Home > Balance Sheet > SARVESHWAR FOODS

SARVESHWAR FOODS
Balance Sheet

SARVESHWAR FOODS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SARVESHWAR FOODS
Please provide your vote to see the results

SARVESHWAR FOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹120 Cr₹120 Cr₹51 Cr₹47 Cr₹47 Cr
    Equity - Authorised ₹120 Cr₹120 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹98 Cr₹98 Cr₹29 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹98 Cr₹98 Cr₹29 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹25 Cr-₹7.43 Cr--
Total Reserves ₹160 Cr₹133 Cr₹155 Cr₹116 Cr₹113 Cr
    Securities Premium ₹35 Cr₹36 Cr₹75 Cr₹43 Cr₹43 Cr
    Capital Reserves ₹0.12 Cr----
    Profit & Loss Account Balance ₹122 Cr₹95 Cr₹79 Cr₹71 Cr₹69 Cr
    General Reserves ₹2.46 Cr₹2.02 Cr₹1.61 Cr₹1.40 Cr₹1.23 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹160 Cr₹133 Cr₹155 Cr₹116 Cr₹113 Cr
Revaluation reserve -----
Shareholder's Funds ₹304 Cr₹253 Cr₹214 Cr₹163 Cr₹160 Cr
Minority Interest ₹0.27 Cr₹0.25 Cr₹0.23 Cr₹0.22 Cr₹0.21 Cr
Long-Term Borrowings -----
Secured Loans ₹12 Cr₹30 Cr₹40 Cr₹49 Cr₹39 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹25 Cr₹39 Cr₹49 Cr₹59 Cr₹39 Cr
    Term Loans - Institutions ₹2.01 Cr₹4.67 Cr---
    Other Secured ₹-15 Cr₹-14 Cr₹-9.22 Cr₹-9.52 Cr₹-0.14 Cr
Unsecured Loans -₹0.11 Cr₹4.26 Cr₹1.93 Cr₹1.36 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹0.11 Cr₹4.26 Cr₹1.93 Cr₹1.36 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.88 Cr₹-0.76 Cr₹-0.96 Cr₹-0.53 Cr₹-0.38 Cr
    Deferred Tax Assets ₹0.88 Cr₹0.76 Cr₹0.96 Cr₹0.53 Cr₹0.38 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹0.96 Cr₹0.92 Cr₹0.88 Cr₹0.85 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.49 Cr₹0.15 Cr₹0.08 Cr--
Total Non-Current Liabilities ₹12 Cr₹30 Cr₹44 Cr₹51 Cr₹40 Cr
Current Liabilities -----
Trade Payables ₹232 Cr₹152 Cr₹29 Cr₹66 Cr₹50 Cr
    Sundry Creditors ₹232 Cr₹152 Cr₹29 Cr₹66 Cr₹50 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹74 Cr₹99 Cr₹27 Cr₹17 Cr₹3.02 Cr
    Bank Overdraft / Short term credit --₹5.45 Cr₹5.44 Cr-
    Advances received from customers ₹53 Cr₹79 Cr₹14 Cr₹5.05 Cr₹0.67 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹21 Cr₹20 Cr₹7.04 Cr₹6.80 Cr₹2.34 Cr
Short Term Borrowings ₹276 Cr₹253 Cr₹243 Cr₹214 Cr₹226 Cr
    Secured ST Loans repayable on Demands ₹248 Cr₹253 Cr₹243 Cr₹214 Cr₹226 Cr
    Working Capital Loans- Sec ₹245 Cr₹243 Cr₹234 Cr₹203 Cr₹205 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-217 Cr₹-243 Cr₹-234 Cr₹-203 Cr₹-205 Cr
Short Term Provisions ₹6.36 Cr₹3.09 Cr₹2.51 Cr₹1.51 Cr₹1.61 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.34 Cr₹3.07 Cr₹2.51 Cr₹1.51 Cr₹1.61 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.02 Cr₹0.02 Cr₹0.01 Cr--
Total Current Liabilities ₹588 Cr₹507 Cr₹301 Cr₹299 Cr₹280 Cr
Total Liabilities ₹905 Cr₹790 Cr₹559 Cr₹513 Cr₹480 Cr
ASSETS
Gross Block ₹31 Cr₹30 Cr₹39 Cr₹39 Cr₹38 Cr
Less: Accumulated Depreciation ₹15 Cr₹14 Cr₹22 Cr₹20 Cr₹18 Cr
Less: Impairment of Assets --₹1.20 Cr--
Net Block ₹16 Cr₹16 Cr₹16 Cr₹19 Cr₹20 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -₹0.66 Cr₹1.22 Cr₹1.34 Cr₹4.17 Cr
Long Term Investment -₹0.66 Cr₹1.22 Cr₹1.34 Cr₹4.17 Cr
    Quoted -----
    Unquoted -₹0.66 Cr₹1.22 Cr₹1.34 Cr₹4.17 Cr
Long Term Loans & Advances -₹0.17 Cr₹0.17 Cr₹0.17 Cr₹0.16 Cr
Other Non Current Assets --₹0.08 Cr₹0.33 Cr₹0.23 Cr
Total Non-Current Assets ₹16 Cr₹16 Cr₹18 Cr₹20 Cr₹25 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹507 Cr₹359 Cr₹273 Cr₹221 Cr₹244 Cr
    Raw Materials -₹16 Cr₹2.14 Cr₹16 Cr₹7.03 Cr
    Work-in Progress -----
    Finished Goods ₹272 Cr₹229 Cr₹271 Cr₹205 Cr₹237 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹235 Cr₹114 Cr---
Sundry Debtors ₹247 Cr₹188 Cr₹176 Cr₹218 Cr₹202 Cr
    Debtors more than Six months ₹58 Cr₹33 Cr₹35 Cr₹48 Cr₹23 Cr
    Debtors Others ₹189 Cr₹154 Cr₹141 Cr₹171 Cr₹178 Cr
Cash and Bank ₹1.29 Cr₹0.26 Cr₹0.19 Cr₹0.39 Cr₹0.75 Cr
    Cash in hand ₹0.19 Cr₹0.19 Cr₹0.17 Cr₹0.18 Cr₹0.34 Cr
    Balances at Bank ₹1.10 Cr₹0.07 Cr₹0.02 Cr₹0.21 Cr₹0.41 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.23 Cr₹0.58 Cr₹2.10 Cr₹2.31 Cr₹6.57 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.81 Cr₹0.41 Cr₹1.95 Cr₹2.05 Cr₹4.10 Cr
    Prepaid Expenses ₹0.16 Cr₹0.10 Cr₹0.09 Cr₹0.20 Cr₹0.33 Cr
    Other current_assets ₹0.26 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹2.14 Cr
Short Term Loans and Advances ₹133 Cr₹227 Cr₹90 Cr₹51 Cr₹1.81 Cr
    Advances recoverable in cash or in kind ₹123 Cr₹215 Cr₹82 Cr₹43 Cr₹0.87 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.77 Cr₹12 Cr₹8.48 Cr₹7.82 Cr₹0.94 Cr
Total Current Assets ₹890 Cr₹774 Cr₹542 Cr₹493 Cr₹455 Cr
Net Current Assets (Including Current Investments) ₹301 Cr₹266 Cr₹241 Cr₹194 Cr₹175 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹905 Cr₹790 Cr₹559 Cr₹513 Cr₹480 Cr
Contingent Liabilities --₹10,265 Cr₹10,265 Cr-
Total Debt ₹303 Cr₹297 Cr₹287 Cr₹265 Cr₹266 Cr
Book Value -2.3663.5857.3056.18
Adjusted Book Value 2.502.242.011.811.78

Compare Balance Sheet of peers of SARVESHWAR FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SARVESHWAR FOODS ₹546.8 Cr -5.7% 7.5% -43.1% Stock Analytics
NESTLE INDIA ₹251,973.0 Cr 2.1% 7.5% 20.3% Stock Analytics
VARUN BEVERAGES ₹169,353.0 Cr 3.7% 8.5% -23.4% Stock Analytics
BRITANNIA INDUSTRIES ₹145,312.0 Cr 0.9% 2.5% 29.1% Stock Analytics
MARICO ₹98,550.8 Cr 0.2% 4% 19.3% Stock Analytics
JUBILANT FOODWORKS ₹34,714.5 Cr -4.9% -9.8% -29.9% Stock Analytics


SARVESHWAR FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SARVESHWAR FOODS

-5.7%

7.5%

-43.1%

SENSEX

-1.2%

-1.1%

6.3%


You may also like the below Video Courses