SAPPHIRE FOODS INDIA
|
SAPPHIRE FOODS INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Equity - Authorised | ₹467 Cr | ₹467 Cr | ₹467 Cr | ₹467 Cr | ₹432 Cr |
| Equity - Issued | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Equity Paid Up | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹57 Cr | ₹38 Cr | ₹37 Cr | ₹22 Cr | ₹5.61 Cr |
| Total Reserves | ₹1,269 Cr | ₹1,296 Cr | ₹1,238 Cr | ₹1,170 Cr | ₹938 Cr |
| Securities Premium | ₹1,479 Cr | ₹1,476 Cr | ₹1,441 Cr | ₹1,431 Cr | ₹1,431 Cr |
| Capital Reserves | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Profit & Loss Account Balance | ₹-232 Cr | ₹-198 Cr | ₹-216 Cr | ₹-267 Cr | ₹-500 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-13 Cr | ₹-17 Cr | ₹-23 Cr | ₹-29 Cr | ₹-28 Cr |
| Reserve excluding Revaluation Reserve | ₹1,269 Cr | ₹1,296 Cr | ₹1,238 Cr | ₹1,170 Cr | ₹938 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,391 Cr | ₹1,398 Cr | ₹1,339 Cr | ₹1,256 Cr | ₹1,007 Cr |
| Minority Interest | ₹-2.05 Cr | ₹-1.89 Cr | ₹0.67 Cr | ₹-2.03 Cr | ₹-1.70 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹5.85 Cr | ₹13 Cr | ₹21 Cr | ₹42 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2.99 Cr | ₹13 Cr | ₹21 Cr | ₹42 Cr | ₹60 Cr |
| Term Loans - Institutions | - | - | - | - | ₹0.40 Cr |
| Other Secured | ₹-2.99 Cr | ₹-7.29 Cr | ₹-7.92 Cr | ₹-21 Cr | ₹-18 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-126 Cr | ₹-110 Cr | ₹-109 Cr | ₹-118 Cr | ₹8.73 Cr |
| Deferred Tax Assets | ₹149 Cr | ₹135 Cr | ₹136 Cr | ₹147 Cr | ₹221 Cr |
| Deferred Tax Liability | ₹23 Cr | ₹25 Cr | ₹26 Cr | ₹28 Cr | ₹230 Cr |
| Other Long Term Liabilities | ₹1,294 Cr | ₹1,159 Cr | ₹1,025 Cr | ₹771 Cr | ₹650 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹34 Cr | ₹20 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹1,202 Cr | ₹1,075 Cr | ₹943 Cr | ₹684 Cr | ₹711 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹284 Cr | ₹243 Cr | ₹231 Cr | ₹217 Cr | ₹199 Cr |
| Sundry Creditors | ₹284 Cr | ₹243 Cr | ₹231 Cr | ₹217 Cr | ₹199 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹243 Cr | ₹203 Cr | ₹199 Cr | ₹307 Cr | ₹241 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.76 Cr | ₹0.39 Cr | ₹7.37 Cr | ₹0.08 Cr | ₹0.36 Cr |
| Interest Accrued But Not Due | ₹0.02 Cr | ₹0.09 Cr | ₹0.14 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹242 Cr | ₹202 Cr | ₹192 Cr | ₹307 Cr | ₹240 Cr |
| Short Term Borrowings | ₹2.60 Cr | ₹6.63 Cr | ₹6.54 Cr | ₹2.75 Cr | ₹0.92 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹2.60 Cr | ₹6.63 Cr | ₹6.54 Cr | ₹2.75 Cr | ₹0.92 Cr |
| Short Term Provisions | ₹8.76 Cr | ₹6.68 Cr | ₹7.69 Cr | ₹6.96 Cr | ₹6.60 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.76 Cr | ₹6.68 Cr | ₹7.69 Cr | ₹6.96 Cr | ₹6.60 Cr |
| Total Current Liabilities | ₹538 Cr | ₹459 Cr | ₹444 Cr | ₹534 Cr | ₹447 Cr |
| Total Liabilities | ₹3,129 Cr | ₹2,930 Cr | ₹2,727 Cr | ₹2,472 Cr | ₹2,164 Cr |
| ASSETS | |||||
| Gross Block | ₹3,777 Cr | ₹3,516 Cr | ₹3,036 Cr | ₹2,427 Cr | ₹2,031 Cr |
| Less: Accumulated Depreciation | ₹1,194 Cr | ₹1,164 Cr | ₹858 Cr | ₹638 Cr | ₹626 Cr |
| Less: Impairment of Assets | ₹14 Cr | ₹14 Cr | - | - | ₹15 Cr |
| Net Block | ₹2,569 Cr | ₹2,338 Cr | ₹2,178 Cr | ₹1,789 Cr | ₹1,390 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹60 Cr | ₹56 Cr | ₹67 Cr | ₹55 Cr | ₹32 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹127 Cr | ₹112 Cr | ₹118 Cr | ₹132 Cr | ₹113 Cr |
| Other Non Current Assets | ₹34 Cr | ₹0.32 Cr | ₹0.37 Cr | ₹1.91 Cr | ₹38 Cr |
| Total Non-Current Assets | ₹2,790 Cr | ₹2,507 Cr | ₹2,364 Cr | ₹1,979 Cr | ₹1,573 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3.10 Cr | ₹144 Cr | - | ₹66 Cr | ₹153 Cr |
| Quoted | ₹3.10 Cr | ₹144 Cr | - | ₹66 Cr | ₹153 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹112 Cr | ₹96 Cr | ₹97 Cr | ₹99 Cr | ₹65 Cr |
| Raw Materials | ₹60 Cr | ₹67 Cr | ₹65 Cr | ₹73 Cr | ₹46 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹8.46 Cr | ₹6.93 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹39 Cr | ₹17 Cr | ₹22 Cr | ₹18 Cr | ₹13 Cr |
| Sundry Debtors | ₹35 Cr | ₹37 Cr | ₹34 Cr | ₹18 Cr | ₹14 Cr |
| Debtors more than Six months | - | - | - | ₹0.01 Cr | ₹0.14 Cr |
| Debtors Others | ₹35 Cr | ₹37 Cr | ₹34 Cr | ₹18 Cr | ₹14 Cr |
| Cash and Bank | ₹68 Cr | ₹78 Cr | ₹168 Cr | ₹220 Cr | ₹255 Cr |
| Cash in hand | ₹5.61 Cr | ₹6.73 Cr | ₹8.84 Cr | ₹5.54 Cr | ₹4.66 Cr |
| Balances at Bank | ₹63 Cr | ₹72 Cr | ₹159 Cr | ₹215 Cr | ₹250 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹14 Cr | ₹7.13 Cr | ₹13 Cr | ₹44 Cr | ₹72 Cr |
| Interest accrued on Investments | ₹5.93 Cr | ₹1.61 Cr | ₹4.61 Cr | ₹6.13 Cr | ₹4.43 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.34 Cr | ₹3.63 Cr | ₹6.80 Cr | ₹4.79 Cr | ₹5.21 Cr |
| Other current_assets | ₹4.78 Cr | ₹1.89 Cr | ₹1.10 Cr | ₹34 Cr | ₹63 Cr |
| Short Term Loans and Advances | ₹106 Cr | ₹61 Cr | ₹52 Cr | ₹45 Cr | ₹32 Cr |
| Advances recoverable in cash or in kind | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹19 Cr | ₹15 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹87 Cr | ₹42 Cr | ₹39 Cr | ₹26 Cr | ₹17 Cr |
| Total Current Assets | ₹338 Cr | ₹423 Cr | ₹363 Cr | ₹493 Cr | ₹591 Cr |
| Net Current Assets (Including Current Investments) | ₹-199 Cr | ₹-36 Cr | ₹-81 Cr | ₹-41 Cr | ₹143 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,129 Cr | ₹2,930 Cr | ₹2,727 Cr | ₹2,472 Cr | ₹2,164 Cr |
| Contingent Liabilities | ₹157 Cr | ₹164 Cr | ₹45 Cr | ₹40 Cr | ₹20 Cr |
| Total Debt | ₹5.59 Cr | ₹20 Cr | ₹28 Cr | ₹44 Cr | ₹61 Cr |
| Book Value | - | 42.35 | 204.41 | 194.16 | 157.62 |
| Adjusted Book Value | 41.49 | 42.35 | 40.88 | 38.83 | 31.52 |
Compare Balance Sheet of peers of SAPPHIRE FOODS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAPPHIRE FOODS INDIA | ₹6,003.8 Cr | -1.1% | 11.9% | -45.9% | Stock Analytics | |
| VARUN BEVERAGES | ₹158,638.0 Cr | -3.2% | -9.8% | 4.8% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹128,854.0 Cr | -1.8% | 4.7% | -7.2% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹28,502.0 Cr | -5.1% | 4.5% | -38.3% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹20,107.5 Cr | 0.7% | 0.3% | -5.1% | Stock Analytics | |
| BIKAJI FOODS INTERNATIONAL | ₹16,124.9 Cr | -0.1% | -4.3% | -12.2% | Stock Analytics | |
SAPPHIRE FOODS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAPPHIRE FOODS INDIA | -1.1% |
11.9% |
-45.9% |
| SENSEX | -0.9% |
4.9% |
-6.8% |
You may also like the below Video Courses