Home > Balance Sheet > SHALIMAR PAINTS

SHALIMAR PAINTS
Balance Sheet

SHALIMAR PAINTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHALIMAR PAINTS
Please provide your vote to see the results

SHALIMAR PAINTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹14 Cr₹14 Cr₹11 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹14 Cr₹14 Cr₹11 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹14 Cr₹14 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹1.77 Cr₹1.92 Cr₹38 Cr₹0.05 Cr₹0.13 Cr
Total Reserves ₹296 Cr₹375 Cr₹301 Cr₹336 Cr₹212 Cr
    Securities Premium ₹612 Cr₹612 Cr₹464 Cr₹469 Cr₹258 Cr
    Capital Reserves ₹2.25 Cr₹2.25 Cr---
    Profit & Loss Account Balance ₹-467 Cr₹-389 Cr₹-315 Cr₹-175 Cr₹-86 Cr
    General Reserves ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Other Reserves ₹109 Cr₹109 Cr₹111 Cr₹1.12 Cr₹-0.10 Cr
Reserve excluding Revaluation Reserve ₹188 Cr₹266 Cr₹192 Cr₹336 Cr₹212 Cr
Revaluation reserve ₹109 Cr₹109 Cr₹109 Cr--
Shareholder's Funds ₹315 Cr₹393 Cr₹353 Cr₹351 Cr₹223 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹17 Cr₹20 Cr₹15 Cr₹29 Cr₹24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹20 Cr₹32 Cr₹29 Cr₹43 Cr₹9.63 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.55 Cr₹-11 Cr₹-14 Cr₹-14 Cr₹14 Cr
Unsecured Loans ---₹53 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹53 Cr-
Deferred Tax Assets / Liabilities ₹2.48 Cr₹2.48 Cr₹2.48 Cr₹2.48 Cr₹-20 Cr
    Deferred Tax Assets ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹61 Cr
    Deferred Tax Liability ₹2.73 Cr₹2.73 Cr₹2.73 Cr₹2.73 Cr₹41 Cr
Other Long Term Liabilities ₹7.84 Cr₹1.71 Cr₹0.45 Cr₹1.06 Cr₹0.40 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.58 Cr₹7.72 Cr₹6.02 Cr₹5.31 Cr₹6.09 Cr
Total Non-Current Liabilities ₹32 Cr₹32 Cr₹24 Cr₹91 Cr₹11 Cr
Current Liabilities -----
Trade Payables ₹192 Cr₹142 Cr₹100 Cr₹98 Cr₹112 Cr
    Sundry Creditors ₹192 Cr₹142 Cr₹100 Cr₹98 Cr₹112 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹28 Cr₹30 Cr₹81 Cr₹26 Cr₹36 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.01 Cr₹2.25 Cr₹1.17 Cr₹2.22 Cr-
    Interest Accrued But Not Due ₹0.01 Cr₹0.01 Cr-₹0.68 Cr₹0.27 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹26 Cr₹28 Cr₹80 Cr₹23 Cr₹36 Cr
Short Term Borrowings ₹132 Cr₹71 Cr₹56 Cr₹69 Cr₹100 Cr
    Secured ST Loans repayable on Demands ₹118 Cr₹59 Cr₹18 Cr₹44 Cr₹87 Cr
    Working Capital Loans- Sec ₹103 Cr₹59 Cr₹18 Cr₹29 Cr₹87 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-89 Cr₹-48 Cr₹19 Cr₹-3.87 Cr₹-74 Cr
Short Term Provisions ₹3.02 Cr₹1.40 Cr₹11 Cr₹12 Cr₹30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.02 Cr₹1.40 Cr₹11 Cr₹12 Cr₹4.65 Cr
Total Current Liabilities ₹355 Cr₹244 Cr₹248 Cr₹205 Cr₹278 Cr
Total Liabilities ₹702 Cr₹670 Cr₹624 Cr₹647 Cr₹511 Cr
ASSETS
Gross Block ₹398 Cr₹355 Cr₹345 Cr₹336 Cr₹331 Cr
Less: Accumulated Depreciation ₹95 Cr₹81 Cr₹73 Cr₹61 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹303 Cr₹275 Cr₹272 Cr₹276 Cr₹283 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹26 Cr₹34 Cr₹1.61 Cr₹0.17 Cr₹0.35 Cr
Non Current Investments ---₹0.00 Cr₹0.00 Cr
Long Term Investment ---₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ---₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹17 Cr₹14 Cr₹5.21 Cr₹4.38 Cr₹1.51 Cr
Other Non Current Assets ₹0.52 Cr₹0.55 Cr₹0.41 Cr₹0.61 Cr₹0.07 Cr
Total Non-Current Assets ₹347 Cr₹325 Cr₹279 Cr₹281 Cr₹285 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹134 Cr₹116 Cr₹114 Cr₹95 Cr₹89 Cr
    Raw Materials ₹40 Cr₹33 Cr₹36 Cr₹33 Cr₹24 Cr
    Work-in Progress ₹5.71 Cr₹7.82 Cr₹5.81 Cr₹4.96 Cr₹6.41 Cr
    Finished Goods ₹74 Cr₹66 Cr₹61 Cr₹49 Cr₹48 Cr
    Packing Materials -----
    Stores  and Spare ₹4.27 Cr₹3.17 Cr₹3.05 Cr₹1.19 Cr₹3.49 Cr
    Other Inventory ₹9.68 Cr₹6.59 Cr₹7.78 Cr₹6.31 Cr₹6.36 Cr
Sundry Debtors ₹148 Cr₹111 Cr₹108 Cr₹78 Cr₹80 Cr
    Debtors more than Six months ₹14 Cr₹8.77 Cr₹7.82 Cr₹10 Cr₹17 Cr
    Debtors Others ₹141 Cr₹108 Cr₹107 Cr₹78 Cr₹78 Cr
Cash and Bank ₹45 Cr₹56 Cr₹23 Cr₹162 Cr₹7.70 Cr
    Cash in hand ---₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹45 Cr₹56 Cr₹23 Cr₹162 Cr₹7.69 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.64 Cr₹2.02 Cr₹4.87 Cr₹7.51 Cr₹7.43 Cr
    Interest accrued on Investments ₹2.18 Cr₹0.96 Cr₹2.63 Cr₹0.31 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.13 Cr
    Prepaid Expenses ₹1.37 Cr₹1.05 Cr₹1.11 Cr₹1.14 Cr₹2.98 Cr
    Other current_assets ₹0.09 Cr₹0.01 Cr₹1.13 Cr₹6.07 Cr₹4.33 Cr
Short Term Loans and Advances ₹24 Cr₹59 Cr₹95 Cr₹22 Cr₹42 Cr
    Advances recoverable in cash or in kind ₹10 Cr₹5.30 Cr₹4.32 Cr₹7.58 Cr₹5.65 Cr
    Advance income tax and TDS --₹1.00 Cr-₹28 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹54 Cr₹90 Cr₹15 Cr₹8.47 Cr
Total Current Assets ₹355 Cr₹345 Cr₹344 Cr₹366 Cr₹226 Cr
Net Current Assets (Including Current Investments) ₹0.38 Cr₹101 Cr₹97 Cr₹161 Cr₹-51 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹702 Cr₹670 Cr₹624 Cr₹647 Cr₹511 Cr
Contingent Liabilities ₹41 Cr₹36 Cr₹44 Cr₹77 Cr₹74 Cr
Total Debt ₹153 Cr₹103 Cr₹139 Cr₹166 Cr₹131 Cr
Book Value 24.4333.7628.5848.5741.06
Adjusted Book Value 24.4333.7628.5848.5741.06

Compare Balance Sheet of peers of SHALIMAR PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHALIMAR PAINTS ₹704.6 Cr 15.3% 17.4% -50.7% Stock Analytics
ASIAN PAINTS ₹237,718.0 Cr -2.6% -3.9% -25.2% Stock Analytics
BERGER PAINTS INDIA ₹62,486.1 Cr -0.8% -2% -14.4% Stock Analytics
KANSAI NEROLAC PAINTS ₹20,443.0 Cr 2.1% 4.1% -20.3% Stock Analytics
AKZO NOBEL INDIA ₹15,467.8 Cr 1% -0.2% -7.7% Stock Analytics
INDIGO PAINTS ₹5,356.4 Cr -1.9% -4% -24.9% Stock Analytics


SHALIMAR PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHALIMAR PAINTS

15.3%

17.4%

-50.7%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses