SAVERA INDUSTRIES
|
SAVERA INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹76 Cr | ₹66 Cr | ₹59 Cr | ₹46 Cr | ₹46 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹65 Cr | ₹55 Cr | ₹48 Cr | ₹36 Cr | ₹37 Cr |
| General Reserves | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Other Reserves | ₹4.00 Cr | ₹4.33 Cr | ₹3.36 Cr | ₹2.89 Cr | ₹2.39 Cr |
| Reserve excluding Revaluation Reserve | ₹76 Cr | ₹66 Cr | ₹59 Cr | ₹46 Cr | ₹46 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹88 Cr | ₹78 Cr | ₹71 Cr | ₹58 Cr | ₹58 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.35 Cr | ₹1.40 Cr | ₹1.06 Cr | - | ₹0.06 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.35 Cr | ₹1.40 Cr | ₹1.06 Cr | - | ₹0.06 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | ₹1.61 Cr | ₹0.90 Cr | ₹0.36 Cr |
| Deferred Tax Liability | - | - | ₹1.61 Cr | ₹0.90 Cr | ₹0.36 Cr |
| Other Long Term Liabilities | ₹2.88 Cr | ₹0.62 Cr | ₹0.95 Cr | ₹0.66 Cr | ₹1.47 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.44 Cr | ₹1.18 Cr | ₹1.19 Cr | ₹0.97 Cr | ₹0.95 Cr |
| Total Non-Current Liabilities | ₹4.68 Cr | ₹3.20 Cr | ₹3.19 Cr | ₹1.62 Cr | ₹2.48 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2.34 Cr | ₹2.31 Cr | ₹0.94 Cr | ₹0.82 Cr | ₹0.94 Cr |
| Sundry Creditors | ₹2.34 Cr | ₹2.31 Cr | ₹0.94 Cr | ₹0.82 Cr | ₹0.94 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.54 Cr | ₹5.71 Cr | ₹6.08 Cr | ₹4.82 Cr | ₹3.76 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.21 Cr | ₹1.68 Cr | ₹1.67 Cr | ₹0.98 Cr | ₹0.89 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹1.05 Cr | ₹1.01 Cr | ₹0.49 Cr | ₹0.06 Cr | ₹0.17 Cr |
| Other Liabilities | ₹4.29 Cr | ₹3.01 Cr | ₹3.93 Cr | ₹3.78 Cr | ₹2.70 Cr |
| Short Term Borrowings | ₹0.46 Cr | - | ₹0.82 Cr | ₹0.59 Cr | ₹2.94 Cr |
| Secured ST Loans repayable on Demands | ₹0.46 Cr | - | ₹0.82 Cr | ₹0.59 Cr | ₹2.94 Cr |
| Working Capital Loans- Sec | ₹0.46 Cr | - | ₹0.82 Cr | ₹0.59 Cr | ₹2.94 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.46 Cr | - | ₹-0.82 Cr | ₹-0.59 Cr | ₹-2.94 Cr |
| Short Term Provisions | ₹3.20 Cr | ₹2.99 Cr | ₹1.53 Cr | ₹1.29 Cr | ₹0.51 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.40 Cr | ₹0.77 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | ₹1.29 Cr | ₹0.51 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.80 Cr | ₹2.22 Cr | ₹1.53 Cr | - | - |
| Total Current Liabilities | ₹14 Cr | ₹11 Cr | ₹9.36 Cr | ₹7.52 Cr | ₹8.15 Cr |
| Total Liabilities | ₹106 Cr | ₹95 Cr | ₹83 Cr | ₹67 Cr | ₹69 Cr |
| ASSETS | |||||
| Gross Block | ₹66 Cr | ₹63 Cr | ₹66 Cr | ₹71 Cr | ₹72 Cr |
| Less: Accumulated Depreciation | ₹21 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr |
| Less: Impairment of Assets | - | ₹1.96 Cr | ₹1.96 Cr | ₹1.96 Cr | ₹1.96 Cr |
| Net Block | ₹45 Cr | ₹42 Cr | ₹46 Cr | ₹52 Cr | ₹55 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.27 Cr | ₹0.31 Cr | - | - | - |
| Non Current Investments | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹3.27 Cr | ₹2.42 Cr |
| Long Term Investment | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹3.27 Cr | ₹2.42 Cr |
| Quoted | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹3.00 Cr | ₹2.12 Cr |
| Unquoted | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.31 Cr |
| Long Term Loans & Advances | ₹1.55 Cr | ₹1.18 Cr | ₹0.91 Cr | ₹0.89 Cr | ₹1.16 Cr |
| Other Non Current Assets | ₹15 Cr | ₹4.60 Cr | ₹0.08 Cr | - | ₹1.45 Cr |
| Total Non-Current Assets | ₹80 Cr | ₹62 Cr | ₹60 Cr | ₹57 Cr | ₹60 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹0.31 Cr | ₹0.21 Cr | ₹0.32 Cr | ₹0.20 Cr | ₹0.22 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.31 Cr | ₹0.21 Cr | ₹0.32 Cr | ₹0.20 Cr | ₹0.22 Cr |
| Sundry Debtors | ₹1.78 Cr | ₹1.58 Cr | ₹1.22 Cr | ₹0.66 Cr | ₹0.63 Cr |
| Debtors more than Six months | ₹0.11 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.28 Cr |
| Debtors Others | ₹1.78 Cr | ₹1.58 Cr | ₹1.22 Cr | ₹0.66 Cr | ₹0.63 Cr |
| Cash and Bank | ₹24 Cr | ₹26 Cr | ₹20 Cr | ₹7.90 Cr | ₹6.19 Cr |
| Cash in hand | ₹0.20 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Balances at Bank | ₹24 Cr | ₹26 Cr | ₹20 Cr | ₹7.81 Cr | ₹6.11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.03 Cr | ₹0.02 Cr | ₹0.63 Cr | ₹0.72 Cr | ₹0.78 Cr |
| Interest accrued on Investments | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹0.26 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.00 Cr | - | - | - |
| Prepaid Expenses | - | - | ₹0.59 Cr | ₹0.61 Cr | ₹0.47 Cr |
| Other current_assets | - | - | ₹0.00 Cr | - | ₹0.05 Cr |
| Short Term Loans and Advances | ₹0.15 Cr | ₹0.50 Cr | ₹0.71 Cr | ₹0.79 Cr | ₹0.95 Cr |
| Advances recoverable in cash or in kind | ₹0.11 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.28 Cr | ₹0.35 Cr |
| Advance income tax and TDS | - | - | ₹0.18 Cr | ₹0.24 Cr | ₹0.33 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.04 Cr | ₹0.30 Cr | ₹0.37 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Total Current Assets | ₹27 Cr | ₹28 Cr | ₹23 Cr | ₹10 Cr | ₹8.76 Cr |
| Net Current Assets (Including Current Investments) | ₹13 Cr | ₹17 Cr | ₹14 Cr | ₹2.75 Cr | ₹0.61 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹106 Cr | ₹95 Cr | ₹83 Cr | ₹67 Cr | ₹69 Cr |
| Contingent Liabilities | ₹0.27 Cr | ₹0.08 Cr | ₹0.27 Cr | ₹0.20 Cr | ₹0.01 Cr |
| Total Debt | ₹1.86 Cr | ₹2.41 Cr | ₹2.36 Cr | ₹0.64 Cr | ₹3.17 Cr |
| Book Value | 73.79 | 65.69 | 59.23 | 48.38 | 48.64 |
| Adjusted Book Value | 73.79 | 65.69 | 59.23 | 48.38 | 48.64 |
Compare Balance Sheet of peers of SAVERA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAVERA INDUSTRIES | ₹189.4 Cr | -1.6% | 5.3% | 6.8% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹105,555.0 Cr | -0.4% | 1.3% | 13.5% | Stock Analytics | |
| EIH | ₹24,573.7 Cr | 0.8% | 3.6% | 2.4% | Stock Analytics | |
| CHALET HOTELS | ₹20,343.2 Cr | -1.9% | -6.6% | 12.9% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,044.3 Cr | -2.2% | -3% | 43.8% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,736.3 Cr | -1.6% | -4.7% | -9.4% | Stock Analytics | |
SAVERA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAVERA INDUSTRIES | -1.6% |
5.3% |
6.8% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses