SHAHLON SILK INDUSTRIES
|
SHAHLON SILK INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹88 Cr | ₹85 Cr | ₹81 Cr | ₹77 Cr | ₹74 Cr |
| Securities Premium | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr |
| Capital Reserves | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Profit & Loss Account Balance | ₹35 Cr | ₹32 Cr | ₹28 Cr | ₹25 Cr | ₹22 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹5.71 Cr | ₹5.90 Cr | ₹5.66 Cr | ₹5.33 Cr | ₹5.25 Cr |
| Reserve excluding Revaluation Reserve | ₹84 Cr | ₹80 Cr | ₹76 Cr | ₹72 Cr | ₹69 Cr |
| Revaluation reserve | ₹4.31 Cr | ₹4.48 Cr | ₹4.66 Cr | ₹4.87 Cr | ₹5.11 Cr |
| Shareholder's Funds | ₹106 Cr | ₹103 Cr | ₹99 Cr | ₹95 Cr | ₹92 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹66 Cr | ₹46 Cr | ₹32 Cr | ₹50 Cr | ₹34 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹41 Cr | ₹46 Cr | ₹32 Cr | ₹50 Cr | ₹34 Cr |
| Term Loans - Institutions | ₹25 Cr | - | - | - | - |
| Other Secured | ₹0.05 Cr | ₹0.11 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹0.05 Cr |
| Unsecured Loans | ₹8.16 Cr | ₹7.03 Cr | ₹9.52 Cr | ₹11 Cr | ₹11 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹3.73 Cr | ₹1.71 Cr | ₹2.37 Cr | ₹3.65 Cr | ₹2.44 Cr |
| Other Unsecured Loan | ₹4.44 Cr | ₹5.32 Cr | ₹7.15 Cr | ₹7.13 Cr | ₹8.41 Cr |
| Deferred Tax Assets / Liabilities | ₹0.32 Cr | ₹1.14 Cr | ₹1.05 Cr | ₹1.38 Cr | ₹1.39 Cr |
| Deferred Tax Assets | ₹0.56 Cr | ₹0.45 Cr | ₹0.34 Cr | ₹0.49 Cr | ₹0.49 Cr |
| Deferred Tax Liability | ₹0.88 Cr | ₹1.59 Cr | ₹1.39 Cr | ₹1.87 Cr | ₹1.88 Cr |
| Other Long Term Liabilities | ₹3.17 Cr | ₹1.71 Cr | ₹1.78 Cr | ₹1.85 Cr | ₹1.91 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.89 Cr | ₹0.35 Cr | - | - | - |
| Total Non-Current Liabilities | ₹79 Cr | ₹57 Cr | ₹44 Cr | ₹64 Cr | ₹49 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹23 Cr | ₹70 Cr | ₹47 Cr | ₹27 Cr | ₹23 Cr |
| Sundry Creditors | ₹23 Cr | ₹70 Cr | ₹47 Cr | ₹27 Cr | ₹23 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹18 Cr | ₹12 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.74 Cr | ₹5.23 Cr | ₹2.86 Cr | ₹2.53 Cr | ₹2.85 Cr |
| Interest Accrued But Not Due | ₹0.18 Cr | ₹0.24 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.20 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹10 Cr | ₹6.99 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
| Short Term Borrowings | ₹53 Cr | ₹74 Cr | ₹74 Cr | ₹72 Cr | ₹93 Cr |
| Secured ST Loans repayable on Demands | ₹48 Cr | ₹69 Cr | ₹68 Cr | ₹72 Cr | ₹93 Cr |
| Working Capital Loans- Sec | ₹48 Cr | ₹69 Cr | ₹68 Cr | ₹65 Cr | ₹81 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-44 Cr | ₹-64 Cr | ₹-63 Cr | ₹-65 Cr | ₹-81 Cr |
| Short Term Provisions | ₹4.34 Cr | ₹3.46 Cr | ₹2.65 Cr | ₹3.22 Cr | ₹2.91 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.33 Cr | ₹2.33 Cr | ₹1.10 Cr | ₹1.58 Cr | ₹1.51 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.01 Cr | ₹1.13 Cr | ₹1.56 Cr | ₹1.64 Cr | ₹1.40 Cr |
| Total Current Liabilities | ₹98 Cr | ₹160 Cr | ₹143 Cr | ₹119 Cr | ₹136 Cr |
| Total Liabilities | ₹283 Cr | ₹319 Cr | ₹286 Cr | ₹278 Cr | ₹277 Cr |
| ASSETS | |||||
| Gross Block | ₹213 Cr | ₹220 Cr | ₹224 Cr | ₹223 Cr | ₹221 Cr |
| Less: Accumulated Depreciation | ₹146 Cr | ₹145 Cr | ₹140 Cr | ₹132 Cr | ₹123 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹67 Cr | ₹75 Cr | ₹84 Cr | ₹91 Cr | ₹98 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.31 Cr | ₹0.68 Cr | ₹0.32 Cr | ₹1.60 Cr | ₹4.18 Cr |
| Non Current Investments | ₹2.00 Cr | ₹1.20 Cr | ₹0.83 Cr | ₹0.85 Cr | ₹0.85 Cr |
| Long Term Investment | ₹2.00 Cr | ₹1.20 Cr | ₹0.83 Cr | ₹0.85 Cr | ₹0.85 Cr |
| Quoted | ₹0.83 Cr | - | - | - | - |
| Unquoted | ₹1.17 Cr | ₹1.20 Cr | ₹0.83 Cr | ₹0.85 Cr | ₹0.85 Cr |
| Long Term Loans & Advances | ₹3.58 Cr | ₹3.68 Cr | ₹3.55 Cr | ₹3.74 Cr | ₹2.84 Cr |
| Other Non Current Assets | ₹7.06 Cr | ₹7.74 Cr | ₹7.81 Cr | ₹7.16 Cr | ₹6.79 Cr |
| Total Non-Current Assets | ₹84 Cr | ₹88 Cr | ₹97 Cr | ₹105 Cr | ₹112 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹95 Cr | ₹79 Cr | ₹65 Cr | ₹70 Cr | ₹58 Cr |
| Raw Materials | ₹5.62 Cr | ₹4.88 Cr | ₹9.33 Cr | ₹14 Cr | ₹12 Cr |
| Work-in Progress | ₹1.60 Cr | ₹1.02 Cr | ₹2.62 Cr | ₹1.96 Cr | ₹1.78 Cr |
| Finished Goods | ₹20 Cr | ₹24 Cr | ₹29 Cr | ₹31 Cr | ₹30 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.79 Cr | ₹2.88 Cr | ₹2.96 Cr | ₹3.06 Cr | ₹3.00 Cr |
| Other Inventory | ₹65 Cr | ₹47 Cr | ₹21 Cr | ₹21 Cr | ₹12 Cr |
| Sundry Debtors | ₹97 Cr | ₹145 Cr | ₹119 Cr | ₹95 Cr | ₹96 Cr |
| Debtors more than Six months | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr |
| Debtors Others | ₹79 Cr | ₹129 Cr | ₹102 Cr | ₹81 Cr | ₹80 Cr |
| Cash and Bank | ₹1.12 Cr | ₹1.15 Cr | ₹0.95 Cr | ₹1.76 Cr | ₹1.59 Cr |
| Cash in hand | ₹0.15 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.14 Cr | ₹0.06 Cr |
| Balances at Bank | ₹0.96 Cr | ₹1.04 Cr | ₹0.93 Cr | ₹1.61 Cr | ₹1.53 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.43 Cr | ₹1.06 Cr | ₹2.39 Cr | ₹3.27 Cr | ₹6.39 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹1.64 Cr |
| Prepaid Expenses | ₹0.18 Cr | ₹0.52 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.52 Cr |
| Other current_assets | ₹0.25 Cr | ₹0.54 Cr | ₹1.86 Cr | ₹2.74 Cr | ₹4.23 Cr |
| Short Term Loans and Advances | ₹4.63 Cr | ₹3.97 Cr | ₹2.94 Cr | ₹3.14 Cr | ₹1.69 Cr |
| Advances recoverable in cash or in kind | ₹1.08 Cr | ₹0.64 Cr | ₹1.07 Cr | ₹1.35 Cr | ₹1.20 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.55 Cr | ₹3.33 Cr | ₹1.87 Cr | ₹1.79 Cr | ₹0.49 Cr |
| Total Current Assets | ₹199 Cr | ₹231 Cr | ₹189 Cr | ₹174 Cr | ₹164 Cr |
| Net Current Assets (Including Current Investments) | ₹100 Cr | ₹71 Cr | ₹47 Cr | ₹55 Cr | ₹28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹283 Cr | ₹319 Cr | ₹286 Cr | ₹278 Cr | ₹277 Cr |
| Contingent Liabilities | ₹2.82 Cr | ₹0.44 Cr | ₹0.68 Cr | ₹31 Cr | ₹30 Cr |
| Total Debt | ₹134 Cr | ₹133 Cr | ₹131 Cr | ₹146 Cr | ₹152 Cr |
| Book Value | - | 11.00 | 10.55 | 10.10 | 48.67 |
| Adjusted Book Value | 11.35 | 11.00 | 10.55 | 10.10 | 9.73 |
Compare Balance Sheet of peers of SHAHLON SILK INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHAHLON SILK INDUSTRIES | ₹167.2 Cr | -4.3% | -16.4% | -14.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹44,328.8 Cr | -1.1% | -1.8% | -17.7% | Stock Analytics | |
| KPR MILL | ₹36,869.8 Cr | 3.4% | 6.8% | 16.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,225.6 Cr | -0.4% | -6.8% | -55.3% | Stock Analytics | |
| SWAN ENERGY | ₹14,328.1 Cr | -3.4% | 5.4% | -11.3% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,081.8 Cr | 3.7% | 14.4% | -6.5% | Stock Analytics | |
SHAHLON SILK INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHAHLON SILK INDUSTRIES | -4.3% |
-16.4% |
-14.7% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses