Home > Balance Sheet > SHIVALIK RASAYAN

SHIVALIK RASAYAN
Balance Sheet

SHIVALIK RASAYAN is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHIVALIK RASAYAN
Please provide your vote to see the results

SHIVALIK RASAYAN Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹7.88 Cr₹7.78 Cr₹7.25 Cr₹7.25 Cr₹6.89 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹7.88 Cr₹7.78 Cr₹7.25 Cr₹7.25 Cr₹6.89 Cr
    Equity Paid Up ₹7.88 Cr₹7.78 Cr₹7.25 Cr₹7.25 Cr₹6.89 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -₹3.40 Cr₹15 Cr₹9.67 Cr-
Total Reserves ₹407 Cr₹378 Cr₹287 Cr₹270 Cr₹172 Cr
    Securities Premium ₹327 Cr₹314 Cr₹225 Cr₹194 Cr₹129 Cr
    Capital Reserves ₹-74 Cr₹-71 Cr₹-55 Cr₹-13 Cr₹-22 Cr
    Profit & Loss Account Balance ₹154 Cr₹135 Cr₹118 Cr₹90 Cr₹65 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹407 Cr₹378 Cr₹287 Cr₹270 Cr₹172 Cr
Revaluation reserve -----
Shareholder's Funds ₹415 Cr₹390 Cr₹310 Cr₹287 Cr₹179 Cr
Minority Interest ₹121 Cr₹118 Cr₹109 Cr₹77 Cr₹80 Cr
Long-Term Borrowings -----
Secured Loans ₹17 Cr₹24 Cr₹13 Cr₹8.38 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹12 Cr₹22 Cr₹12 Cr₹7.57 Cr₹11 Cr
    Term Loans - Institutions -----
    Other Secured ₹4.28 Cr₹1.80 Cr₹1.51 Cr₹0.81 Cr₹0.21 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-6.56 Cr₹-4.01 Cr₹-3.11 Cr₹-1.24 Cr₹0.04 Cr
    Deferred Tax Assets ₹6.56 Cr₹4.01 Cr₹3.11 Cr₹1.24 Cr₹-0.04 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹3.36 Cr₹2.38 Cr₹2.39 Cr₹2.04 Cr₹1.62 Cr
Total Non-Current Liabilities ₹13 Cr₹22 Cr₹12 Cr₹9.18 Cr₹13 Cr
Current Liabilities -----
Trade Payables ₹66 Cr₹52 Cr₹66 Cr₹56 Cr₹44 Cr
    Sundry Creditors ₹66 Cr₹52 Cr₹66 Cr₹56 Cr₹44 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹25 Cr₹45 Cr₹25 Cr₹18 Cr₹20 Cr
    Bank Overdraft / Short term credit -₹8.05 Cr₹3.94 Cr₹2.00 Cr-
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹25 Cr₹37 Cr₹21 Cr₹16 Cr₹20 Cr
Short Term Borrowings ₹77 Cr₹52 Cr₹45 Cr₹30 Cr₹18 Cr
    Secured ST Loans repayable on Demands ₹77 Cr₹52 Cr₹45 Cr₹30 Cr₹18 Cr
    Working Capital Loans- Sec ₹77 Cr₹52 Cr₹45 Cr₹30 Cr₹18 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-77 Cr₹-52 Cr₹-45 Cr₹-30 Cr₹-18 Cr
Short Term Provisions ₹9.61 Cr₹8.90 Cr₹8.57 Cr₹9.89 Cr₹8.58 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.22 Cr₹5.93 Cr₹6.25 Cr₹7.60 Cr₹6.72 Cr
    Provision for post retirement benefits ----₹1.01 Cr
    Preference Dividend -----
    Other Provisions ₹3.39 Cr₹2.97 Cr₹2.31 Cr₹2.28 Cr₹0.85 Cr
Total Current Liabilities ₹178 Cr₹158 Cr₹144 Cr₹113 Cr₹91 Cr
Total Liabilities ₹728 Cr₹688 Cr₹575 Cr₹487 Cr₹363 Cr
ASSETS
Gross Block ₹425 Cr₹287 Cr₹279 Cr₹271 Cr₹249 Cr
Less: Accumulated Depreciation ₹88 Cr₹73 Cr₹61 Cr₹50 Cr₹39 Cr
Less: Impairment of Assets -----
Net Block ₹337 Cr₹214 Cr₹218 Cr₹221 Cr₹210 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹117 Cr₹57 Cr₹3.30 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹5.34 Cr₹9.37 Cr₹7.49 Cr₹7.73 Cr₹8.12 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹342 Cr₹340 Cr₹283 Cr₹232 Cr₹218 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹118 Cr₹102 Cr₹75 Cr₹38 Cr₹9.81 Cr
    Raw Materials ₹39 Cr₹39 Cr₹33 Cr₹16 Cr₹4.51 Cr
    Work-in Progress ₹16 Cr₹17 Cr₹1.20 Cr₹1.43 Cr₹0.90 Cr
    Finished Goods ₹56 Cr₹36 Cr₹31 Cr₹11 Cr₹3.60 Cr
    Packing Materials ₹7.06 Cr₹9.92 Cr₹9.93 Cr₹9.78 Cr₹0.71 Cr
    Stores  and Spare -----
    Other Inventory ---₹0.07 Cr₹0.10 Cr
Sundry Debtors ₹96 Cr₹87 Cr₹85 Cr₹70 Cr₹69 Cr
    Debtors more than Six months --₹13 Cr₹15 Cr₹8.53 Cr
    Debtors Others ₹96 Cr₹87 Cr₹72 Cr₹55 Cr₹60 Cr
Cash and Bank ₹28 Cr₹38 Cr₹31 Cr₹71 Cr₹4.77 Cr
    Cash in hand ₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
    Balances at Bank ₹28 Cr₹38 Cr₹31 Cr₹71 Cr₹4.73 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.18 Cr₹3.18 Cr₹2.86 Cr₹4.10 Cr₹3.09 Cr
    Interest accrued on Investments ₹0.08 Cr₹0.73 Cr₹0.11 Cr₹1.05 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.59 Cr₹0.27 Cr₹0.24 Cr₹0.81 Cr₹0.45 Cr
    Other current_assets ₹2.51 Cr₹2.18 Cr₹2.52 Cr₹2.24 Cr₹2.64 Cr
Short Term Loans and Advances ₹70 Cr₹64 Cr₹68 Cr₹57 Cr₹44 Cr
    Advances recoverable in cash or in kind ₹1.50 Cr₹1.59 Cr₹15 Cr₹16 Cr₹7.63 Cr
    Advance income tax and TDS ₹0.43 Cr₹0.48 Cr₹0.57 Cr₹0.41 Cr₹0.19 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹68 Cr₹62 Cr₹53 Cr₹41 Cr₹36 Cr
Total Current Assets ₹315 Cr₹294 Cr₹262 Cr₹240 Cr₹131 Cr
Net Current Assets (Including Current Investments) ₹136 Cr₹135 Cr₹118 Cr₹127 Cr₹40 Cr
Miscellaneous Expenses not written off ₹71 Cr₹54 Cr₹31 Cr₹15 Cr₹14 Cr
Total Assets ₹728 Cr₹688 Cr₹575 Cr₹487 Cr₹363 Cr
Contingent Liabilities -----
Total Debt ₹105 Cr₹86 Cr₹66 Cr₹41 Cr₹30 Cr
Book Value -213.30182.23180.88119.70
Adjusted Book Value 218.42213.30182.23180.88119.70

Compare Balance Sheet of peers of SHIVALIK RASAYAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVALIK RASAYAN ₹746.9 Cr -2.1% -7.1% -11.1% Stock Analytics
UPL ₹57,649.5 Cr -2.9% -4.2% 19.1% Stock Analytics
PI INDUSTRIES ₹55,622.9 Cr -1.3% -5.3% -19.9% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹29,120.2 Cr 5.6% -1.8% -0.2% Stock Analytics
BAYER CROPSCIENCE ₹23,535.5 Cr 0.2% -6.5% -16.9% Stock Analytics
BASF INDIA ₹20,056.8 Cr -0.8% 0.9% -32.5% Stock Analytics


SHIVALIK RASAYAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVALIK RASAYAN

-2.1%

-7.1%

-11.1%

SENSEX

0.5%

0.4%

-1.1%


You may also like the below Video Courses