Home > Balance Sheet > SH KELKAR AND COMPANY

SH KELKAR AND COMPANY
Balance Sheet

COMMUNITY POLL
for SH KELKAR AND COMPANY
Please provide your vote to see the results

SH KELKAR AND COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹138 Cr₹138 Cr₹138 Cr₹138 Cr₹141 Cr
    Equity - Authorised ₹159 Cr₹159 Cr₹159 Cr₹159 Cr₹159 Cr
    Equity - Issued ₹138 Cr₹138 Cr₹138 Cr₹138 Cr₹141 Cr
    Equity Paid Up ₹138 Cr₹138 Cr₹138 Cr₹138 Cr₹141 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,134 Cr₹1,074 Cr₹926 Cr₹875 Cr₹810 Cr
    Securities Premium ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹158 Cr
    Capital Reserves ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Profit & Loss Account Balance ₹903 Cr₹841 Cr₹750 Cr₹700 Cr₹573 Cr
    General Reserves ₹105 Cr₹105 Cr₹105 Cr₹105 Cr₹108 Cr
    Other Reserves ₹8.96 Cr₹11 Cr₹-45 Cr₹-46 Cr₹-45 Cr
Reserve excluding Revaluation Reserve ₹1,134 Cr₹1,074 Cr₹926 Cr₹875 Cr₹810 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,272 Cr₹1,213 Cr₹1,064 Cr₹1,013 Cr₹952 Cr
Minority Interest ₹0.47 Cr₹1.38 Cr₹38 Cr₹80 Cr₹2.96 Cr
Long-Term Borrowings -----
Secured Loans ₹100 Cr₹99 Cr₹319 Cr₹363 Cr₹319 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹240 Cr₹189 Cr₹258 Cr₹294 Cr₹212 Cr
    Term Loans - Institutions -----
    Other Secured ₹-139 Cr₹-90 Cr₹61 Cr₹69 Cr₹107 Cr
Unsecured Loans ₹74 Cr₹74 Cr--₹13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹13 Cr
    Loans - Govt. -----
    Loans - Others ₹74 Cr₹74 Cr---
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹16 Cr₹26 Cr₹30 Cr₹31 Cr₹12 Cr
    Deferred Tax Assets ₹35 Cr₹28 Cr₹27 Cr₹21 Cr₹24 Cr
    Deferred Tax Liability ₹51 Cr₹54 Cr₹58 Cr₹51 Cr₹36 Cr
Other Long Term Liabilities ₹65 Cr₹32 Cr₹40 Cr₹66 Cr₹1.63 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.46 Cr₹1.42 Cr₹1.18 Cr₹0.55 Cr₹0.58 Cr
Total Non-Current Liabilities ₹256 Cr₹232 Cr₹391 Cr₹460 Cr₹346 Cr
Current Liabilities -----
Trade Payables ₹400 Cr₹355 Cr₹365 Cr₹352 Cr₹247 Cr
    Sundry Creditors ₹400 Cr₹355 Cr₹365 Cr₹352 Cr₹247 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹266 Cr₹186 Cr₹92 Cr₹81 Cr₹84 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.93 Cr₹10 Cr₹10 Cr₹7.24 Cr₹6.33 Cr
    Interest Accrued But Not Due ₹7.50 Cr₹6.76 Cr₹2.99 Cr₹1.21 Cr₹0.74 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹24 Cr₹17 Cr₹15 Cr₹18 Cr₹19 Cr
    Other Liabilities ₹224 Cr₹152 Cr₹64 Cr₹55 Cr₹58 Cr
Short Term Borrowings ₹431 Cr₹354 Cr₹234 Cr₹262 Cr₹161 Cr
    Secured ST Loans repayable on Demands ₹431 Cr₹354 Cr₹159 Cr₹145 Cr₹69 Cr
    Working Capital Loans- Sec ₹431 Cr₹354 Cr₹159 Cr₹145 Cr₹69 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-431 Cr₹-354 Cr₹-84 Cr₹-28 Cr₹23 Cr
Short Term Provisions ₹34 Cr₹38 Cr₹18 Cr₹30 Cr₹81 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹13 Cr₹19 Cr₹1.55 Cr₹15 Cr₹67 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹21 Cr₹19 Cr₹16 Cr₹15 Cr₹13 Cr
Total Current Liabilities ₹1,131 Cr₹934 Cr₹709 Cr₹725 Cr₹574 Cr
Total Liabilities ₹2,660 Cr₹2,381 Cr₹2,202 Cr₹2,279 Cr₹1,874 Cr
ASSETS
Gross Block ₹1,442 Cr₹1,344 Cr₹1,239 Cr₹1,228 Cr₹929 Cr
Less: Accumulated Depreciation ₹490 Cr₹411 Cr₹326 Cr₹281 Cr₹200 Cr
Less: Impairment of Assets -----
Net Block ₹952 Cr₹933 Cr₹913 Cr₹946 Cr₹728 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹39 Cr₹6.95 Cr₹22 Cr₹4.04 Cr₹7.88 Cr
Non Current Investments ₹11 Cr₹0.02 Cr₹0.02 Cr₹1.35 Cr₹1.31 Cr
Long Term Investment ₹11 Cr₹0.02 Cr₹0.02 Cr₹1.35 Cr₹1.31 Cr
    Quoted -----
    Unquoted ₹11 Cr₹0.02 Cr₹0.02 Cr₹1.35 Cr₹1.31 Cr
Long Term Loans & Advances ₹71 Cr₹68 Cr₹53 Cr₹77 Cr₹58 Cr
Other Non Current Assets ₹3.22 Cr₹3.36 Cr₹2.22 Cr₹0.42 Cr₹1.42 Cr
Total Non-Current Assets ₹1,084 Cr₹1,018 Cr₹995 Cr₹1,047 Cr₹830 Cr
Current Assets Loans & Advances -----
Currents Investments -₹9.57 Cr₹23 Cr--
    Quoted -₹9.57 Cr₹23 Cr--
    Unquoted -----
Inventories ₹718 Cr₹657 Cr₹603 Cr₹555 Cr₹429 Cr
    Raw Materials ₹482 Cr₹468 Cr₹389 Cr₹338 Cr₹290 Cr
    Work-in Progress ₹128 Cr₹108 Cr₹112 Cr₹132 Cr₹87 Cr
    Finished Goods ₹88 Cr₹58 Cr₹93 Cr₹71 Cr₹47 Cr
    Packing Materials ₹19 Cr₹22 Cr₹9.65 Cr₹14 Cr₹5.81 Cr
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹506 Cr₹490 Cr₹438 Cr₹461 Cr₹375 Cr
    Debtors more than Six months ₹30 Cr₹47 Cr₹55 Cr₹21 Cr₹104 Cr
    Debtors Others ₹497 Cr₹466 Cr₹407 Cr₹465 Cr₹292 Cr
Cash and Bank ₹87 Cr₹103 Cr₹67 Cr₹123 Cr₹139 Cr
    Cash in hand ₹0.08 Cr₹0.12 Cr₹0.15 Cr₹0.28 Cr₹0.18 Cr
    Balances at Bank ₹87 Cr₹103 Cr₹67 Cr₹122 Cr₹139 Cr
    Other cash and bank balances -----
Other Current Assets ₹118 Cr₹13 Cr₹16 Cr₹17 Cr₹14 Cr
    Interest accrued on Investments ₹0.05 Cr₹0.10 Cr₹0.07 Cr₹0.04 Cr₹0.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.95 Cr₹0.95 Cr-₹1.47 Cr₹1.28 Cr
    Prepaid Expenses ₹13 Cr₹9.09 Cr₹14 Cr₹11 Cr₹7.94 Cr
    Other current_assets ₹104 Cr₹2.90 Cr₹1.98 Cr₹3.75 Cr₹4.47 Cr
Short Term Loans and Advances ₹147 Cr₹91 Cr₹59 Cr₹76 Cr₹59 Cr
    Advances recoverable in cash or in kind ₹28 Cr₹22 Cr₹14 Cr₹14 Cr₹17 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹120 Cr₹69 Cr₹45 Cr₹63 Cr₹42 Cr
Total Current Assets ₹1,576 Cr₹1,363 Cr₹1,207 Cr₹1,232 Cr₹1,016 Cr
Net Current Assets (Including Current Investments) ₹445 Cr₹429 Cr₹498 Cr₹507 Cr₹442 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,660 Cr₹2,381 Cr₹2,202 Cr₹2,279 Cr₹1,874 Cr
Contingent Liabilities ₹99 Cr₹84 Cr₹69 Cr₹83 Cr₹31 Cr
Total Debt ₹769 Cr₹634 Cr₹581 Cr₹650 Cr₹518 Cr
Book Value -87.6276.9073.2067.34
Adjusted Book Value 91.8987.6276.9073.2067.34

Compare Balance Sheet of peers of SH KELKAR AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY ₹3,015.0 Cr -8.8% -10.3% 21.3% Stock Analytics
PIDILITE INDUSTRIES ₹156,891.0 Cr 0.1% 3.4% 0.4% Stock Analytics
SOLAR INDUSTRIES INDIA ₹136,683.0 Cr 4.5% -0.5% 49.4% Stock Analytics
SRF ₹84,266.2 Cr -0.6% -11.2% 13.2% Stock Analytics
GODREJ INDUSTRIES ₹39,825.3 Cr 7.5% 3.2% 32.4% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹37,215.0 Cr -3% -1.2% 2% Stock Analytics


SH KELKAR AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY

-8.8%

-10.3%

21.3%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses