Home > Balance Sheet > SAURASHTRA CEMENT

SAURASHTRA CEMENT
Balance Sheet

SAURASHTRA CEMENT is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAURASHTRA CEMENT
Please provide your vote to see the results

SAURASHTRA CEMENT Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹111 Cr₹111 Cr₹57 Cr₹57 Cr₹70 Cr
    Equity - Authorised ₹773 Cr₹773 Cr₹773 Cr₹773 Cr₹230 Cr
    Equity - Issued ₹111 Cr₹111 Cr₹70 Cr₹70 Cr₹70 Cr
    Equity Paid Up ₹111 Cr₹111 Cr₹57 Cr₹57 Cr₹70 Cr
    Equity Shares Forfeited ---₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.33 Cr₹1.99 Cr₹58 Cr₹59 Cr₹7.22 Cr
Total Reserves ₹836 Cr₹815 Cr₹768 Cr₹789 Cr₹446 Cr
    Securities Premium ₹126 Cr₹124 Cr₹123 Cr₹122 Cr₹110 Cr
    Capital Reserves ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹27 Cr
    Profit & Loss Account Balance ₹600 Cr₹581 Cr₹536 Cr₹568 Cr₹272 Cr
    General Reserves ₹58 Cr₹58 Cr₹58 Cr₹58 Cr₹58 Cr
    Other Reserves ₹7.36 Cr₹7.36 Cr₹7.36 Cr₹-2.98 Cr₹-22 Cr
Reserve excluding Revaluation Reserve ₹836 Cr₹815 Cr₹768 Cr₹789 Cr₹446 Cr
Revaluation reserve -----
Shareholder's Funds ₹947 Cr₹928 Cr₹882 Cr₹904 Cr₹523 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹33 Cr₹10 Cr₹5.42 Cr₹11 Cr₹4.62 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -₹0.10 Cr---
    Other Secured ₹33 Cr₹10 Cr₹5.42 Cr₹11 Cr₹4.62 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹70 Cr₹90 Cr₹73 Cr₹81 Cr₹17 Cr
    Deferred Tax Assets ₹64 Cr₹65 Cr₹82 Cr₹71 Cr₹47 Cr
    Deferred Tax Liability ₹134 Cr₹155 Cr₹156 Cr₹152 Cr₹64 Cr
Other Long Term Liabilities ₹0.73 Cr₹0.59 Cr₹1.80 Cr₹0.51 Cr₹0.44 Cr
Long Term Trade Payables -----
Long Term Provisions ₹29 Cr₹28 Cr₹19 Cr₹27 Cr₹13 Cr
Total Non-Current Liabilities ₹133 Cr₹128 Cr₹100 Cr₹119 Cr₹35 Cr
Current Liabilities -----
Trade Payables ₹201 Cr₹204 Cr₹107 Cr₹84 Cr₹37 Cr
    Sundry Creditors ₹201 Cr₹204 Cr₹107 Cr₹84 Cr₹37 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹223 Cr₹227 Cr₹204 Cr₹204 Cr₹113 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹93 Cr₹98 Cr₹77 Cr₹71 Cr₹43 Cr
    Interest Accrued But Not Due ₹0.24 Cr₹0.09 Cr₹0.04 Cr₹0.11 Cr₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹130 Cr₹129 Cr₹127 Cr₹134 Cr₹71 Cr
Short Term Borrowings ₹93 Cr₹69 Cr₹54 Cr₹82 Cr₹13 Cr
    Secured ST Loans repayable on Demands ₹93 Cr₹69 Cr₹54 Cr₹82 Cr₹13 Cr
    Working Capital Loans- Sec ₹93 Cr₹69 Cr₹54 Cr₹82 Cr₹13 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-93 Cr₹-69 Cr₹-54 Cr₹-82 Cr₹-13 Cr
Short Term Provisions ₹7.97 Cr₹38 Cr₹10 Cr₹8.57 Cr₹21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.62 Cr₹30 Cr--₹18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹5.35 Cr₹8.37 Cr₹10 Cr₹8.57 Cr₹3.39 Cr
Total Current Liabilities ₹525 Cr₹538 Cr₹376 Cr₹379 Cr₹185 Cr
Total Liabilities ₹1,605 Cr₹1,594 Cr₹1,358 Cr₹1,403 Cr₹742 Cr
ASSETS
Gross Block ₹1,626 Cr₹1,536 Cr₹1,475 Cr₹1,437 Cr₹733 Cr
Less: Accumulated Depreciation ₹695 Cr₹664 Cr₹644 Cr₹624 Cr₹388 Cr
Less: Impairment of Assets -----
Net Block ₹932 Cr₹872 Cr₹831 Cr₹813 Cr₹345 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹30 Cr₹30 Cr₹50 Cr₹69 Cr₹60 Cr
Non Current Investments ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr₹7.61 Cr
Long Term Investment ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr₹7.61 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹7.59 Cr
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
Long Term Loans & Advances ₹27 Cr₹42 Cr₹62 Cr₹38 Cr₹25 Cr
Other Non Current Assets ₹7.10 Cr₹6.89 Cr₹63 Cr₹1.90 Cr₹0.71 Cr
Total Non-Current Assets ₹996 Cr₹953 Cr₹1,007 Cr₹931 Cr₹439 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹251 Cr₹263 Cr₹180 Cr₹186 Cr₹56 Cr
    Raw Materials ₹43 Cr₹31 Cr₹37 Cr₹25 Cr₹6.33 Cr
    Work-in Progress ₹38 Cr₹35 Cr₹51 Cr₹62 Cr₹4.57 Cr
    Finished Goods ₹24 Cr₹22 Cr₹21 Cr₹18 Cr₹6.16 Cr
    Packing Materials ₹6.27 Cr₹4.95 Cr₹4.95 Cr₹5.35 Cr₹2.27 Cr
    Stores  and Spare ₹35 Cr₹27 Cr₹27 Cr₹25 Cr₹9.60 Cr
    Other Inventory ₹105 Cr₹143 Cr₹39 Cr₹49 Cr₹27 Cr
Sundry Debtors ₹101 Cr₹88 Cr₹78 Cr₹59 Cr₹29 Cr
    Debtors more than Six months ₹3.62 Cr₹1.60 Cr₹0.85 Cr₹0.63 Cr₹0.50 Cr
    Debtors Others ₹99 Cr₹87 Cr₹78 Cr₹59 Cr₹29 Cr
Cash and Bank ₹236 Cr₹249 Cr₹77 Cr₹209 Cr₹188 Cr
    Cash in hand -----
    Balances at Bank ₹236 Cr₹249 Cr₹77 Cr₹209 Cr₹188 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.66 Cr₹5.28 Cr₹3.50 Cr₹8.32 Cr₹6.26 Cr
    Interest accrued on Investments ₹2.08 Cr₹2.93 Cr₹1.67 Cr₹2.46 Cr₹2.62 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.25 Cr₹1.65 Cr₹1.78 Cr₹2.91 Cr₹1.72 Cr
    Other current_assets ₹0.34 Cr₹0.70 Cr₹0.05 Cr₹2.95 Cr₹1.92 Cr
Short Term Loans and Advances ₹17 Cr₹36 Cr₹11 Cr₹8.70 Cr₹24 Cr
    Advances recoverable in cash or in kind ₹5.37 Cr₹8.04 Cr₹6.44 Cr₹4.60 Cr₹5.24 Cr
    Advance income tax and TDS ₹3.76 Cr₹23 Cr--₹17 Cr
    Amounts due from directors ----₹0.03 Cr
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.39 Cr₹4.78 Cr₹5.04 Cr₹4.10 Cr₹1.94 Cr
Total Current Assets ₹609 Cr₹641 Cr₹351 Cr₹472 Cr₹303 Cr
Net Current Assets (Including Current Investments) ₹84 Cr₹103 Cr₹-25 Cr₹93 Cr₹119 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,605 Cr₹1,594 Cr₹1,358 Cr₹1,403 Cr₹742 Cr
Contingent Liabilities ₹43 Cr₹64 Cr₹67 Cr₹72 Cr₹21 Cr
Total Debt ₹135 Cr₹84 Cr₹63 Cr₹103 Cr₹20 Cr
Book Value 85.1483.41145.36149.2773.85
Adjusted Book Value 85.1483.41145.36149.2773.85

Compare Balance Sheet of peers of SAURASHTRA CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAURASHTRA CEMENT ₹1,281.6 Cr -5.7% 27.7% -8% Stock Analytics
ULTRATECH CEMENT ₹361,753.0 Cr 1.4% -2.3% 7.9% Stock Analytics
AMBUJA CEMENTS ₹146,530.0 Cr -2.7% 0.4% -5.7% Stock Analytics
SHREE CEMENT ₹110,500.0 Cr -0.1% -3.2% 17% Stock Analytics
JK CEMENT ₹53,121.1 Cr 3.3% 7.6% 64% Stock Analytics
ACC ₹34,104.0 Cr 1.2% -8.8% -21.9% Stock Analytics


SAURASHTRA CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAURASHTRA CEMENT

-5.7%

27.7%

-8%

SENSEX

-0.7%

-3.7%

2.4%


You may also like the below Video Courses