Home > Balance Sheet > SAPPHIRE FOODS INDIA

SAPPHIRE FOODS INDIA
Balance Sheet

SAPPHIRE FOODS INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAPPHIRE FOODS INDIA
Please provide your vote to see the results

SAPPHIRE FOODS INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Equity - Authorised ₹467 Cr₹467 Cr₹467 Cr₹467 Cr₹432 Cr
    Equity - Issued ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Equity Paid Up ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹57 Cr₹38 Cr₹37 Cr₹22 Cr₹5.61 Cr
Total Reserves ₹1,269 Cr₹1,296 Cr₹1,238 Cr₹1,170 Cr₹938 Cr
    Securities Premium ₹1,479 Cr₹1,476 Cr₹1,441 Cr₹1,431 Cr₹1,431 Cr
    Capital Reserves ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Profit & Loss Account Balance ₹-232 Cr₹-198 Cr₹-216 Cr₹-267 Cr₹-500 Cr
    General Reserves -----
    Other Reserves ₹-13 Cr₹-17 Cr₹-23 Cr₹-29 Cr₹-28 Cr
Reserve excluding Revaluation Reserve ₹1,269 Cr₹1,296 Cr₹1,238 Cr₹1,170 Cr₹938 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,391 Cr₹1,398 Cr₹1,339 Cr₹1,256 Cr₹1,007 Cr
Minority Interest ₹-2.05 Cr₹-1.89 Cr₹0.67 Cr₹-2.03 Cr₹-1.70 Cr
Long-Term Borrowings -----
Secured Loans -₹5.85 Cr₹13 Cr₹21 Cr₹42 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.99 Cr₹13 Cr₹21 Cr₹42 Cr₹60 Cr
    Term Loans - Institutions ----₹0.40 Cr
    Other Secured ₹-2.99 Cr₹-7.29 Cr₹-7.92 Cr₹-21 Cr₹-18 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-126 Cr₹-110 Cr₹-109 Cr₹-118 Cr₹8.73 Cr
    Deferred Tax Assets ₹149 Cr₹135 Cr₹136 Cr₹147 Cr₹221 Cr
    Deferred Tax Liability ₹23 Cr₹25 Cr₹26 Cr₹28 Cr₹230 Cr
Other Long Term Liabilities ₹1,294 Cr₹1,159 Cr₹1,025 Cr₹771 Cr₹650 Cr
Long Term Trade Payables -----
Long Term Provisions ₹34 Cr₹20 Cr₹14 Cr₹11 Cr₹11 Cr
Total Non-Current Liabilities ₹1,202 Cr₹1,075 Cr₹943 Cr₹684 Cr₹711 Cr
Current Liabilities -----
Trade Payables ₹284 Cr₹243 Cr₹231 Cr₹217 Cr₹199 Cr
    Sundry Creditors ₹284 Cr₹243 Cr₹231 Cr₹217 Cr₹199 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹243 Cr₹203 Cr₹199 Cr₹307 Cr₹241 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.76 Cr₹0.39 Cr₹7.37 Cr₹0.08 Cr₹0.36 Cr
    Interest Accrued But Not Due ₹0.02 Cr₹0.09 Cr₹0.14 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹242 Cr₹202 Cr₹192 Cr₹307 Cr₹240 Cr
Short Term Borrowings ₹2.60 Cr₹6.63 Cr₹6.54 Cr₹2.75 Cr₹0.92 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹2.60 Cr₹6.63 Cr₹6.54 Cr₹2.75 Cr₹0.92 Cr
Short Term Provisions ₹8.76 Cr₹6.68 Cr₹7.69 Cr₹6.96 Cr₹6.60 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹8.76 Cr₹6.68 Cr₹7.69 Cr₹6.96 Cr₹6.60 Cr
Total Current Liabilities ₹538 Cr₹459 Cr₹444 Cr₹534 Cr₹447 Cr
Total Liabilities ₹3,129 Cr₹2,930 Cr₹2,727 Cr₹2,472 Cr₹2,164 Cr
ASSETS
Gross Block ₹3,777 Cr₹3,516 Cr₹3,036 Cr₹2,427 Cr₹2,031 Cr
Less: Accumulated Depreciation ₹1,194 Cr₹1,164 Cr₹858 Cr₹638 Cr₹626 Cr
Less: Impairment of Assets ₹14 Cr₹14 Cr--₹15 Cr
Net Block ₹2,569 Cr₹2,338 Cr₹2,178 Cr₹1,789 Cr₹1,390 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹60 Cr₹56 Cr₹67 Cr₹55 Cr₹32 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹127 Cr₹112 Cr₹118 Cr₹132 Cr₹113 Cr
Other Non Current Assets ₹34 Cr₹0.32 Cr₹0.37 Cr₹1.91 Cr₹38 Cr
Total Non-Current Assets ₹2,790 Cr₹2,507 Cr₹2,364 Cr₹1,979 Cr₹1,573 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3.10 Cr₹144 Cr-₹66 Cr₹153 Cr
    Quoted ₹3.10 Cr₹144 Cr-₹66 Cr₹153 Cr
    Unquoted -----
Inventories ₹112 Cr₹96 Cr₹97 Cr₹99 Cr₹65 Cr
    Raw Materials ₹60 Cr₹67 Cr₹65 Cr₹73 Cr₹46 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials ₹13 Cr₹11 Cr₹10 Cr₹8.46 Cr₹6.93 Cr
    Stores  and Spare -----
    Other Inventory ₹39 Cr₹17 Cr₹22 Cr₹18 Cr₹13 Cr
Sundry Debtors ₹35 Cr₹37 Cr₹34 Cr₹18 Cr₹14 Cr
    Debtors more than Six months ---₹0.01 Cr₹0.14 Cr
    Debtors Others ₹35 Cr₹37 Cr₹34 Cr₹18 Cr₹14 Cr
Cash and Bank ₹68 Cr₹78 Cr₹168 Cr₹220 Cr₹255 Cr
    Cash in hand ₹5.61 Cr₹6.73 Cr₹8.84 Cr₹5.54 Cr₹4.66 Cr
    Balances at Bank ₹63 Cr₹72 Cr₹159 Cr₹215 Cr₹250 Cr
    Other cash and bank balances -----
Other Current Assets ₹14 Cr₹7.13 Cr₹13 Cr₹44 Cr₹72 Cr
    Interest accrued on Investments ₹5.93 Cr₹1.61 Cr₹4.61 Cr₹6.13 Cr₹4.43 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.34 Cr₹3.63 Cr₹6.80 Cr₹4.79 Cr₹5.21 Cr
    Other current_assets ₹4.78 Cr₹1.89 Cr₹1.10 Cr₹34 Cr₹63 Cr
Short Term Loans and Advances ₹106 Cr₹61 Cr₹52 Cr₹45 Cr₹32 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹19 Cr₹13 Cr₹19 Cr₹15 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹87 Cr₹42 Cr₹39 Cr₹26 Cr₹17 Cr
Total Current Assets ₹338 Cr₹423 Cr₹363 Cr₹493 Cr₹591 Cr
Net Current Assets (Including Current Investments) ₹-199 Cr₹-36 Cr₹-81 Cr₹-41 Cr₹143 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,129 Cr₹2,930 Cr₹2,727 Cr₹2,472 Cr₹2,164 Cr
Contingent Liabilities ₹157 Cr₹164 Cr₹45 Cr₹40 Cr₹20 Cr
Total Debt ₹5.59 Cr₹20 Cr₹28 Cr₹44 Cr₹61 Cr
Book Value -42.35204.41194.16157.62
Adjusted Book Value 41.4942.3540.8838.8331.52

Compare Balance Sheet of peers of SAPPHIRE FOODS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAPPHIRE FOODS INDIA ₹6,003.8 Cr -1.1% 11.9% -45.9% Stock Analytics
VARUN BEVERAGES ₹158,638.0 Cr -3.2% -9.8% 4.8% Stock Analytics
BRITANNIA INDUSTRIES ₹128,854.0 Cr -1.8% 4.7% -7.2% Stock Analytics
JUBILANT FOODWORKS ₹28,502.0 Cr -5.1% 4.5% -38.3% Stock Analytics
HATSUN AGRO PRODUCT ₹20,107.5 Cr 0.7% 0.3% -5.1% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹16,124.9 Cr -0.1% -4.3% -12.2% Stock Analytics


SAPPHIRE FOODS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAPPHIRE FOODS INDIA

-1.1%

11.9%

-45.9%

SENSEX

-0.9%

4.9%

-6.8%


You may also like the below Video Courses