Home > Balance Sheet > SAYAJI HOTELS

SAYAJI HOTELS
Balance Sheet

SAYAJI HOTELS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAYAJI HOTELS
Please provide your vote to see the results

SAYAJI HOTELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹231 Cr₹197 Cr₹90 Cr₹54 Cr₹121 Cr
    Securities Premium ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹158 Cr₹124 Cr₹8.94 Cr₹-18 Cr₹54 Cr
    General Reserves ₹6.42 Cr₹6.42 Cr₹6.42 Cr₹6.42 Cr₹6.42 Cr
    Other Reserves ₹7.32 Cr₹7.54 Cr₹15 Cr₹6.12 Cr₹1.49 Cr
Reserve excluding Revaluation Reserve ₹231 Cr₹197 Cr₹90 Cr₹54 Cr₹121 Cr
Revaluation reserve -----
Shareholder's Funds ₹249 Cr₹215 Cr₹107 Cr₹72 Cr₹139 Cr
Minority Interest ---₹1.11 Cr₹4.78 Cr
Long-Term Borrowings -----
Secured Loans -₹24 Cr₹42 Cr₹56 Cr₹60 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹1.90 Cr₹22 Cr₹39 Cr₹52 Cr
    Term Loans - Institutions -₹28 Cr₹33 Cr₹32 Cr₹28 Cr
    Other Secured -₹-6.52 Cr₹-13 Cr₹-15 Cr₹-20 Cr
Unsecured Loans ₹18 Cr₹16 Cr₹16 Cr₹15 Cr₹20 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹1.21 Cr₹1.08 Cr-
    Other Unsecured Loan ₹18 Cr₹16 Cr₹14 Cr₹14 Cr₹20 Cr
Deferred Tax Assets / Liabilities ₹-16 Cr₹-17 Cr₹-20 Cr₹-17 Cr₹-8.33 Cr
    Deferred Tax Assets ₹17 Cr₹18 Cr₹22 Cr₹20 Cr₹17 Cr
    Deferred Tax Liability ₹1.03 Cr₹1.56 Cr₹2.19 Cr₹2.59 Cr₹8.22 Cr
Other Long Term Liabilities ₹59 Cr₹76 Cr₹101 Cr₹148 Cr₹26 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.81 Cr₹5.21 Cr₹5.86 Cr₹6.81 Cr₹7.11 Cr
Total Non-Current Liabilities ₹66 Cr₹104 Cr₹145 Cr₹208 Cr₹105 Cr
Current Liabilities -----
Trade Payables ₹13 Cr₹9.18 Cr₹12 Cr₹14 Cr₹13 Cr
    Sundry Creditors ₹13 Cr₹9.18 Cr₹12 Cr₹14 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹18 Cr₹26 Cr₹30 Cr₹33 Cr₹32 Cr
    Bank Overdraft / Short term credit ₹2.27 Cr₹0.30 Cr-₹0.87 Cr-
    Advances received from customers ₹4.45 Cr₹6.10 Cr₹5.80 Cr₹4.17 Cr₹5.75 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹11 Cr₹20 Cr₹25 Cr₹28 Cr₹27 Cr
Short Term Borrowings ₹3.43 Cr₹2.61 Cr₹9.82 Cr₹7.61 Cr₹24 Cr
    Secured ST Loans repayable on Demands --₹5.51 Cr₹0.33 Cr₹5.63 Cr
    Working Capital Loans- Sec --₹5.51 Cr₹0.33 Cr₹5.63 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹3.43 Cr₹2.61 Cr₹-1.20 Cr₹6.96 Cr₹13 Cr
Short Term Provisions ₹6.06 Cr₹4.27 Cr₹4.39 Cr₹6.05 Cr₹6.09 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹0.12 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.06 Cr₹4.27 Cr₹4.39 Cr₹6.05 Cr₹5.97 Cr
Total Current Liabilities ₹40 Cr₹43 Cr₹56 Cr₹61 Cr₹75 Cr
Total Liabilities ₹355 Cr₹361 Cr₹309 Cr₹342 Cr₹323 Cr
ASSETS
Gross Block ₹302 Cr₹298 Cr₹308 Cr₹368 Cr₹221 Cr
Less: Accumulated Depreciation ₹152 Cr₹132 Cr₹109 Cr₹97 Cr₹67 Cr
Less: Impairment of Assets -----
Net Block ₹150 Cr₹166 Cr₹200 Cr₹272 Cr₹154 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.91 Cr₹0.01 Cr₹0.01 Cr₹0.12 Cr₹1.51 Cr
Non Current Investments ₹119 Cr₹115 Cr₹49 Cr₹2.67 Cr₹83 Cr
Long Term Investment ₹119 Cr₹115 Cr₹49 Cr₹2.67 Cr₹83 Cr
    Quoted -----
    Unquoted ₹119 Cr₹115 Cr₹54 Cr₹2.67 Cr₹83 Cr
Long Term Loans & Advances ₹23 Cr₹12 Cr₹11 Cr₹10 Cr₹9.00 Cr
Other Non Current Assets ₹6.48 Cr₹4.74 Cr₹1.78 Cr₹1.86 Cr₹14 Cr
Total Non-Current Assets ₹300 Cr₹298 Cr₹262 Cr₹287 Cr₹262 Cr
Current Assets Loans & Advances -----
Currents Investments ₹7.88 Cr----
    Quoted ₹7.88 Cr----
    Unquoted -----
Inventories ₹8.86 Cr₹9.87 Cr₹16 Cr₹20 Cr₹20 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹8.86 Cr₹9.87 Cr₹16 Cr₹20 Cr₹20 Cr
Sundry Debtors ₹11 Cr₹7.37 Cr₹3.71 Cr₹5.79 Cr₹10 Cr
    Debtors more than Six months ₹1.65 Cr₹1.86 Cr₹0.99 Cr--
    Debtors Others ₹9.54 Cr₹5.63 Cr₹2.90 Cr₹6.43 Cr₹11 Cr
Cash and Bank ₹8.74 Cr₹28 Cr₹3.76 Cr₹5.73 Cr₹5.49 Cr
    Cash in hand ₹0.44 Cr₹0.34 Cr₹0.15 Cr₹0.62 Cr₹0.46 Cr
    Balances at Bank ₹8.30 Cr₹27 Cr₹3.60 Cr₹5.11 Cr₹5.03 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.41 Cr₹2.97 Cr₹12 Cr₹1.59 Cr₹8.89 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.26 Cr₹1.61 Cr₹1.19 Cr₹1.29 Cr₹2.51 Cr
    Other current_assets ₹0.15 Cr₹1.36 Cr₹11 Cr₹0.31 Cr₹6.38 Cr
Short Term Loans and Advances ₹18 Cr₹16 Cr₹11 Cr₹22 Cr₹17 Cr
    Advances recoverable in cash or in kind ₹1.15 Cr₹1.27 Cr₹0.36 Cr₹0.73 Cr₹0.90 Cr
    Advance income tax and TDS ₹0.57 Cr₹0.41 Cr₹0.27 Cr₹0.13 Cr₹0.37 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹2.49 Cr₹6.50 Cr₹3.17 Cr₹7.90 Cr₹5.03 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹7.39 Cr₹7.23 Cr₹13 Cr₹11 Cr
Total Current Assets ₹55 Cr₹64 Cr₹47 Cr₹55 Cr₹62 Cr
Net Current Assets (Including Current Investments) ₹15 Cr₹21 Cr₹-9.46 Cr₹-5.48 Cr₹-14 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹355 Cr₹361 Cr₹309 Cr₹342 Cr₹323 Cr
Contingent Liabilities ₹13 Cr₹12 Cr₹13 Cr₹34 Cr₹74 Cr
Total Debt ₹21 Cr₹49 Cr₹80 Cr₹93 Cr₹124 Cr
Book Value 142.13122.6561.2441.0079.15
Adjusted Book Value 142.13122.6561.2441.0079.15

Compare Balance Sheet of peers of SAYAJI HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAYAJI HOTELS ₹582.8 Cr 1.7% -9.5% -13.1% Stock Analytics
THE INDIAN HOTELS COMPANY ₹84,929.1 Cr 3.6% -4.3% 75.3% Stock Analytics
EIH ₹28,260.2 Cr 10.9% 8.8% 162.7% Stock Analytics
CHALET HOTELS ₹19,179.7 Cr 16.1% -0.2% 125.7% Stock Analytics
LEMON TREE HOTELS ₹10,679.5 Cr 2.1% -6.7% 73.9% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹8,074.0 Cr 6% -3.4% 51.9% Stock Analytics


SAYAJI HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAYAJI HOTELS

1.7%

-9.5%

-13.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses