SHAHLON SILK INDUSTRIES
|
SHAHLON SILK INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹85 Cr | ₹81 Cr | ₹77 Cr | ₹74 Cr | ₹72 Cr |
| Securities Premium | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr |
| Capital Reserves | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Profit & Loss Account Balance | ₹32 Cr | ₹28 Cr | ₹25 Cr | ₹22 Cr | ₹18 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹5.90 Cr | ₹5.66 Cr | ₹5.33 Cr | ₹5.25 Cr | ₹6.63 Cr |
| Reserve excluding Revaluation Reserve | ₹80 Cr | ₹76 Cr | ₹72 Cr | ₹69 Cr | ₹67 Cr |
| Revaluation reserve | ₹4.48 Cr | ₹4.66 Cr | ₹4.87 Cr | ₹5.11 Cr | ₹5.38 Cr |
| Shareholder's Funds | ₹103 Cr | ₹99 Cr | ₹95 Cr | ₹92 Cr | ₹90 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹46 Cr | ₹32 Cr | ₹50 Cr | ₹34 Cr | ₹41 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹46 Cr | ₹32 Cr | ₹50 Cr | ₹34 Cr | ₹41 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.11 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹0.05 Cr | ₹0.21 Cr |
| Unsecured Loans | ₹7.03 Cr | ₹9.52 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹1.71 Cr | ₹2.37 Cr | ₹3.65 Cr | ₹2.44 Cr | ₹0.22 Cr |
| Other Unsecured Loan | ₹5.32 Cr | ₹7.15 Cr | ₹7.13 Cr | ₹8.41 Cr | ₹10 Cr |
| Deferred Tax Assets / Liabilities | ₹1.14 Cr | ₹1.05 Cr | ₹1.38 Cr | ₹1.39 Cr | ₹1.58 Cr |
| Deferred Tax Assets | ₹0.45 Cr | ₹0.34 Cr | ₹0.49 Cr | ₹0.49 Cr | ₹0.26 Cr |
| Deferred Tax Liability | ₹1.59 Cr | ₹1.39 Cr | ₹1.87 Cr | ₹1.88 Cr | ₹1.84 Cr |
| Other Long Term Liabilities | ₹1.71 Cr | ₹1.78 Cr | ₹1.85 Cr | ₹1.91 Cr | ₹1.98 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹56 Cr | ₹44 Cr | ₹64 Cr | ₹49 Cr | ₹55 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹70 Cr | ₹47 Cr | ₹27 Cr | ₹23 Cr | ₹40 Cr |
| Sundry Creditors | ₹70 Cr | ₹47 Cr | ₹27 Cr | ₹23 Cr | ₹40 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.23 Cr | ₹2.86 Cr | ₹2.53 Cr | ₹2.85 Cr | ₹2.52 Cr |
| Interest Accrued But Not Due | ₹0.24 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.20 Cr | ₹0.83 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.98 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹9.51 Cr |
| Short Term Borrowings | ₹74 Cr | ₹74 Cr | ₹72 Cr | ₹93 Cr | ₹94 Cr |
| Secured ST Loans repayable on Demands | ₹69 Cr | ₹68 Cr | ₹72 Cr | ₹93 Cr | ₹94 Cr |
| Working Capital Loans- Sec | ₹69 Cr | ₹68 Cr | ₹65 Cr | ₹81 Cr | ₹82 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-64 Cr | ₹-63 Cr | ₹-65 Cr | ₹-81 Cr | ₹-82 Cr |
| Short Term Provisions | ₹3.82 Cr | ₹2.65 Cr | ₹3.22 Cr | ₹2.91 Cr | ₹-0.11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.33 Cr | ₹1.10 Cr | ₹1.58 Cr | ₹1.51 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.49 Cr | ₹1.56 Cr | ₹1.64 Cr | ₹1.40 Cr | ₹-0.11 Cr |
| Total Current Liabilities | ₹160 Cr | ₹143 Cr | ₹119 Cr | ₹136 Cr | ₹148 Cr |
| Total Liabilities | ₹319 Cr | ₹286 Cr | ₹278 Cr | ₹277 Cr | ₹292 Cr |
| ASSETS | |||||
| Gross Block | ₹220 Cr | ₹224 Cr | ₹223 Cr | ₹221 Cr | ₹225 Cr |
| Less: Accumulated Depreciation | ₹145 Cr | ₹140 Cr | ₹132 Cr | ₹123 Cr | ₹114 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹75 Cr | ₹84 Cr | ₹91 Cr | ₹98 Cr | ₹111 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.68 Cr | ₹0.32 Cr | ₹1.60 Cr | ₹4.18 Cr | ₹4.32 Cr |
| Non Current Investments | ₹1.20 Cr | ₹0.83 Cr | ₹0.85 Cr | ₹0.85 Cr | ₹0.80 Cr |
| Long Term Investment | ₹1.20 Cr | ₹0.83 Cr | ₹0.85 Cr | ₹0.85 Cr | ₹0.80 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.20 Cr | ₹0.83 Cr | ₹0.85 Cr | ₹0.85 Cr | ₹0.80 Cr |
| Long Term Loans & Advances | ₹3.68 Cr | ₹3.55 Cr | ₹3.74 Cr | ₹2.84 Cr | ₹3.25 Cr |
| Other Non Current Assets | ₹7.74 Cr | ₹7.81 Cr | ₹7.16 Cr | ₹6.79 Cr | ₹6.18 Cr |
| Total Non-Current Assets | ₹88 Cr | ₹97 Cr | ₹105 Cr | ₹112 Cr | ₹126 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹79 Cr | ₹65 Cr | ₹70 Cr | ₹58 Cr | ₹52 Cr |
| Raw Materials | ₹4.88 Cr | ₹9.33 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
| Work-in Progress | ₹1.02 Cr | ₹2.62 Cr | ₹1.96 Cr | ₹1.78 Cr | ₹2.20 Cr |
| Finished Goods | ₹24 Cr | ₹29 Cr | ₹31 Cr | ₹30 Cr | ₹32 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.88 Cr | ₹2.96 Cr | ₹3.06 Cr | ₹3.00 Cr | ₹3.37 Cr |
| Other Inventory | ₹47 Cr | ₹21 Cr | ₹21 Cr | ₹12 Cr | ₹3.61 Cr |
| Sundry Debtors | ₹145 Cr | ₹119 Cr | ₹95 Cr | ₹96 Cr | ₹103 Cr |
| Debtors more than Six months | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr | - |
| Debtors Others | ₹129 Cr | ₹102 Cr | ₹81 Cr | ₹80 Cr | ₹104 Cr |
| Cash and Bank | ₹1.15 Cr | ₹0.95 Cr | ₹1.76 Cr | ₹1.59 Cr | ₹1.83 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.03 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Balances at Bank | ₹1.04 Cr | ₹0.93 Cr | ₹1.61 Cr | ₹1.53 Cr | ₹1.80 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.53 Cr | ₹2.39 Cr | ₹3.27 Cr | ₹6.39 Cr | ₹7.88 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹1.64 Cr | ₹2.16 Cr |
| Prepaid Expenses | ₹0.52 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.52 Cr | ₹0.47 Cr |
| Other current_assets | ₹3.01 Cr | ₹1.86 Cr | ₹2.74 Cr | ₹4.23 Cr | ₹5.25 Cr |
| Short Term Loans and Advances | ₹1.50 Cr | ₹2.94 Cr | ₹3.14 Cr | ₹1.69 Cr | ₹1.65 Cr |
| Advances recoverable in cash or in kind | ₹0.64 Cr | ₹1.07 Cr | ₹1.35 Cr | ₹1.20 Cr | ₹0.89 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.27 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.86 Cr | ₹1.87 Cr | ₹1.79 Cr | ₹0.49 Cr | ₹0.49 Cr |
| Total Current Assets | ₹231 Cr | ₹189 Cr | ₹174 Cr | ₹164 Cr | ₹167 Cr |
| Net Current Assets (Including Current Investments) | ₹71 Cr | ₹47 Cr | ₹55 Cr | ₹28 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹319 Cr | ₹286 Cr | ₹278 Cr | ₹277 Cr | ₹292 Cr |
| Contingent Liabilities | ₹0.44 Cr | ₹0.68 Cr | ₹31 Cr | ₹30 Cr | ₹31 Cr |
| Total Debt | ₹133 Cr | ₹131 Cr | ₹146 Cr | ₹152 Cr | ₹153 Cr |
| Book Value | 11.00 | 10.55 | 10.10 | 48.67 | 47.45 |
| Adjusted Book Value | 11.00 | 10.55 | 10.10 | 9.73 | 9.49 |
Compare Balance Sheet of peers of SHAHLON SILK INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHAHLON SILK INDUSTRIES | ₹193.0 Cr | -2.5% | 8% | -6.1% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,761.9 Cr | 1.1% | -4.5% | -8.2% | Stock Analytics | |
| KPR MILL | ₹35,697.4 Cr | 3.5% | -4.8% | 10% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,708.2 Cr | 0.5% | -8.3% | -47.7% | Stock Analytics | |
| SWAN ENERGY | ₹13,564.8 Cr | -0.2% | -12.1% | -20.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,807.0 Cr | 6.9% | 3.9% | -14.3% | Stock Analytics | |
SHAHLON SILK INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHAHLON SILK INDUSTRIES | -2.5% |
8% |
-6.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses