SHEELA FOAM
|
SHEELA FOAM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹55 Cr | ₹55 Cr | ₹54 Cr | ₹49 Cr | ₹24 Cr |
| Equity - Authorised | ₹226 Cr | ₹226 Cr | ₹130 Cr | ₹130 Cr | ₹44 Cr |
| Equity - Issued | ₹55 Cr | ₹55 Cr | ₹54 Cr | ₹49 Cr | ₹24 Cr |
| Equity Paid Up | ₹55 Cr | ₹55 Cr | ₹54 Cr | ₹49 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹15 Cr | ₹8.91 Cr | ₹2.42 Cr | - | - |
| Total Reserves | ₹3,183 Cr | ₹2,953 Cr | ₹2,863 Cr | ₹1,549 Cr | ₹1,368 Cr |
| Securities Premium | ₹1,190 Cr | ₹1,189 Cr | ₹1,136 Cr | - | - |
| Capital Reserves | ₹-67 Cr | ₹-67 Cr | ₹0.98 Cr | ₹0.67 Cr | ₹3.96 Cr |
| Profit & Loss Account Balance | ₹1,938 Cr | ₹1,779 Cr | ₹1,684 Cr | ₹1,505 Cr | ₹1,313 Cr |
| General Reserves | - | - | - | - | ₹17 Cr |
| Other Reserves | ₹122 Cr | ₹52 Cr | ₹43 Cr | ₹43 Cr | ₹34 Cr |
| Reserve excluding Revaluation Reserve | ₹3,183 Cr | ₹2,953 Cr | ₹2,863 Cr | ₹1,549 Cr | ₹1,368 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,252 Cr | ₹3,017 Cr | ₹2,920 Cr | ₹1,598 Cr | ₹1,393 Cr |
| Minority Interest | ₹8.29 Cr | ₹7.49 Cr | ₹61 Cr | ₹8.27 Cr | ₹7.63 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹97 Cr | ₹169 Cr | ₹224 Cr | ₹284 Cr | ₹227 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹180 Cr | ₹260 Cr | ₹313 Cr | ₹395 Cr | ₹269 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-83 Cr | ₹-91 Cr | ₹-90 Cr | ₹-111 Cr | ₹-41 Cr |
| Unsecured Loans | - | ₹361 Cr | ₹721 Cr | - | ₹0.82 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹87 Cr | ₹86 Cr | ₹84 Cr | ₹53 Cr | ₹68 Cr |
| Other Unsecured Loan | ₹-87 Cr | ₹276 Cr | ₹637 Cr | ₹-53 Cr | ₹-67 Cr |
| Deferred Tax Assets / Liabilities | ₹-107 Cr | ₹-149 Cr | ₹-207 Cr | ₹2.83 Cr | ₹1.84 Cr |
| Deferred Tax Assets | ₹150 Cr | ₹194 Cr | ₹244 Cr | ₹13 Cr | ₹12 Cr |
| Deferred Tax Liability | ₹43 Cr | ₹45 Cr | ₹37 Cr | ₹16 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹247 Cr | ₹313 Cr | ₹246 Cr | ₹114 Cr | ₹156 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹80 Cr | ₹201 Cr | ₹238 Cr | ₹148 Cr | ₹280 Cr |
| Total Non-Current Liabilities | ₹317 Cr | ₹895 Cr | ₹1,221 Cr | ₹548 Cr | ₹666 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹457 Cr | ₹349 Cr | ₹388 Cr | ₹259 Cr | ₹285 Cr |
| Sundry Creditors | ₹437 Cr | ₹283 Cr | ₹388 Cr | ₹259 Cr | ₹285 Cr |
| Acceptances | ₹19 Cr | ₹66 Cr | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹921 Cr | ₹969 Cr | ₹578 Cr | ₹383 Cr | ₹253 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹0.27 Cr |
| Advances received from customers | ₹60 Cr | ₹86 Cr | ₹44 Cr | ₹38 Cr | ₹35 Cr |
| Interest Accrued But Not Due | ₹3.14 Cr | ₹0.50 Cr | - | ₹0.16 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹377 Cr | ₹392 Cr | ₹30 Cr | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹481 Cr | ₹490 Cr | ₹504 Cr | ₹345 Cr | ₹217 Cr |
| Short Term Borrowings | ₹70 Cr | ₹118 Cr | ₹134 Cr | ₹19 Cr | ₹1.16 Cr |
| Secured ST Loans repayable on Demands | ₹58 Cr | ₹43 Cr | ₹133 Cr | ₹19 Cr | - |
| Working Capital Loans- Sec | ₹58 Cr | ₹43 Cr | ₹107 Cr | ₹19 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-46 Cr | ₹32 Cr | ₹-107 Cr | ₹-19 Cr | ₹1.16 Cr |
| Short Term Provisions | ₹47 Cr | ₹44 Cr | ₹30 Cr | ₹21 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.19 Cr | ₹4.79 Cr | ₹1.24 Cr | ₹0.02 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹46 Cr | ₹39 Cr | ₹29 Cr | ₹21 Cr | ₹11 Cr |
| Total Current Liabilities | ₹1,495 Cr | ₹1,480 Cr | ₹1,129 Cr | ₹682 Cr | ₹550 Cr |
| Total Liabilities | ₹5,073 Cr | ₹5,400 Cr | ₹5,331 Cr | ₹2,837 Cr | ₹2,616 Cr |
| ASSETS | |||||
| Gross Block | ₹4,039 Cr | ₹3,839 Cr | ₹3,791 Cr | ₹1,261 Cr | ₹1,185 Cr |
| Less: Accumulated Depreciation | ₹888 Cr | ₹807 Cr | ₹713 Cr | ₹449 Cr | ₹358 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,151 Cr | ₹3,032 Cr | ₹3,078 Cr | ₹812 Cr | ₹827 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹27 Cr | ₹131 Cr | ₹161 Cr | ₹287 Cr | ₹120 Cr |
| Non Current Investments | ₹453 Cr | ₹402 Cr | ₹860 Cr | ₹56 Cr | ₹529 Cr |
| Long Term Investment | ₹453 Cr | ₹402 Cr | ₹860 Cr | ₹56 Cr | ₹529 Cr |
| Quoted | - | - | - | - | ₹479 Cr |
| Unquoted | ₹453 Cr | ₹402 Cr | ₹860 Cr | ₹56 Cr | ₹50 Cr |
| Long Term Loans & Advances | ₹215 Cr | ₹294 Cr | ₹299 Cr | ₹194 Cr | ₹298 Cr |
| Other Non Current Assets | ₹34 Cr | ₹33 Cr | ₹1.93 Cr | ₹0.38 Cr | ₹0.39 Cr |
| Total Non-Current Assets | ₹3,932 Cr | ₹3,941 Cr | ₹4,456 Cr | ₹1,403 Cr | ₹1,830 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹134 Cr | ₹470 Cr | ₹18 Cr | ₹712 Cr | ₹89 Cr |
| Quoted | ₹31 Cr | ₹470 Cr | ₹18 Cr | ₹712 Cr | ₹89 Cr |
| Unquoted | ₹103 Cr | ₹0.28 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.25 Cr |
| Inventories | ₹393 Cr | ₹350 Cr | ₹339 Cr | ₹331 Cr | ₹314 Cr |
| Raw Materials | ₹180 Cr | ₹149 Cr | ₹202 Cr | ₹198 Cr | ₹194 Cr |
| Work-in Progress | ₹113 Cr | ₹96 Cr | ₹39 Cr | ₹54 Cr | ₹53 Cr |
| Finished Goods | ₹58 Cr | ₹63 Cr | ₹59 Cr | ₹34 Cr | ₹40 Cr |
| Packing Materials | ₹11 Cr | ₹9.96 Cr | ₹6.66 Cr | ₹5.93 Cr | ₹8.40 Cr |
| Stores  and Spare | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹12 Cr | ₹9.38 Cr |
| Other Inventory | ₹8.43 Cr | ₹10 Cr | ₹13 Cr | ₹27 Cr | ₹9.26 Cr |
| Sundry Debtors | ₹442 Cr | ₹346 Cr | ₹364 Cr | ₹282 Cr | ₹269 Cr |
| Debtors more than Six months | ₹116 Cr | ₹110 Cr | ₹62 Cr | ₹25 Cr | ₹10 Cr |
| Debtors Others | ₹370 Cr | ₹273 Cr | ₹338 Cr | ₹283 Cr | ₹267 Cr |
| Cash and Bank | ₹36 Cr | ₹47 Cr | ₹49 Cr | ₹43 Cr | ₹41 Cr |
| Cash in hand | ₹0.34 Cr | ₹0.47 Cr | ₹0.21 Cr | ₹0.13 Cr | ₹0.21 Cr |
| Balances at Bank | ₹36 Cr | ₹47 Cr | ₹49 Cr | ₹42 Cr | ₹41 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹36 Cr | ₹50 Cr | ₹30 Cr | ₹8.62 Cr | ₹27 Cr |
| Interest accrued on Investments | ₹0.99 Cr | ₹0.55 Cr | ₹0.37 Cr | ₹0.08 Cr | ₹20 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹15 Cr | ₹32 Cr | ₹21 Cr | ₹6.25 Cr | ₹4.91 Cr |
| Other current_assets | ₹20 Cr | ₹17 Cr | ₹8.77 Cr | ₹2.29 Cr | ₹2.40 Cr |
| Short Term Loans and Advances | ₹88 Cr | ₹137 Cr | ₹75 Cr | ₹57 Cr | ₹45 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr | ₹14 Cr |
| Advance income tax and TDS | ₹0.20 Cr | ₹4.71 Cr | ₹0.77 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | ₹5.00 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹75 Cr | ₹115 Cr | ₹58 Cr | ₹38 Cr | ₹26 Cr |
| Total Current Assets | ₹1,130 Cr | ₹1,400 Cr | ₹875 Cr | ₹1,433 Cr | ₹786 Cr |
| Net Current Assets (Including Current Investments) | ₹-365 Cr | ₹-80 Cr | ₹-254 Cr | ₹751 Cr | ₹237 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,073 Cr | ₹5,400 Cr | ₹5,331 Cr | ₹2,837 Cr | ₹2,616 Cr |
| Contingent Liabilities | ₹56 Cr | ₹57 Cr | ₹45 Cr | ₹16 Cr | ₹15 Cr |
| Total Debt | ₹714 Cr | ₹1,216 Cr | ₹1,281 Cr | ₹468 Cr | ₹338 Cr |
| Book Value | - | 278.41 | 268.42 | 163.82 | 285.46 |
| Adjusted Book Value | 296.45 | 275.49 | 268.42 | 163.82 | 142.73 |
Compare Balance Sheet of peers of SHEELA FOAM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHEELA FOAM | ₹7,909.4 Cr | 3.9% | 15.5% | -0.4% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹510,625.0 Cr | -1% | -1.6% | -6% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹105,788.0 Cr | 3.3% | 0.2% | -14.5% | Stock Analytics | |
| DABUR INDIA | ₹75,189.0 Cr | 0.1% | -5.4% | -8.8% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹54,193.1 Cr | -0.3% | -4.1% | -18% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹29,296.1 Cr | -2.6% | -8.7% | -33.1% | Stock Analytics | |
SHEELA FOAM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHEELA FOAM | 3.9% |
15.5% |
-0.4% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses