SAYAJI HOTELS
|
SAYAJI HOTELS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹22 Cr | ₹22 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹142 Cr | ₹141 Cr | ₹231 Cr | ₹197 Cr | ₹90 Cr |
| Securities Premium | ₹52 Cr | ₹52 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹76 Cr | ₹75 Cr | ₹158 Cr | ₹124 Cr | ₹8.94 Cr |
| General Reserves | ₹6.42 Cr | ₹6.42 Cr | ₹6.42 Cr | ₹6.42 Cr | ₹6.42 Cr |
| Other Reserves | ₹7.26 Cr | ₹7.65 Cr | ₹7.32 Cr | ₹7.54 Cr | ₹15 Cr |
| Reserve excluding Revaluation Reserve | ₹142 Cr | ₹141 Cr | ₹231 Cr | ₹197 Cr | ₹90 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹160 Cr | ₹159 Cr | ₹249 Cr | ₹215 Cr | ₹107 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹24 Cr | ₹42 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹1.90 Cr | ₹22 Cr |
| Term Loans - Institutions | - | - | - | ₹28 Cr | ₹33 Cr |
| Other Secured | - | - | - | ₹-6.52 Cr | ₹-13 Cr |
| Unsecured Loans | ₹13 Cr | - | ₹18 Cr | ₹16 Cr | ₹16 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹1.21 Cr |
| Other Unsecured Loan | ₹13 Cr | - | ₹18 Cr | ₹16 Cr | ₹14 Cr |
| Deferred Tax Assets / Liabilities | ₹-5.50 Cr | ₹-4.53 Cr | ₹-16 Cr | ₹-17 Cr | ₹-20 Cr |
| Deferred Tax Assets | ₹5.57 Cr | ₹4.56 Cr | ₹17 Cr | ₹18 Cr | ₹22 Cr |
| Deferred Tax Liability | ₹0.06 Cr | ₹0.04 Cr | ₹1.03 Cr | ₹1.56 Cr | ₹2.19 Cr |
| Other Long Term Liabilities | ₹112 Cr | ₹46 Cr | ₹59 Cr | ₹76 Cr | ₹101 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.45 Cr | ₹2.69 Cr | ₹4.81 Cr | ₹5.21 Cr | ₹5.86 Cr |
| Total Non-Current Liabilities | ₹123 Cr | ₹44 Cr | ₹66 Cr | ₹104 Cr | ₹145 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6.23 Cr | ₹5.31 Cr | ₹13 Cr | ₹9.18 Cr | ₹12 Cr |
| Sundry Creditors | ₹6.23 Cr | ₹5.31 Cr | ₹13 Cr | ₹9.18 Cr | ₹12 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹17 Cr | ₹14 Cr | ₹18 Cr | ₹26 Cr | ₹30 Cr |
| Bank Overdraft / Short term credit | - | - | ₹2.27 Cr | ₹0.30 Cr | - |
| Advances received from customers | ₹3.71 Cr | ₹1.59 Cr | ₹4.45 Cr | ₹6.10 Cr | ₹5.80 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹20 Cr | ₹25 Cr |
| Short Term Borrowings | ₹17 Cr | ₹0.40 Cr | ₹3.43 Cr | ₹2.61 Cr | ₹9.82 Cr |
| Secured ST Loans repayable on Demands | ₹12 Cr | - | - | - | ₹5.51 Cr |
| Working Capital Loans- Sec | ₹12 Cr | - | - | - | ₹5.51 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-7.06 Cr | ₹0.40 Cr | ₹3.43 Cr | ₹2.61 Cr | ₹-1.20 Cr |
| Short Term Provisions | ₹3.14 Cr | ₹2.04 Cr | ₹6.06 Cr | ₹4.27 Cr | ₹4.39 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | ₹1.13 Cr | ₹0.86 Cr | ₹1.90 Cr | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.01 Cr | ₹1.18 Cr | ₹4.15 Cr | ₹4.27 Cr | ₹4.39 Cr |
| Total Current Liabilities | ₹44 Cr | ₹22 Cr | ₹40 Cr | ₹43 Cr | ₹56 Cr |
| Total Liabilities | ₹326 Cr | ₹224 Cr | ₹355 Cr | ₹361 Cr | ₹309 Cr |
| ASSETS | |||||
| Gross Block | ₹203 Cr | ₹84 Cr | ₹299 Cr | ₹298 Cr | ₹308 Cr |
| Less: Accumulated Depreciation | ₹48 Cr | ₹33 Cr | ₹150 Cr | ₹132 Cr | ₹109 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹155 Cr | ₹51 Cr | ₹150 Cr | ₹166 Cr | ₹200 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.53 Cr | ₹0.84 Cr | ₹0.91 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Non Current Investments | ₹108 Cr | ₹117 Cr | ₹119 Cr | ₹115 Cr | ₹49 Cr |
| Long Term Investment | ₹108 Cr | ₹117 Cr | ₹119 Cr | ₹115 Cr | ₹49 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹110 Cr | ₹117 Cr | ₹119 Cr | ₹115 Cr | ₹54 Cr |
| Long Term Loans & Advances | ₹21 Cr | ₹11 Cr | ₹23 Cr | ₹12 Cr | ₹11 Cr |
| Other Non Current Assets | ₹5.41 Cr | ₹2.43 Cr | ₹6.48 Cr | ₹4.74 Cr | ₹1.78 Cr |
| Total Non-Current Assets | ₹289 Cr | ₹182 Cr | ₹300 Cr | ₹298 Cr | ₹262 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹10 Cr | ₹7.88 Cr | - | - |
| Quoted | - | ₹10 Cr | ₹7.88 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹6.49 Cr | ₹2.57 Cr | ₹8.86 Cr | ₹9.87 Cr | ₹16 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹6.49 Cr | ₹2.57 Cr | ₹8.86 Cr | ₹9.87 Cr | ₹16 Cr |
| Sundry Debtors | ₹10 Cr | ₹7.03 Cr | ₹11 Cr | ₹7.37 Cr | ₹3.71 Cr |
| Debtors more than Six months | ₹0.84 Cr | ₹1.29 Cr | ₹1.65 Cr | ₹1.86 Cr | ₹0.99 Cr |
| Debtors Others | ₹9.81 Cr | ₹6.33 Cr | ₹9.54 Cr | ₹5.63 Cr | ₹2.90 Cr |
| Cash and Bank | ₹4.50 Cr | ₹2.91 Cr | ₹8.74 Cr | ₹28 Cr | ₹3.76 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.15 Cr | ₹0.44 Cr | ₹0.34 Cr | ₹0.15 Cr |
| Balances at Bank | ₹4.37 Cr | ₹2.76 Cr | ₹8.30 Cr | ₹27 Cr | ₹3.60 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.32 Cr | ₹2.59 Cr | ₹1.41 Cr | ₹2.97 Cr | ₹12 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.79 Cr | ₹0.79 Cr | ₹1.26 Cr | ₹1.61 Cr | ₹1.19 Cr |
| Other current_assets | ₹0.53 Cr | ₹1.80 Cr | ₹0.15 Cr | ₹1.36 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹15 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹0.48 Cr | ₹0.44 Cr | ₹1.15 Cr | ₹1.27 Cr | ₹0.36 Cr |
| Advance income tax and TDS | ₹1.61 Cr | ₹1.39 Cr | ₹0.57 Cr | ₹0.41 Cr | ₹0.27 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹1.98 Cr | ₹1.98 Cr | ₹2.49 Cr | ₹6.50 Cr | ₹3.17 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹7.39 Cr | ₹7.23 Cr |
| Total Current Assets | ₹37 Cr | ₹42 Cr | ₹55 Cr | ₹64 Cr | ₹47 Cr |
| Net Current Assets (Including Current Investments) | ₹-6.53 Cr | ₹20 Cr | ₹15 Cr | ₹21 Cr | ₹-9.46 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹326 Cr | ₹224 Cr | ₹355 Cr | ₹361 Cr | ₹309 Cr |
| Contingent Liabilities | ₹3.60 Cr | ₹3.52 Cr | ₹3.74 Cr | ₹12 Cr | ₹13 Cr |
| Total Debt | ₹32 Cr | ₹0.40 Cr | ₹21 Cr | ₹49 Cr | ₹80 Cr |
| Book Value | 91.06 | 90.49 | 142.13 | 122.65 | 61.24 |
| Adjusted Book Value | 91.06 | 90.49 | 142.13 | 122.65 | 61.24 |
Compare Balance Sheet of peers of SAYAJI HOTELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAYAJI HOTELS | ₹498.8 Cr | -1.5% | 3.1% | -16.6% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹105,640.0 Cr | -0.6% | 3% | 11.7% | Stock Analytics | |
| EIH | ₹24,389.2 Cr | 1.5% | 8.9% | 12% | Stock Analytics | |
| CHALET HOTELS | ₹20,804.6 Cr | 0.6% | 0% | 15.2% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,131.5 Cr | -0.2% | -0.3% | 47% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,642.3 Cr | -1.2% | -6.8% | -10.2% | Stock Analytics | |
SAYAJI HOTELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAYAJI HOTELS | -1.5% |
3.1% |
-16.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses