Home > Balance Sheet > SHIVALIK BIMETAL CONTROLS

SHIVALIK BIMETAL CONTROLS
Balance Sheet

SHIVALIK BIMETAL CONTROLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
AD     Remove this Ad

SHIVALIK BIMETAL CONTROLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹7.68 Cr₹7.68 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹7.68 Cr₹7.68 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹7.68 Cr₹7.68 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹394 Cr₹330 Cr₹254 Cr₹184 Cr₹132 Cr
    Securities Premium -----
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹394 Cr₹330 Cr₹254 Cr₹184 Cr₹132 Cr
    General Reserves -----
    Other Reserves ₹0.00 Cr--₹-0.36 Cr₹-0.42 Cr
Reserve excluding Revaluation Reserve ₹394 Cr₹330 Cr₹254 Cr₹184 Cr₹132 Cr
Revaluation reserve -----
Shareholder's Funds ₹406 Cr₹342 Cr₹265 Cr₹192 Cr₹140 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹4.01 Cr₹4.83 Cr₹12 Cr₹1.39 Cr₹0.75 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.01 Cr₹4.83 Cr₹12 Cr₹1.17 Cr₹0.64 Cr
    Term Loans - Institutions -----
    Other Secured --₹0.08 Cr₹0.22 Cr₹0.11 Cr
Unsecured Loans -₹7.44 Cr₹10 Cr₹14 Cr₹7.71 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹7.44 Cr₹10 Cr₹14 Cr₹7.71 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.00 Cr₹5.57 Cr₹5.47 Cr₹4.83 Cr₹4.33 Cr
    Deferred Tax Assets ₹2.86 Cr₹0.66 Cr₹0.59 Cr₹-1.47 Cr₹0.34 Cr
    Deferred Tax Liability ₹8.86 Cr₹6.23 Cr₹6.06 Cr₹3.36 Cr₹4.67 Cr
Other Long Term Liabilities ₹8.75 Cr₹0.12 Cr₹0.23 Cr₹0.19 Cr₹0.40 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.38 Cr₹1.11 Cr₹0.90 Cr₹0.51 Cr₹0.48 Cr
Total Non-Current Liabilities ₹20 Cr₹19 Cr₹29 Cr₹21 Cr₹14 Cr
Current Liabilities -----
Trade Payables ₹39 Cr₹39 Cr₹42 Cr₹42 Cr₹35 Cr
    Sundry Creditors ₹39 Cr₹39 Cr₹42 Cr₹42 Cr₹35 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹16 Cr₹22 Cr₹28 Cr₹17 Cr₹16 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.13 Cr₹2.71 Cr₹5.53 Cr₹3.19 Cr₹5.51 Cr
    Interest Accrued But Not Due ₹0.17 Cr₹0.20 Cr₹0.28 Cr₹0.19 Cr₹0.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹13 Cr₹19 Cr₹22 Cr₹13 Cr₹11 Cr
Short Term Borrowings ₹27 Cr₹21 Cr₹24 Cr₹35 Cr₹14 Cr
    Secured ST Loans repayable on Demands ₹27 Cr₹21 Cr₹24 Cr₹35 Cr₹14 Cr
    Working Capital Loans- Sec ₹27 Cr₹21 Cr₹24 Cr₹35 Cr₹14 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-27 Cr₹-21 Cr₹-24 Cr₹-35 Cr₹-14 Cr
Short Term Provisions ₹1.26 Cr₹0.53 Cr₹0.88 Cr₹1.97 Cr₹1.76 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.30 Cr₹0.14 Cr₹0.01 Cr₹1.92 Cr₹1.49 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.96 Cr₹0.39 Cr₹0.87 Cr₹0.05 Cr₹0.26 Cr
Total Current Liabilities ₹82 Cr₹82 Cr₹95 Cr₹95 Cr₹68 Cr
Total Liabilities ₹508 Cr₹443 Cr₹390 Cr₹308 Cr₹221 Cr
ASSETS
Gross Block ₹209 Cr₹181 Cr₹172 Cr₹119 Cr₹78 Cr
Less: Accumulated Depreciation ₹74 Cr₹64 Cr₹56 Cr₹42 Cr₹34 Cr
Less: Impairment of Assets -----
Net Block ₹135 Cr₹118 Cr₹116 Cr₹77 Cr₹44 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹24 Cr₹13 Cr₹5.33 Cr₹6.53 Cr₹24 Cr
Non Current Investments ₹13 Cr₹11 Cr₹7.86 Cr₹17 Cr₹13 Cr
Long Term Investment ₹13 Cr₹11 Cr₹7.86 Cr₹17 Cr₹13 Cr
    Quoted -----
    Unquoted ₹13 Cr₹11 Cr₹7.86 Cr₹17 Cr₹13 Cr
Long Term Loans & Advances ₹4.02 Cr₹2.80 Cr₹3.90 Cr₹4.94 Cr₹2.60 Cr
Other Non Current Assets ₹0.72 Cr₹0.38 Cr₹0.13 Cr₹0.11 Cr₹0.02 Cr
Total Non-Current Assets ₹179 Cr₹148 Cr₹136 Cr₹108 Cr₹86 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹131 Cr₹128 Cr₹132 Cr₹115 Cr₹70 Cr
    Raw Materials ₹46 Cr₹39 Cr₹52 Cr₹59 Cr₹33 Cr
    Work-in Progress ₹63 Cr₹60 Cr₹44 Cr₹30 Cr₹16 Cr
    Finished Goods ₹18 Cr₹21 Cr₹22 Cr₹14 Cr₹16 Cr
    Packing Materials -----
    Stores  and Spare ₹4.37 Cr₹4.24 Cr₹3.79 Cr₹2.66 Cr₹1.91 Cr
    Other Inventory ₹0.54 Cr₹4.72 Cr₹10 Cr₹9.84 Cr₹2.87 Cr
Sundry Debtors ₹111 Cr₹114 Cr₹93 Cr₹59 Cr₹43 Cr
    Debtors more than Six months -₹0.20 Cr₹0.14 Cr₹0.01 Cr₹0.18 Cr
    Debtors Others ₹112 Cr₹114 Cr₹93 Cr₹59 Cr₹43 Cr
Cash and Bank ₹79 Cr₹39 Cr₹18 Cr₹12 Cr₹16 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹79 Cr₹39 Cr₹18 Cr₹12 Cr₹16 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.92 Cr₹10 Cr₹2.35 Cr₹2.03 Cr₹2.28 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.27 Cr₹1.52 Cr₹1.75 Cr₹1.53 Cr₹1.12 Cr
    Other current_assets ₹3.65 Cr₹8.65 Cr₹0.60 Cr₹0.50 Cr₹1.17 Cr
Short Term Loans and Advances ₹2.71 Cr₹3.95 Cr₹8.16 Cr₹12 Cr₹3.64 Cr
    Advances recoverable in cash or in kind ₹0.90 Cr₹0.24 Cr₹0.39 Cr₹0.18 Cr₹0.10 Cr
    Advance income tax and TDS -₹0.19 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.81 Cr₹3.53 Cr₹7.70 Cr₹11 Cr₹3.50 Cr
Total Current Assets ₹329 Cr₹295 Cr₹254 Cr₹200 Cr₹135 Cr
Net Current Assets (Including Current Investments) ₹247 Cr₹213 Cr₹158 Cr₹104 Cr₹67 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹508 Cr₹443 Cr₹390 Cr₹308 Cr₹221 Cr
Contingent Liabilities ₹30 Cr₹29 Cr₹27 Cr₹36 Cr₹32 Cr
Total Debt ₹33 Cr₹42 Cr₹58 Cr₹58 Cr₹28 Cr
Book Value -59.2946.0949.8936.33
Adjusted Book Value 70.4259.2946.0933.2624.22

Compare Balance Sheet of peers of SHIVALIK BIMETAL CONTROLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVALIK BIMETAL CONTROLS ₹2,839.7 Cr -5.8% 14.2% 1.3% Stock Analytics
VEDANTA ₹265,105.0 Cr -3.5% 0.9% 58.3% Stock Analytics
HINDUSTAN ZINC ₹247,308.0 Cr -6.2% -14% 38.3% Stock Analytics
HINDALCO INDUSTRIES ₹202,026.0 Cr -6.8% -3.2% 48.8% Stock Analytics
HINDUSTAN COPPER ₹55,047.8 Cr -8.9% 7.1% 144.8% Stock Analytics
GRAVITA INDIA ₹11,940.0 Cr -3.4% 4.2% -9.2% Stock Analytics


SHIVALIK BIMETAL CONTROLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVALIK BIMETAL CONTROLS

-5.8%

14.2%

1.3%

SENSEX

-0.6%

0.6%

9.8%


You may also like the below Video Courses