Home > Balance Sheet > SATIA INDUSTRIES

SATIA INDUSTRIES
Balance Sheet

SATIA INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SATIA INDUSTRIES
Please provide your vote to see the results

SATIA INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity Paid Up ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,039 Cr₹922 Cr₹723 Cr₹535 Cr₹435 Cr
    Securities Premium -----
    Capital Reserves ₹16 Cr₹15 Cr₹14 Cr₹12 Cr-
    Profit & Loss Account Balance ₹1,023 Cr₹907 Cr₹709 Cr₹523 Cr₹436 Cr
    General Reserves -----
    Other Reserves ----₹-0.77 Cr
Reserve excluding Revaluation Reserve ₹1,039 Cr₹922 Cr₹723 Cr₹535 Cr₹435 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,049 Cr₹932 Cr₹733 Cr₹545 Cr₹445 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹153 Cr₹141 Cr₹215 Cr₹231 Cr₹228 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹193 Cr₹215 Cr₹245 Cr₹289 Cr₹227 Cr
    Term Loans - Institutions ₹0.56 Cr₹12 Cr₹60 Cr₹37 Cr-
    Other Secured ₹-40 Cr₹-85 Cr₹-90 Cr₹-95 Cr₹0.70 Cr
Unsecured Loans ₹-15 Cr₹14 Cr₹43 Cr₹64 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹44 Cr₹72 Cr₹64 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-15 Cr₹-29 Cr₹-29 Cr--
Deferred Tax Assets / Liabilities ₹-67 Cr₹-37 Cr₹-34 Cr₹5.60 Cr₹3.12 Cr
    Deferred Tax Assets ₹68 Cr₹37 Cr₹40 Cr₹36 Cr₹13 Cr
    Deferred Tax Liability ₹0.35 Cr₹0.51 Cr₹5.76 Cr₹42 Cr₹16 Cr
Other Long Term Liabilities ₹44 Cr₹49 Cr₹74 Cr₹115 Cr₹123 Cr
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹12 Cr₹11 Cr₹9.83 Cr₹10 Cr
Total Non-Current Liabilities ₹129 Cr₹180 Cr₹308 Cr₹426 Cr₹364 Cr
Current Liabilities -----
Trade Payables ₹75 Cr₹64 Cr₹97 Cr₹111 Cr₹50 Cr
    Sundry Creditors ₹75 Cr₹64 Cr₹97 Cr₹111 Cr₹50 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹110 Cr₹161 Cr₹161 Cr₹116 Cr₹67 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.17 Cr₹3.52 Cr₹4.75 Cr₹7.36 Cr₹2.66 Cr
    Interest Accrued But Not Due ₹0.47 Cr₹0.76 Cr₹0.69 Cr₹0.43 Cr₹0.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹105 Cr₹157 Cr₹156 Cr₹109 Cr₹65 Cr
Short Term Borrowings ₹11 Cr₹24 Cr₹40 Cr₹37 Cr₹67 Cr
    Secured ST Loans repayable on Demands ₹11 Cr₹24 Cr₹40 Cr₹37 Cr₹67 Cr
    Working Capital Loans- Sec ₹11 Cr₹24 Cr₹40 Cr₹37 Cr₹67 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-11 Cr₹-24 Cr₹-40 Cr₹-37 Cr₹-67 Cr
Short Term Provisions ₹3.48 Cr₹6.21 Cr₹1.20 Cr₹2.48 Cr₹6.62 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.06 Cr₹4.93 Cr-₹1.38 Cr₹5.19 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.42 Cr₹1.27 Cr₹1.20 Cr₹1.11 Cr₹1.43 Cr
Total Current Liabilities ₹200 Cr₹256 Cr₹299 Cr₹266 Cr₹192 Cr
Total Liabilities ₹1,378 Cr₹1,368 Cr₹1,340 Cr₹1,237 Cr₹1,001 Cr
ASSETS
Gross Block ₹1,541 Cr₹1,498 Cr₹1,198 Cr₹1,105 Cr₹681 Cr
Less: Accumulated Depreciation ₹790 Cr₹643 Cr₹494 Cr₹290 Cr₹241 Cr
Less: Impairment of Assets -----
Net Block ₹751 Cr₹855 Cr₹704 Cr₹814 Cr₹440 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹16 Cr₹137 Cr₹81 Cr₹318 Cr
Non Current Investments ₹43 Cr-₹6.53 Cr₹7.46 Cr₹3.80 Cr
Long Term Investment ₹43 Cr-₹6.53 Cr₹7.46 Cr₹3.80 Cr
    Quoted ₹43 Cr----
    Unquoted --₹6.53 Cr₹7.46 Cr₹3.80 Cr
Long Term Loans & Advances ₹53 Cr₹54 Cr₹51 Cr₹7.07 Cr₹1.06 Cr
Other Non Current Assets ₹0.54 Cr₹0.50 Cr₹0.85 Cr₹0.68 Cr-
Total Non-Current Assets ₹946 Cr₹926 Cr₹900 Cr₹910 Cr₹762 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹157 Cr₹175 Cr₹160 Cr₹147 Cr₹92 Cr
    Raw Materials ₹71 Cr₹97 Cr₹87 Cr₹75 Cr₹34 Cr
    Work-in Progress ₹3.96 Cr₹4.11 Cr₹10 Cr₹9.25 Cr₹7.07 Cr
    Finished Goods ₹11 Cr₹7.92 Cr₹12 Cr₹12 Cr₹16 Cr
    Packing Materials -----
    Stores  and Spare ₹71 Cr₹63 Cr₹46 Cr₹51 Cr₹35 Cr
    Other Inventory -₹3.10 Cr₹3.74 Cr--
Sundry Debtors ₹121 Cr₹163 Cr₹192 Cr₹106 Cr₹91 Cr
    Debtors more than Six months ₹12 Cr₹43 Cr₹2.55 Cr₹0.17 Cr₹0.24 Cr
    Debtors Others ₹109 Cr₹121 Cr₹189 Cr₹106 Cr₹91 Cr
Cash and Bank ₹80 Cr₹20 Cr₹18 Cr₹13 Cr₹11 Cr
    Cash in hand ₹0.04 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
    Balances at Bank ₹77 Cr₹20 Cr₹18 Cr₹13 Cr₹11 Cr
    Other cash and bank balances ₹3.00 Cr----
Other Current Assets ₹53 Cr₹53 Cr₹49 Cr₹41 Cr₹33 Cr
    Interest accrued on Investments -₹0.43 Cr₹0.47 Cr₹0.56 Cr₹0.38 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.09 Cr₹3.26 Cr₹1.98 Cr₹1.59 Cr₹1.75 Cr
    Other current_assets ₹50 Cr₹50 Cr₹46 Cr₹39 Cr₹31 Cr
Short Term Loans and Advances ₹21 Cr₹30 Cr₹22 Cr₹20 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹23 Cr₹14 Cr₹16 Cr₹7.77 Cr
    Advance income tax and TDS --₹4.56 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.27 Cr₹7.29 Cr₹3.06 Cr₹3.59 Cr₹4.96 Cr
Total Current Assets ₹431 Cr₹442 Cr₹440 Cr₹327 Cr₹239 Cr
Net Current Assets (Including Current Investments) ₹232 Cr₹186 Cr₹141 Cr₹61 Cr₹47 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,378 Cr₹1,368 Cr₹1,340 Cr₹1,237 Cr₹1,001 Cr
Contingent Liabilities ₹106 Cr₹90 Cr₹111 Cr₹79 Cr₹60 Cr
Total Debt ₹227 Cr₹301 Cr₹420 Cr₹428 Cr₹345 Cr
Book Value -93.2373.3254.5044.53
Adjusted Book Value 104.8793.2373.3254.5044.53

Compare Balance Sheet of peers of SATIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SATIA INDUSTRIES ₹617.9 Cr -7.1% -1.4% -11.6% Stock Analytics
JK PAPER ₹5,662.3 Cr -8.1% -0.7% 16.7% Stock Analytics
WEST COAST PAPER MILLS ₹2,583.2 Cr -7.9% -10.4% -0.2% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,639.1 Cr -4.9% 8.7% -3.3% Stock Analytics
ANDHRA PAPER ₹1,310.6 Cr -4.2% -1.9% -13.9% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹726.9 Cr -8% -6.9% -23.9% Stock Analytics


SATIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SATIA INDUSTRIES

-7.1%

-1.4%

-11.6%

SENSEX

-4.1%

-5.8%

5.8%


You may also like the below Video Courses