Home > Balance Sheet > SH KELKAR AND COMPANY

SH KELKAR AND COMPANY
Balance Sheet

SH KELKAR AND COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SH KELKAR AND COMPANY
Please provide your vote to see the results

SH KELKAR AND COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹138 Cr₹138 Cr₹138 Cr₹138 Cr₹138 Cr
    Equity - Authorised ₹159 Cr₹159 Cr₹159 Cr₹159 Cr₹159 Cr
    Equity - Issued ₹138 Cr₹138 Cr₹138 Cr₹138 Cr₹138 Cr
    Equity Paid Up ₹138 Cr₹138 Cr₹138 Cr₹138 Cr₹138 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,223 Cr₹1,134 Cr₹1,074 Cr₹926 Cr₹875 Cr
    Securities Premium ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Capital Reserves ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Profit & Loss Account Balance ₹945 Cr₹903 Cr₹841 Cr₹750 Cr₹700 Cr
    General Reserves ₹105 Cr₹105 Cr₹105 Cr₹105 Cr₹105 Cr
    Other Reserves ₹57 Cr₹8.96 Cr₹11 Cr₹-45 Cr₹-46 Cr
Reserve excluding Revaluation Reserve ₹1,223 Cr₹1,134 Cr₹1,074 Cr₹926 Cr₹875 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,362 Cr₹1,272 Cr₹1,213 Cr₹1,064 Cr₹1,013 Cr
Minority Interest ₹0.54 Cr₹0.47 Cr₹1.38 Cr₹38 Cr₹80 Cr
Long-Term Borrowings -----
Secured Loans ₹212 Cr₹100 Cr₹99 Cr₹319 Cr₹363 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹280 Cr₹240 Cr₹189 Cr₹258 Cr₹294 Cr
    Term Loans - Institutions -----
    Other Secured ₹-68 Cr₹-139 Cr₹-90 Cr₹61 Cr₹69 Cr
Unsecured Loans -₹74 Cr₹74 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹74 Cr₹74 Cr--
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹9.74 Cr₹16 Cr₹26 Cr₹30 Cr₹31 Cr
    Deferred Tax Assets ₹67 Cr₹35 Cr₹28 Cr₹27 Cr₹21 Cr
    Deferred Tax Liability ₹76 Cr₹51 Cr₹54 Cr₹58 Cr₹51 Cr
Other Long Term Liabilities ₹139 Cr₹65 Cr₹32 Cr₹40 Cr₹66 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.68 Cr₹0.46 Cr₹1.42 Cr₹1.18 Cr₹0.55 Cr
Total Non-Current Liabilities ₹363 Cr₹256 Cr₹232 Cr₹391 Cr₹460 Cr
Current Liabilities -----
Trade Payables ₹331 Cr₹400 Cr₹355 Cr₹365 Cr₹352 Cr
    Sundry Creditors ₹331 Cr₹400 Cr₹355 Cr₹365 Cr₹352 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹219 Cr₹266 Cr₹186 Cr₹92 Cr₹81 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.68 Cr₹9.93 Cr₹10 Cr₹10 Cr₹7.24 Cr
    Interest Accrued But Not Due ₹9.50 Cr₹7.50 Cr₹6.76 Cr₹2.99 Cr₹1.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹40 Cr₹24 Cr₹17 Cr₹15 Cr₹18 Cr
    Other Liabilities ₹161 Cr₹224 Cr₹152 Cr₹64 Cr₹55 Cr
Short Term Borrowings ₹571 Cr₹431 Cr₹354 Cr₹234 Cr₹262 Cr
    Secured ST Loans repayable on Demands ₹571 Cr₹431 Cr₹354 Cr₹159 Cr₹145 Cr
    Working Capital Loans- Sec ₹571 Cr₹431 Cr₹354 Cr₹159 Cr₹145 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-571 Cr₹-431 Cr₹-354 Cr₹-84 Cr₹-28 Cr
Short Term Provisions ₹37 Cr₹34 Cr₹38 Cr₹18 Cr₹30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹14 Cr₹13 Cr₹19 Cr₹1.55 Cr₹15 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹23 Cr₹21 Cr₹19 Cr₹16 Cr₹15 Cr
Total Current Liabilities ₹1,159 Cr₹1,131 Cr₹934 Cr₹709 Cr₹725 Cr
Total Liabilities ₹2,884 Cr₹2,660 Cr₹2,381 Cr₹2,202 Cr₹2,279 Cr
ASSETS
Gross Block ₹1,823 Cr₹1,442 Cr₹1,344 Cr₹1,239 Cr₹1,228 Cr
Less: Accumulated Depreciation ₹642 Cr₹490 Cr₹411 Cr₹326 Cr₹281 Cr
Less: Impairment of Assets -----
Net Block ₹1,182 Cr₹952 Cr₹933 Cr₹913 Cr₹946 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹90 Cr₹39 Cr₹6.95 Cr₹22 Cr₹4.04 Cr
Non Current Investments ₹11 Cr₹11 Cr₹0.02 Cr₹0.02 Cr₹1.35 Cr
Long Term Investment ₹11 Cr₹11 Cr₹0.02 Cr₹0.02 Cr₹1.35 Cr
    Quoted -----
    Unquoted ₹11 Cr₹11 Cr₹0.02 Cr₹0.02 Cr₹1.35 Cr
Long Term Loans & Advances ₹121 Cr₹71 Cr₹68 Cr₹53 Cr₹77 Cr
Other Non Current Assets ₹3.34 Cr₹3.22 Cr₹3.36 Cr₹2.22 Cr₹0.42 Cr
Total Non-Current Assets ₹1,414 Cr₹1,084 Cr₹1,018 Cr₹995 Cr₹1,047 Cr
Current Assets Loans & Advances -----
Currents Investments --₹9.57 Cr₹23 Cr-
    Quoted --₹9.57 Cr₹23 Cr-
    Unquoted -----
Inventories ₹665 Cr₹718 Cr₹657 Cr₹603 Cr₹555 Cr
    Raw Materials ₹410 Cr₹482 Cr₹468 Cr₹389 Cr₹338 Cr
    Work-in Progress ₹130 Cr₹128 Cr₹108 Cr₹112 Cr₹132 Cr
    Finished Goods ₹113 Cr₹88 Cr₹58 Cr₹93 Cr₹71 Cr
    Packing Materials ₹12 Cr₹19 Cr₹22 Cr₹9.65 Cr₹14 Cr
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹635 Cr₹506 Cr₹490 Cr₹438 Cr₹461 Cr
    Debtors more than Six months ₹34 Cr₹30 Cr₹47 Cr₹55 Cr₹21 Cr
    Debtors Others ₹629 Cr₹497 Cr₹466 Cr₹407 Cr₹465 Cr
Cash and Bank ₹65 Cr₹87 Cr₹103 Cr₹67 Cr₹123 Cr
    Cash in hand ₹0.23 Cr₹0.08 Cr₹0.12 Cr₹0.15 Cr₹0.28 Cr
    Balances at Bank ₹65 Cr₹87 Cr₹103 Cr₹67 Cr₹122 Cr
    Other cash and bank balances -----
Other Current Assets ₹16 Cr₹118 Cr₹13 Cr₹16 Cr₹17 Cr
    Interest accrued on Investments ₹0.05 Cr₹0.05 Cr₹0.10 Cr₹0.07 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.95 Cr₹0.95 Cr-₹1.47 Cr
    Prepaid Expenses ₹7.42 Cr₹13 Cr₹9.09 Cr₹14 Cr₹11 Cr
    Other current_assets ₹8.39 Cr₹104 Cr₹2.90 Cr₹1.98 Cr₹3.75 Cr
Short Term Loans and Advances ₹89 Cr₹147 Cr₹91 Cr₹59 Cr₹76 Cr
    Advances recoverable in cash or in kind ₹25 Cr₹28 Cr₹22 Cr₹14 Cr₹14 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹64 Cr₹120 Cr₹69 Cr₹45 Cr₹63 Cr
Total Current Assets ₹1,470 Cr₹1,576 Cr₹1,363 Cr₹1,207 Cr₹1,232 Cr
Net Current Assets (Including Current Investments) ₹311 Cr₹445 Cr₹429 Cr₹498 Cr₹507 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,884 Cr₹2,660 Cr₹2,381 Cr₹2,202 Cr₹2,279 Cr
Contingent Liabilities ₹73 Cr₹99 Cr₹84 Cr₹69 Cr₹83 Cr
Total Debt ₹891 Cr₹769 Cr₹634 Cr₹581 Cr₹650 Cr
Book Value -91.8987.6276.9073.20
Adjusted Book Value 98.3991.8987.6276.9073.20

Compare Balance Sheet of peers of SH KELKAR AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY ₹2,278.1 Cr 11.1% 26.5% -36.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹166,265.0 Cr -1.3% -1.4% 22.4% Stock Analytics
PIDILITE INDUSTRIES ₹164,017.0 Cr 0% 0.4% 12% Stock Analytics
SRF ₹77,733.0 Cr -0.5% -6.3% -17.2% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,996.2 Cr -4.1% 10% 23.2% Stock Analytics
GODREJ INDUSTRIES ₹44,385.2 Cr -1.2% 8.8% 15.6% Stock Analytics


SH KELKAR AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY

11.1%

26.5%

-36.5%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses