Home > Balance Sheet > SBEC SUGAR

SBEC SUGAR
Balance Sheet

COMMUNITY POLL
for SBEC SUGAR
Please provide your vote to see the results

SBEC SUGAR Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity Paid Up ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity Shares Forfeited ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-104 Cr₹-85 Cr₹-70 Cr₹-61 Cr₹-53 Cr
    Securities Premium -----
    Capital Reserves ₹0.49 Cr₹0.49 Cr₹0.49 Cr₹0.49 Cr₹0.49 Cr
    Profit & Loss Account Balance ₹-104 Cr₹-81 Cr₹-69 Cr₹-61 Cr₹-54 Cr
    General Reserves -----
    Other Reserves ₹-1.43 Cr₹-4.50 Cr₹-0.94 Cr₹-1.08 Cr₹0.22 Cr
Reserve excluding Revaluation Reserve ₹-104 Cr₹-85 Cr₹-70 Cr₹-61 Cr₹-53 Cr
Revaluation reserve -----
Shareholder's Funds ₹-57 Cr₹-38 Cr₹-22 Cr₹-14 Cr₹-5.15 Cr
Minority Interest --₹28 Cr₹30 Cr₹30 Cr
Long-Term Borrowings -----
Secured Loans ₹38 Cr₹38 Cr₹6.95 Cr₹55 Cr₹114 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹58 Cr₹65 Cr₹6.92 Cr₹55 Cr₹113 Cr
    Term Loans - Institutions -----
    Other Secured ₹-20 Cr₹-27 Cr₹0.04 Cr₹0.17 Cr₹0.68 Cr
Unsecured Loans ₹17 Cr₹14 Cr₹12 Cr-₹0.36 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹17 Cr₹14 Cr₹12 Cr-₹0.36 Cr
Deferred Tax Assets / Liabilities ₹-1.68 Cr₹-2.58 Cr₹-5.69 Cr₹-5.69 Cr₹-5.69 Cr
    Deferred Tax Assets ₹2.99 Cr₹3.90 Cr₹7.42 Cr₹7.42 Cr₹7.42 Cr
    Deferred Tax Liability ₹1.31 Cr₹1.32 Cr₹1.72 Cr₹1.72 Cr₹1.72 Cr
Other Long Term Liabilities ₹25 Cr₹0.12 Cr₹0.12 Cr₹0.11 Cr₹0.11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.64 Cr₹7.59 Cr₹6.92 Cr₹5.03 Cr₹4.84 Cr
Total Non-Current Liabilities ₹87 Cr₹58 Cr₹20 Cr₹54 Cr₹113 Cr
Current Liabilities -----
Trade Payables ₹487 Cr₹488 Cr₹513 Cr₹509 Cr₹449 Cr
    Sundry Creditors ₹487 Cr₹488 Cr₹513 Cr₹509 Cr₹449 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹67 Cr₹49 Cr₹94 Cr₹89 Cr₹73 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.55 Cr₹0.76 Cr₹26 Cr₹17 Cr₹1.13 Cr
    Interest Accrued But Not Due ₹12 Cr₹11 Cr₹9.99 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹53 Cr₹38 Cr₹58 Cr₹72 Cr₹72 Cr
Short Term Borrowings ₹127 Cr₹152 Cr₹50 Cr₹52 Cr₹55 Cr
    Secured ST Loans repayable on Demands -₹0.04 Cr₹0.11 Cr₹0.20 Cr-
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹127 Cr₹152 Cr₹50 Cr₹51 Cr₹55 Cr
Short Term Provisions ₹0.83 Cr₹0.66 Cr₹0.34 Cr₹1.50 Cr₹0.35 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.83 Cr₹0.66 Cr₹0.34 Cr₹1.50 Cr₹0.35 Cr
Total Current Liabilities ₹682 Cr₹691 Cr₹657 Cr₹651 Cr₹577 Cr
Total Liabilities ₹713 Cr₹711 Cr₹683 Cr₹722 Cr₹716 Cr
ASSETS
Gross Block ₹515 Cr₹508 Cr₹509 Cr₹484 Cr₹479 Cr
Less: Accumulated Depreciation ₹293 Cr₹273 Cr₹261 Cr₹243 Cr₹222 Cr
Less: Impairment of Assets -----
Net Block ₹223 Cr₹234 Cr₹248 Cr₹242 Cr₹257 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.58 Cr₹5.91 Cr₹3.57 Cr₹18 Cr₹2.14 Cr
Non Current Investments ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
Long Term Investment ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Quoted -----
    Unquoted ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
Long Term Loans & Advances ₹1.59 Cr₹2.59 Cr₹1.89 Cr₹0.87 Cr₹0.63 Cr
Other Non Current Assets ₹147 Cr₹147 Cr₹147 Cr₹147 Cr₹147 Cr
Total Non-Current Assets ₹410 Cr₹428 Cr₹438 Cr₹445 Cr₹446 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹269 Cr₹255 Cr₹219 Cr₹246 Cr₹223 Cr
    Raw Materials ₹33 Cr₹30 Cr₹23 Cr₹30 Cr₹21 Cr
    Work-in Progress ₹4.15 Cr₹6.24 Cr₹7.75 Cr₹7.59 Cr₹6.79 Cr
    Finished Goods ₹218 Cr₹205 Cr₹175 Cr₹195 Cr₹183 Cr
    Packing Materials -----
    Stores  and Spare ₹13 Cr₹14 Cr₹13 Cr₹14 Cr₹13 Cr
    Other Inventory -----
Sundry Debtors ₹28 Cr₹21 Cr₹16 Cr₹14 Cr₹27 Cr
    Debtors more than Six months ₹3.61 Cr₹0.84 Cr₹0.86 Cr₹0.82 Cr₹0.86 Cr
    Debtors Others ₹25 Cr₹21 Cr₹16 Cr₹14 Cr₹27 Cr
Cash and Bank ₹1.17 Cr₹1.52 Cr₹4.92 Cr₹5.16 Cr₹3.89 Cr
    Cash in hand ₹0.08 Cr₹0.03 Cr₹0.04 Cr₹0.05 Cr₹0.07 Cr
    Balances at Bank ₹1.09 Cr₹1.49 Cr₹4.88 Cr₹5.11 Cr₹3.82 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.57 Cr₹1.74 Cr₹0.56 Cr₹0.52 Cr₹0.86 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.57 Cr₹1.74 Cr₹0.56 Cr₹0.52 Cr₹0.86 Cr
    Other current_assets -----
Short Term Loans and Advances ₹2.16 Cr₹3.21 Cr₹4.29 Cr₹11 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹2.37 Cr₹3.11 Cr₹3.95 Cr₹10 Cr₹13 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.21 Cr₹0.10 Cr₹0.34 Cr₹0.53 Cr₹1.60 Cr
Total Current Assets ₹303 Cr₹283 Cr₹245 Cr₹277 Cr₹270 Cr
Net Current Assets (Including Current Investments) ₹-379 Cr₹-408 Cr₹-412 Cr₹-374 Cr₹-307 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹713 Cr₹711 Cr₹683 Cr₹722 Cr₹716 Cr
Contingent Liabilities ₹2.18 Cr₹8.43 Cr₹25 Cr₹41 Cr₹48 Cr
Total Debt ₹202 Cr₹232 Cr₹114 Cr₹168 Cr₹231 Cr
Book Value --7.94-4.67-2.86-1.09
Adjusted Book Value -11.92-7.94-4.67-2.86-1.09

Compare Balance Sheet of peers of SBEC SUGAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SBEC SUGAR ₹149.3 Cr -3.7% -1.6% -43.3% Stock Analytics
EID PARRY (INDIA) ₹18,490.5 Cr -3.6% -0.5% 30.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹8,990.6 Cr -5.2% -6.3% -28.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,816.9 Cr -0.1% 0.8% -13.7% Stock Analytics
SHREE RENUKA SUGARS ₹6,155.6 Cr -3% -4.1% -31.8% Stock Analytics
BANNARI AMMAN SUGARS ₹4,491.8 Cr -0.8% -1.5% 8.9% Stock Analytics


SBEC SUGAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SBEC SUGAR

-3.7%

-1.6%

-43.3%

SENSEX

-2%

2.6%

4.2%


You may also like the below Video Courses