Home > Balance Sheet > SAVERA INDUSTRIES

SAVERA INDUSTRIES
Balance Sheet

COMMUNITY POLL
for SAVERA INDUSTRIES
Please provide your vote to see the results

SAVERA INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹59 Cr₹46 Cr₹46 Cr₹49 Cr₹47 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹48 Cr₹36 Cr₹37 Cr₹41 Cr₹39 Cr
    General Reserves ₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr
    Other Reserves ₹3.36 Cr₹2.89 Cr₹2.39 Cr₹1.03 Cr₹1.22 Cr
Reserve excluding Revaluation Reserve ₹59 Cr₹46 Cr₹46 Cr₹49 Cr₹47 Cr
Revaluation reserve -----
Shareholder's Funds ₹71 Cr₹58 Cr₹58 Cr₹61 Cr₹59 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.06 Cr-₹0.06 Cr₹0.22 Cr₹1.63 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹2.38 Cr
    Term Loans - Institutions -----
    Other Secured ₹1.06 Cr-₹0.06 Cr₹0.22 Cr₹-0.75 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ---₹0.44 Cr₹0.94 Cr
    Deferred Tax Assets ₹1.61 Cr₹0.90 Cr₹0.36 Cr₹0.05 Cr-
    Deferred Tax Liability ₹1.61 Cr₹0.90 Cr₹0.36 Cr₹0.49 Cr₹0.94 Cr
Other Long Term Liabilities ₹0.95 Cr₹0.66 Cr₹1.47 Cr₹2.26 Cr₹0.35 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.19 Cr₹0.97 Cr₹0.95 Cr₹0.98 Cr₹1.16 Cr
Total Non-Current Liabilities ₹3.19 Cr₹1.62 Cr₹2.48 Cr₹3.90 Cr₹4.07 Cr
Current Liabilities -----
Trade Payables ₹0.94 Cr₹0.82 Cr₹0.94 Cr₹1.20 Cr₹1.29 Cr
    Sundry Creditors ₹0.94 Cr₹0.82 Cr₹0.94 Cr₹1.20 Cr₹1.29 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6.08 Cr₹4.82 Cr₹3.76 Cr₹6.09 Cr₹7.38 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.67 Cr₹0.98 Cr₹0.89 Cr₹1.54 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.49 Cr₹0.06 Cr₹0.17 Cr--
    Other Liabilities ₹3.93 Cr₹3.78 Cr₹2.70 Cr₹4.56 Cr₹7.38 Cr
Short Term Borrowings ₹0.82 Cr₹0.59 Cr₹2.94 Cr₹0.14 Cr₹0.42 Cr
    Secured ST Loans repayable on Demands ₹0.82 Cr₹0.59 Cr₹2.94 Cr₹0.14 Cr₹0.42 Cr
    Working Capital Loans- Sec ₹0.82 Cr₹0.59 Cr₹2.94 Cr₹0.14 Cr₹0.42 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-0.82 Cr₹-0.59 Cr₹-2.94 Cr₹-0.14 Cr₹-0.42 Cr
Short Term Provisions ₹1.53 Cr₹1.29 Cr₹0.51 Cr₹0.76 Cr₹0.68 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ₹1.53 Cr₹1.29 Cr₹0.51 Cr₹0.76 Cr₹0.68 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹9.36 Cr₹7.52 Cr₹8.15 Cr₹8.19 Cr₹9.76 Cr
Total Liabilities ₹83 Cr₹67 Cr₹69 Cr₹73 Cr₹73 Cr
ASSETS
Gross Block ₹68 Cr₹71 Cr₹72 Cr₹74 Cr₹71 Cr
Less: Accumulated Depreciation ₹19 Cr₹17 Cr₹15 Cr₹13 Cr₹10 Cr
Less: Impairment of Assets ₹1.96 Cr₹1.96 Cr₹1.96 Cr₹1.96 Cr₹1.96 Cr
Net Block ₹46 Cr₹52 Cr₹55 Cr₹59 Cr₹59 Cr
Lease Adjustment A/c -----
Capital Work in Progress ----₹0.14 Cr
Non Current Investments ₹13 Cr₹3.27 Cr₹2.42 Cr₹1.50 Cr₹2.10 Cr
Long Term Investment ₹13 Cr₹3.27 Cr₹2.42 Cr₹1.50 Cr₹2.10 Cr
    Quoted ₹13 Cr₹3.00 Cr₹2.12 Cr₹1.20 Cr₹1.80 Cr
    Unquoted ₹0.27 Cr₹0.27 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr
Long Term Loans & Advances ₹0.91 Cr₹0.89 Cr₹1.16 Cr₹1.13 Cr₹1.63 Cr
Other Non Current Assets ₹0.08 Cr-₹1.45 Cr₹0.22 Cr₹0.89 Cr
Total Non-Current Assets ₹60 Cr₹57 Cr₹60 Cr₹62 Cr₹64 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹0.32 Cr₹0.20 Cr₹0.22 Cr₹0.26 Cr₹0.21 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹0.32 Cr₹0.20 Cr₹0.22 Cr₹0.26 Cr₹0.21 Cr
Sundry Debtors ₹1.22 Cr₹0.66 Cr₹0.63 Cr₹1.10 Cr₹1.42 Cr
    Debtors more than Six months ₹0.23 Cr₹0.23 Cr₹0.28 Cr--
    Debtors Others ₹1.22 Cr₹0.66 Cr₹0.63 Cr₹1.29 Cr₹1.66 Cr
Cash and Bank ₹20 Cr₹7.90 Cr₹6.19 Cr₹7.71 Cr₹4.28 Cr
    Cash in hand ₹0.06 Cr₹0.10 Cr₹0.08 Cr₹0.18 Cr₹0.14 Cr
    Balances at Bank ₹20 Cr₹7.81 Cr₹6.11 Cr₹7.53 Cr₹4.14 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.63 Cr₹0.72 Cr₹0.78 Cr₹1.08 Cr₹1.62 Cr
    Interest accrued on Investments ₹0.04 Cr₹0.11 Cr₹0.26 Cr₹0.49 Cr₹0.42 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.59 Cr₹0.61 Cr₹0.47 Cr₹0.58 Cr₹0.52 Cr
    Other current_assets ₹0.00 Cr-₹0.05 Cr₹0.01 Cr₹0.68 Cr
Short Term Loans and Advances ₹0.71 Cr₹0.79 Cr₹0.95 Cr₹1.15 Cr₹1.11 Cr
    Advances recoverable in cash or in kind ₹0.16 Cr₹0.28 Cr₹0.35 Cr₹0.36 Cr₹0.52 Cr
    Advance income tax and TDS ₹0.18 Cr₹0.24 Cr₹0.33 Cr₹0.08 Cr₹0.34 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.37 Cr₹0.27 Cr₹0.27 Cr₹0.71 Cr₹0.25 Cr
Total Current Assets ₹23 Cr₹10 Cr₹8.76 Cr₹11 Cr₹8.63 Cr
Net Current Assets (Including Current Investments) ₹14 Cr₹2.75 Cr₹0.61 Cr₹3.12 Cr₹-1.13 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹83 Cr₹67 Cr₹69 Cr₹73 Cr₹73 Cr
Contingent Liabilities ₹0.26 Cr₹0.20 Cr₹0.01 Cr₹0.01 Cr₹2.25 Cr
Total Debt ₹2.36 Cr₹0.64 Cr₹3.17 Cr₹0.37 Cr₹3.17 Cr
Book Value 59.2348.3848.6450.9349.20
Adjusted Book Value 59.2348.3848.6450.9349.20

Compare Balance Sheet of peers of SAVERA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAVERA INDUSTRIES ₹147.0 Cr NA NA NA Stock Analytics
THE INDIAN HOTELS COMPANY ₹84,929.1 Cr 3.6% -4.3% 75.3% Stock Analytics
EIH ₹28,260.2 Cr 10.9% 8.8% 162.7% Stock Analytics
CHALET HOTELS ₹19,179.7 Cr 16.1% -0.2% 125.7% Stock Analytics
LEMON TREE HOTELS ₹10,679.5 Cr 2.1% -6.7% 73.9% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹8,074.0 Cr 6% -3.4% 51.9% Stock Analytics


SAVERA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAVERA INDUSTRIES NA NA
NA
SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses