Cr | ₹1,687 Cr | ₹1,500 Cr | ₹1,008 Cr |
| Sundry Debtors | ₹87 Cr | ₹65 Cr | ₹82 Cr | ₹29 Cr | ₹32 Cr |
| Debtors more than Six months | ₹4.66 Cr | ₹3.16 Cr | ₹2.80 Cr | ₹7.10 Cr | ₹0.77 Cr |
| Debtors Others | ₹85 Cr | ₹65 Cr | ₹83 Cr | ₹30 Cr | ₹39 Cr |
| Cash and Bank | ₹13 Cr | ₹14 Cr | ₹17 Cr | ₹31 Cr | ₹32 Cr |
| Cash in hand | ₹4.84 Cr | ₹13 Cr | ₹8.89 Cr | ₹3.20 Cr | ₹3.49 Cr |
| Balances at Bank | ₹7.87 Cr | ₹0.89 Cr | ₹7.85 Cr | ₹28 Cr | ₹29 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹33 Cr | ₹21 Cr | ₹16 Cr | ₹4.08 Cr | ₹11 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹21 Cr | ₹18 Cr | ₹7.26 Cr | ₹2.64 Cr | ₹3.11 Cr |
| Other current_assets | ₹12 Cr | ₹3.46 Cr | ₹8.95 Cr | ₹1.44 Cr | ₹8.33 Cr |
| Short Term Loans and Advances | ₹479 Cr | ₹418 Cr | ₹371 Cr | ₹308 Cr | ₹266 Cr |
| Advances recoverable in cash or in kind | ₹60 Cr | ₹46 Cr | ₹40 Cr | ₹28 Cr | ₹21 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹419 Cr | ₹373 Cr | ₹332 Cr | ₹280 Cr | ₹245 Cr |
| Total Current Assets | ₹2,711 Cr | ₹2,560 Cr | ₹2,173 Cr | ₹1,921 Cr | ₹1,495 Cr |
| Net Current Assets (Including Current Investments) | ₹-481 Cr | ₹-450 Cr | ₹-503 Cr | ₹-479 Cr | ₹-444 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,961 Cr | ₹5,783 Cr | ₹4,990 Cr | ₹4,272 Cr | ₹3,409 Cr |
| Contingent Liabilities | ₹229 Cr | ₹275 Cr | ₹234 Cr | ₹216 Cr | ₹284 Cr |
| Total Debt | ₹236 Cr | ₹340 Cr | ₹174 Cr | ₹126 Cr | ₹216 Cr |
| Book Value | - | 27.95 | 26.38 | 17.60 | 6.74 |
| Adjusted Book Value | 25.29 | 27.95 | 26.38 | 17.60 | 6.74 |
Compare Balance Sheet of peers of SHOPPERS STOP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHOPPERS STOP | ₹3,922.9 Cr | -1.2% | 6.7% | -26.4% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹280,074.0 Cr | 0.2% | 4.7% | 3.4% | Stock Analytics | |
| TRENT | ₹171,554.0 Cr | 0.4% | 13.8% | -14.9% | Stock Analytics | |
| VISHAL MEGA MART | ₹54,409.6 Cr | -2.1% | -3.9% | -5.7% | Stock Analytics | |
| METRO BRANDS | ₹28,105.2 Cr | -0.6% | -2.5% | -10.2% | Stock Analytics | |
| ADITYA BIRLA LIFESTYLE BRANDS | ₹11,936.7 Cr | 0.7% | -4.1% | NA | Stock Analytics | |
SHOPPERS STOP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHOPPERS STOP | -1.2% |
6.7% |
-26.4% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses