Home > Balance Sheet > SCHAEFFLER INDIA

SCHAEFFLER INDIA
Balance Sheet

SCHAEFFLER INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for SCHAEFFLER INDIA
Please provide your vote to see the results

SCHAEFFLER INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2024Dec2023Dec2022Dec2021Dec2020
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹126 Cr₹126 Cr₹126 Cr₹126 Cr₹126 Cr
    Equity - Issued ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹5,352 Cr₹4,784 Cr₹4,255 Cr₹3,622 Cr₹3,109 Cr
    Securities Premium ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Capital Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Profit & Loss Account Balance ₹4,808 Cr₹4,240 Cr₹3,711 Cr₹3,079 Cr₹2,565 Cr
    General Reserves ₹422 Cr₹422 Cr₹422 Cr₹422 Cr₹422 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹5,352 Cr₹4,784 Cr₹4,255 Cr₹3,622 Cr₹3,109 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,383 Cr₹4,815 Cr₹4,286 Cr₹3,654 Cr₹3,140 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-41 Cr₹-45 Cr₹-38 Cr₹-40 Cr₹-36 Cr
    Deferred Tax Assets ₹48 Cr₹50 Cr₹43 Cr₹42 Cr₹36 Cr
    Deferred Tax Liability ₹7.60 Cr₹4.52 Cr₹4.82 Cr₹1.63 Cr-
Other Long Term Liabilities ₹47 Cr₹52 Cr₹57 Cr₹54 Cr₹59 Cr
Long Term Trade Payables -----
Long Term Provisions ₹238 Cr₹233 Cr₹228 Cr₹154 Cr₹92 Cr
Total Non-Current Liabilities ₹244 Cr₹240 Cr₹246 Cr₹169 Cr₹115 Cr
Current Liabilities -----
Trade Payables ₹1,119 Cr₹1,051 Cr₹1,112 Cr₹965 Cr₹769 Cr
    Sundry Creditors ₹1,119 Cr₹1,051 Cr₹1,112 Cr₹965 Cr₹769 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹245 Cr₹264 Cr₹200 Cr₹136 Cr₹128 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.19 Cr₹4.76 Cr₹9.49 Cr₹17 Cr₹7.57 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹238 Cr₹259 Cr₹191 Cr₹118 Cr₹120 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹102 Cr₹82 Cr₹66 Cr₹87 Cr₹61 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹24 Cr₹14 Cr₹8.06 Cr₹20 Cr₹1.25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹78 Cr₹68 Cr₹58 Cr₹67 Cr₹60 Cr
Total Current Liabilities ₹1,466 Cr₹1,398 Cr₹1,378 Cr₹1,187 Cr₹958 Cr
Total Liabilities ₹7,093 Cr₹6,453 Cr₹5,910 Cr₹5,010 Cr₹4,213 Cr
ASSETS
Gross Block ₹3,318 Cr₹2,544 Cr₹2,170 Cr₹1,954 Cr₹1,704 Cr
Less: Accumulated Depreciation ₹1,514 Cr₹1,264 Cr₹1,047 Cr₹884 Cr₹699 Cr
Less: Impairment of Assets -----
Net Block ₹1,805 Cr₹1,280 Cr₹1,123 Cr₹1,070 Cr₹1,006 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹449 Cr₹491 Cr₹249 Cr₹89 Cr₹160 Cr
Non Current Investments ₹142 Cr₹142 Cr---
Long Term Investment ₹142 Cr₹142 Cr---
    Quoted -----
    Unquoted ₹142 Cr₹142 Cr---
Long Term Loans & Advances ₹458 Cr₹430 Cr₹430 Cr₹307 Cr₹244 Cr
Other Non Current Assets ₹29 Cr₹19 Cr₹121 Cr₹128 Cr₹76 Cr
Total Non-Current Assets ₹2,883 Cr₹2,362 Cr₹1,922 Cr₹1,594 Cr₹1,486 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,454 Cr₹1,311 Cr₹1,243 Cr₹1,086 Cr₹714 Cr
    Raw Materials ₹365 Cr₹377 Cr₹393 Cr₹292 Cr₹159 Cr
    Work-in Progress ₹80 Cr₹61 Cr₹45 Cr₹55 Cr₹48 Cr
    Finished Goods ₹334 Cr₹339 Cr₹289 Cr₹260 Cr₹151 Cr
    Packing Materials -----
    Stores  and Spare ₹77 Cr₹65 Cr₹56 Cr₹52 Cr₹49 Cr
    Other Inventory ₹599 Cr₹469 Cr₹459 Cr₹427 Cr₹306 Cr
Sundry Debtors ₹1,274 Cr₹1,049 Cr₹1,032 Cr₹846 Cr₹692 Cr
    Debtors more than Six months ₹17 Cr₹9.62 Cr₹0.83 Cr₹0.64 Cr-
    Debtors Others ₹1,258 Cr₹1,042 Cr₹1,035 Cr₹850 Cr₹709 Cr
Cash and Bank ₹1,349 Cr₹1,585 Cr₹1,555 Cr₹1,416 Cr₹1,246 Cr
    Cash in hand -----
    Balances at Bank ₹1,349 Cr₹1,585 Cr₹1,555 Cr₹1,416 Cr₹1,246 Cr
    Other cash and bank balances -----
Other Current Assets ₹59 Cr₹44 Cr₹38 Cr₹26 Cr₹30 Cr
    Interest accrued on Investments ₹32 Cr₹31 Cr₹24 Cr₹12 Cr₹17 Cr
    Interest accrued on Debentures -----
    Deposits with Government ----₹0.13 Cr
    Interest accrued and or due on loans ₹0.49 Cr₹0.79 Cr₹0.24 Cr₹0.28 Cr₹0.27 Cr
    Prepaid Expenses ₹1.36 Cr₹0.44 Cr₹0.15 Cr₹0.13 Cr₹0.50 Cr
    Other current_assets ₹26 Cr₹11 Cr₹13 Cr₹13 Cr₹12 Cr
Short Term Loans and Advances ₹73 Cr₹102 Cr₹85 Cr₹41 Cr₹44 Cr
    Advances recoverable in cash or in kind ₹28 Cr₹28 Cr₹23 Cr₹20 Cr₹25 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹45 Cr₹73 Cr₹63 Cr₹21 Cr₹19 Cr
Total Current Assets ₹4,210 Cr₹4,091 Cr₹3,953 Cr₹3,416 Cr₹2,726 Cr
Net Current Assets (Including Current Investments) ₹2,744 Cr₹2,693 Cr₹2,575 Cr₹2,229 Cr₹1,768 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,093 Cr₹6,453 Cr₹5,910 Cr₹5,010 Cr₹4,213 Cr
Contingent Liabilities ₹92 Cr₹85 Cr₹76 Cr₹79 Cr₹62 Cr
Total Debt -----
Book Value -308.08274.211,168.801,004.57
Adjusted Book Value 344.42308.08274.21233.76200.91

Compare Balance Sheet of peers of SCHAEFFLER INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SCHAEFFLER INDIA ₹66,844.8 Cr 2.3% 9.8% 10.7% Stock Analytics
TIMKEN INDIA ₹26,379.6 Cr 3% 7.7% -11.4% Stock Analytics
SKF INDIA ₹24,529.9 Cr 2.9% 7.9% -11.5% Stock Analytics
ROLEX RINGS ₹4,103.2 Cr -1% 2.3% -33.9% Stock Analytics
NRB BEARINGS ₹2,970.2 Cr 1.9% 7.7% -3.9% Stock Analytics
MENON BEARINGS ₹712.0 Cr 1% 3.8% -0.5% Stock Analytics


SCHAEFFLER INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SCHAEFFLER INDIA

2.3%

9.8%

10.7%

SENSEX

-0.5%

-0.3%

1%


You may also like the below Video Courses