SCHAEFFLER INDIA
|
SCHAEFFLER INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹126 Cr | ₹126 Cr | ₹126 Cr | ₹126 Cr |
| Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹6,017 Cr | ₹5,303 Cr | ₹4,774 Cr | ₹4,255 Cr |
| Securities Premium | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Capital Reserves | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
| Profit & Loss Account Balance | ₹5,473 Cr | ₹4,760 Cr | ₹4,230 Cr | ₹3,711 Cr |
| General Reserves | ₹422 Cr | ₹422 Cr | ₹422 Cr | ₹422 Cr |
| Other Reserves | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹6,017 Cr | ₹5,303 Cr | ₹4,774 Cr | ₹4,255 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹6,048 Cr | ₹5,334 Cr | ₹4,805 Cr | ₹4,286 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | - | - | - | - |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | - | - | - | - |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-33 Cr | ₹-21 Cr | ₹-25 Cr | ₹-38 Cr |
| Deferred Tax Assets | ₹42 Cr | ₹29 Cr | ₹29 Cr | ₹43 Cr |
| Deferred Tax Liability | ₹9.76 Cr | ₹7.60 Cr | ₹4.52 Cr | ₹4.82 Cr |
| Other Long Term Liabilities | ₹55 Cr | ₹58 Cr | ₹52 Cr | ₹57 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹300 Cr | ₹238 Cr | ₹233 Cr | ₹228 Cr |
| Total Non-Current Liabilities | ₹323 Cr | ₹274 Cr | ₹260 Cr | ₹246 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹1,683 Cr | ₹1,128 Cr | ₹1,055 Cr | ₹1,112 Cr |
| Sundry Creditors | ₹1,683 Cr | ₹1,128 Cr | ₹1,055 Cr | ₹1,112 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹283 Cr | ₹257 Cr | ₹268 Cr | ₹200 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹7.61 Cr | ₹5.06 Cr | ₹9.49 Cr |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹271 Cr | ₹249 Cr | ₹263 Cr | ₹191 Cr |
| Short Term Borrowings | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | - | - | - | - |
| Short Term Provisions | ₹143 Cr | ₹103 Cr | ₹82 Cr | ₹66 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹37 Cr | ₹24 Cr | ₹14 Cr | ₹8.06 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹106 Cr | ₹79 Cr | ₹69 Cr | ₹58 Cr |
| Total Current Liabilities | ₹2,108 Cr | ₹1,488 Cr | ₹1,405 Cr | ₹1,378 Cr |
| Total Liabilities | ₹8,479 Cr | ₹7,097 Cr | ₹6,471 Cr | ₹5,910 Cr |
| ASSETS | ||||
| Gross Block | ₹4,064 Cr | ₹3,502 Cr | ₹2,712 Cr | ₹2,170 Cr |
| Less: Accumulated Depreciation | ₹1,869 Cr | ₹1,533 Cr | ₹1,270 Cr | ₹1,047 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹2,195 Cr | ₹1,970 Cr | ₹1,441 Cr | ₹1,123 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹334 Cr | ₹449 Cr | ₹491 Cr | ₹249 Cr |
| Non Current Investments | - | - | - | - |
| Long Term Investment | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Long Term Loans & Advances | ₹452 Cr | ₹395 Cr | ₹413 Cr | ₹430 Cr |
| Other Non Current Assets | ₹33 Cr | ₹29 Cr | ₹19 Cr | ₹121 Cr |
| Total Non-Current Assets | ₹3,014 Cr | ₹2,843 Cr | ₹2,364 Cr | ₹1,922 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹1,772 Cr | ₹1,470 Cr | ₹1,316 Cr | ₹1,243 Cr |
| Raw Materials | ₹549 Cr | ₹365 Cr | ₹377 Cr | ₹393 Cr |
| Work-in Progress | ₹97 Cr | ₹80 Cr | ₹61 Cr | ₹45 Cr |
| Finished Goods | ₹423 Cr | ₹334 Cr | ₹339 Cr | ₹289 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | ₹100 Cr | ₹77 Cr | ₹65 Cr | ₹56 Cr |
| Other Inventory | ₹602 Cr | ₹614 Cr | ₹473 Cr | ₹459 Cr |
| Sundry Debtors | ₹1,657 Cr | ₹1,293 Cr | ₹1,056 Cr | ₹1,032 Cr |
| Debtors more than Six months | ₹19 Cr | ₹19 Cr | ₹10 Cr | ₹0.83 Cr |
| Debtors Others | ₹1,657 Cr | ₹1,277 Cr | ₹1,048 Cr | ₹1,035 Cr |
| Cash and Bank | ₹1,846 Cr | ₹1,350 Cr | ₹1,586 Cr | ₹1,555 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | - |
| Balances at Bank | ₹1,846 Cr | ₹1,350 Cr | ₹1,586 Cr | ₹1,555 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹56 Cr | ₹60 Cr | ₹43 Cr | ₹38 Cr |
| Interest accrued on Investments | ₹13 Cr | ₹32 Cr | ₹31 Cr | ₹24 Cr |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | ₹0.90 Cr | ₹0.49 Cr | ₹0.48 Cr | ₹0.24 Cr |
| Prepaid Expenses | ₹0.87 Cr | ₹1.80 Cr | ₹0.57 Cr | ₹0.15 Cr |
| Other current_assets | ₹41 Cr | ₹26 Cr | ₹11 Cr | ₹13 Cr |
| Short Term Loans and Advances | ₹135 Cr | ₹81 Cr | ₹106 Cr | ₹85 Cr |
| Advances recoverable in cash or in kind | ₹34 Cr | ₹30 Cr | ₹28 Cr | ₹23 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹101 Cr | ₹51 Cr | ₹78 Cr | ₹63 Cr |
| Total Current Assets | ₹5,465 Cr | ₹4,254 Cr | ₹4,106 Cr | ₹3,953 Cr |
| Net Current Assets (Including Current Investments) | ₹3,357 Cr | ₹2,766 Cr | ₹2,701 Cr | ₹2,575 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹8,479 Cr | ₹7,097 Cr | ₹6,471 Cr | ₹5,910 Cr |
| Contingent Liabilities | ₹88 Cr | ₹92 Cr | ₹85 Cr | ₹76 Cr |
| Total Debt | - | - | - | - |
| Book Value | - | 341.29 | 307.44 | 274.21 |
| Adjusted Book Value | 386.95 | 341.29 | 307.44 | 274.21 |
Compare Balance Sheet of peers of SCHAEFFLER INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SCHAEFFLER INDIA | ₹65,110.7 Cr | 3.9% | 3.4% | -3.9% | Stock Analytics | |
| TIMKEN INDIA | ₹27,346.9 Cr | 3.5% | 2.9% | 3.6% | Stock Analytics | |
| SKF INDIA | ₹8,106.1 Cr | 4.4% | -3% | -65.3% | Stock Analytics | |
| NRB BEARINGS | ₹4,128.4 Cr | -2.4% | 22.9% | 59.1% | Stock Analytics | |
| ROLEX RINGS | ₹3,838.5 Cr | 1% | -5% | -11% | Stock Analytics | |
| MENON BEARINGS | ₹997.5 Cr | 8.8% | 21.7% | 31.5% | Stock Analytics | |
SCHAEFFLER INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SCHAEFFLER INDIA | 3.9% |
3.4% |
-3.9% |
| SENSEX | 3.9% |
1.9% |
-6.8% |
You may also like the below Video Courses