Home > Balance Sheet > SHEELA FOAM
COMMUNITY POLL
for SHEELA FOAM
Please provide your vote to see the results

SHEELA FOAM Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹55 Cr₹55 Cr₹54 Cr₹49 Cr₹24 Cr
    Equity - Authorised ₹226 Cr₹226 Cr₹130 Cr₹130 Cr₹44 Cr
    Equity - Issued ₹55 Cr₹55 Cr₹54 Cr₹49 Cr₹24 Cr
    Equity Paid Up ₹55 Cr₹55 Cr₹54 Cr₹49 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹15 Cr₹8.91 Cr₹2.42 Cr--
Total Reserves ₹3,183 Cr₹2,953 Cr₹2,863 Cr₹1,549 Cr₹1,368 Cr
    Securities Premium ₹1,190 Cr₹1,189 Cr₹1,136 Cr--
    Capital Reserves ₹-67 Cr₹-67 Cr₹0.98 Cr₹0.67 Cr₹3.96 Cr
    Profit & Loss Account Balance ₹1,938 Cr₹1,779 Cr₹1,684 Cr₹1,505 Cr₹1,313 Cr
    General Reserves ----₹17 Cr
    Other Reserves ₹122 Cr₹52 Cr₹43 Cr₹43 Cr₹34 Cr
Reserve excluding Revaluation Reserve ₹3,183 Cr₹2,953 Cr₹2,863 Cr₹1,549 Cr₹1,368 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,252 Cr₹3,017 Cr₹2,920 Cr₹1,598 Cr₹1,393 Cr
Minority Interest ₹8.29 Cr₹7.49 Cr₹61 Cr₹8.27 Cr₹7.63 Cr
Long-Term Borrowings -----
Secured Loans ₹97 Cr₹169 Cr₹224 Cr₹284 Cr₹227 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹180 Cr₹260 Cr₹313 Cr₹395 Cr₹269 Cr
    Term Loans - Institutions -----
    Other Secured ₹-83 Cr₹-91 Cr₹-90 Cr₹-111 Cr₹-41 Cr
Unsecured Loans -₹361 Cr₹721 Cr-₹0.82 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹87 Cr₹86 Cr₹84 Cr₹53 Cr₹68 Cr
    Other Unsecured Loan ₹-87 Cr₹276 Cr₹637 Cr₹-53 Cr₹-67 Cr
Deferred Tax Assets / Liabilities ₹-107 Cr₹-149 Cr₹-207 Cr₹2.83 Cr₹1.84 Cr
    Deferred Tax Assets ₹150 Cr₹194 Cr₹244 Cr₹13 Cr₹12 Cr
    Deferred Tax Liability ₹43 Cr₹45 Cr₹37 Cr₹16 Cr₹14 Cr
Other Long Term Liabilities ₹247 Cr₹313 Cr₹246 Cr₹114 Cr₹156 Cr
Long Term Trade Payables -----
Long Term Provisions ₹80 Cr₹201 Cr₹238 Cr₹148 Cr₹280 Cr
Total Non-Current Liabilities ₹317 Cr₹895 Cr₹1,221 Cr₹548 Cr₹666 Cr
Current Liabilities -----
Trade Payables ₹457 Cr₹349 Cr₹388 Cr₹259 Cr₹285 Cr
    Sundry Creditors ₹437 Cr₹283 Cr₹388 Cr₹259 Cr₹285 Cr
    Acceptances ₹19 Cr₹66 Cr---
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹921 Cr₹969 Cr₹578 Cr₹383 Cr₹253 Cr
    Bank Overdraft / Short term credit ----₹0.27 Cr
    Advances received from customers ₹60 Cr₹86 Cr₹44 Cr₹38 Cr₹35 Cr
    Interest Accrued But Not Due ₹3.14 Cr₹0.50 Cr-₹0.16 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹377 Cr₹392 Cr₹30 Cr--
    Current maturity - Others -----
    Other Liabilities ₹481 Cr₹490 Cr₹504 Cr₹345 Cr₹217 Cr
Short Term Borrowings ₹70 Cr₹118 Cr₹134 Cr₹19 Cr₹1.16 Cr
    Secured ST Loans repayable on Demands ₹58 Cr₹43 Cr₹133 Cr₹19 Cr-
    Working Capital Loans- Sec ₹58 Cr₹43 Cr₹107 Cr₹19 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-46 Cr₹32 Cr₹-107 Cr₹-19 Cr₹1.16 Cr
Short Term Provisions ₹47 Cr₹44 Cr₹30 Cr₹21 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.19 Cr₹4.79 Cr₹1.24 Cr₹0.02 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹46 Cr₹39 Cr₹29 Cr₹21 Cr₹11 Cr
Total Current Liabilities ₹1,495 Cr₹1,480 Cr₹1,129 Cr₹682 Cr₹550 Cr
Total Liabilities ₹5,073 Cr₹5,400 Cr₹5,331 Cr₹2,837 Cr₹2,616 Cr
ASSETS
Gross Block ₹4,039 Cr₹3,839 Cr₹3,791 Cr₹1,261 Cr₹1,185 Cr
Less: Accumulated Depreciation ₹888 Cr₹807 Cr₹713 Cr₹449 Cr₹358 Cr
Less: Impairment of Assets -----
Net Block ₹3,151 Cr₹3,032 Cr₹3,078 Cr₹812 Cr₹827 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹27 Cr₹131 Cr₹161 Cr₹287 Cr₹120 Cr
Non Current Investments ₹453 Cr₹402 Cr₹860 Cr₹56 Cr₹529 Cr
Long Term Investment ₹453 Cr₹402 Cr₹860 Cr₹56 Cr₹529 Cr
    Quoted ----₹479 Cr
    Unquoted ₹453 Cr₹402 Cr₹860 Cr₹56 Cr₹50 Cr
Long Term Loans & Advances ₹215 Cr₹294 Cr₹299 Cr₹194 Cr₹298 Cr
Other Non Current Assets ₹34 Cr₹33 Cr₹1.93 Cr₹0.38 Cr₹0.39 Cr
Total Non-Current Assets ₹3,932 Cr₹3,941 Cr₹4,456 Cr₹1,403 Cr₹1,830 Cr
Current Assets Loans & Advances -----
Currents Investments ₹134 Cr₹470 Cr₹18 Cr₹712 Cr₹89 Cr
    Quoted ₹31 Cr₹470 Cr₹18 Cr₹712 Cr₹89 Cr
    Unquoted ₹103 Cr₹0.28 Cr₹0.27 Cr₹0.27 Cr₹0.25 Cr
Inventories ₹393 Cr₹350 Cr₹339 Cr₹331 Cr₹314 Cr
    Raw Materials ₹180 Cr₹149 Cr₹202 Cr₹198 Cr₹194 Cr
    Work-in Progress ₹113 Cr₹96 Cr₹39 Cr₹54 Cr₹53 Cr
    Finished Goods ₹58 Cr₹63 Cr₹59 Cr₹34 Cr₹40 Cr
    Packing Materials ₹11 Cr₹9.96 Cr₹6.66 Cr₹5.93 Cr₹8.40 Cr
    Stores  and Spare ₹22 Cr₹22 Cr₹19 Cr₹12 Cr₹9.38 Cr
    Other Inventory ₹8.43 Cr₹10 Cr₹13 Cr₹27 Cr₹9.26 Cr
Sundry Debtors ₹442 Cr₹346 Cr₹364 Cr₹282 Cr₹269 Cr
    Debtors more than Six months ₹116 Cr₹110 Cr₹62 Cr₹25 Cr₹10 Cr
    Debtors Others ₹370 Cr₹273 Cr₹338 Cr₹283 Cr₹267 Cr
Cash and Bank ₹36 Cr₹47 Cr₹49 Cr₹43 Cr₹41 Cr
    Cash in hand ₹0.34 Cr₹0.47 Cr₹0.21 Cr₹0.13 Cr₹0.21 Cr
    Balances at Bank ₹36 Cr₹47 Cr₹49 Cr₹42 Cr₹41 Cr
    Other cash and bank balances -----
Other Current Assets ₹36 Cr₹50 Cr₹30 Cr₹8.62 Cr₹27 Cr
    Interest accrued on Investments ₹0.99 Cr₹0.55 Cr₹0.37 Cr₹0.08 Cr₹20 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹15 Cr₹32 Cr₹21 Cr₹6.25 Cr₹4.91 Cr
    Other current_assets ₹20 Cr₹17 Cr₹8.77 Cr₹2.29 Cr₹2.40 Cr
Short Term Loans and Advances ₹88 Cr₹137 Cr₹75 Cr₹57 Cr₹45 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹17 Cr₹17 Cr₹19 Cr₹14 Cr
    Advance income tax and TDS ₹0.20 Cr₹4.71 Cr₹0.77 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ----₹5.00 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹75 Cr₹115 Cr₹58 Cr₹38 Cr₹26 Cr
Total Current Assets ₹1,130 Cr₹1,400 Cr₹875 Cr₹1,433 Cr₹786 Cr
Net Current Assets (Including Current Investments) ₹-365 Cr₹-80 Cr₹-254 Cr₹751 Cr₹237 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,073 Cr₹5,400 Cr₹5,331 Cr₹2,837 Cr₹2,616 Cr
Contingent Liabilities ₹56 Cr₹57 Cr₹45 Cr₹16 Cr₹15 Cr
Total Debt ₹714 Cr₹1,216 Cr₹1,281 Cr₹468 Cr₹338 Cr
Book Value -278.41268.42163.82285.46
Adjusted Book Value 296.45275.49268.42163.82142.73

Compare Balance Sheet of peers of SHEELA FOAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEELA FOAM ₹7,909.4 Cr 3.9% 15.5% -0.4% Stock Analytics
HINDUSTAN UNILEVER ₹510,625.0 Cr -1% -1.6% -6% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹105,788.0 Cr 3.3% 0.2% -14.5% Stock Analytics
DABUR INDIA ₹75,189.0 Cr 0.1% -5.4% -8.8% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹54,193.1 Cr -0.3% -4.1% -18% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹29,296.1 Cr -2.6% -8.7% -33.1% Stock Analytics


SHEELA FOAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEELA FOAM

3.9%

15.5%

-0.4%

SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses