Home > Balance Sheet > SAPPHIRE FOODS INDIA

SAPPHIRE FOODS INDIA
Balance Sheet

SAPPHIRE FOODS INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAPPHIRE FOODS INDIA
Please provide your vote to see the results

SAPPHIRE FOODS INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹64 Cr₹64 Cr₹53 Cr₹50 Cr₹43 Cr
    Equity - Authorised ₹432 Cr₹432 Cr₹183 Cr₹183 Cr₹183 Cr
    Equity - Issued ₹64 Cr₹64 Cr₹53 Cr₹50 Cr₹43 Cr
    Equity Paid Up ₹64 Cr₹64 Cr₹53 Cr₹50 Cr₹43 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹22 Cr₹5.61 Cr₹19 Cr₹11 Cr₹6.68 Cr
Total Reserves ₹1,170 Cr₹938 Cr₹408 Cr₹463 Cr₹352 Cr
    Securities Premium ₹1,431 Cr₹1,431 Cr₹925 Cr₹877 Cr₹639 Cr
    Capital Reserves ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Profit & Loss Account Balance ₹-267 Cr₹-500 Cr₹-545 Cr₹-446 Cr₹-324 Cr
    General Reserves -----
    Other Reserves ₹-29 Cr₹-28 Cr₹-6.94 Cr₹-3.35 Cr₹1.04 Cr
Reserve excluding Revaluation Reserve ₹1,170 Cr₹938 Cr₹408 Cr₹463 Cr₹352 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,256 Cr₹1,007 Cr₹480 Cr₹524 Cr₹402 Cr
Minority Interest ₹-2.03 Cr₹-1.70 Cr₹-1.17 Cr₹0.25 Cr₹1.08 Cr
Long-Term Borrowings -----
Secured Loans ₹21 Cr₹42 Cr₹49 Cr₹54 Cr₹65 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹42 Cr₹60 Cr₹53 Cr₹66 Cr₹76 Cr
    Term Loans - Institutions -₹0.40 Cr₹19 Cr--
    Other Secured ₹-21 Cr₹-18 Cr₹-23 Cr₹-12 Cr₹-11 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-118 Cr₹8.73 Cr₹11 Cr₹12 Cr₹16 Cr
    Deferred Tax Assets ₹147 Cr₹221 Cr₹84 Cr₹55 Cr₹44 Cr
    Deferred Tax Liability ₹28 Cr₹230 Cr₹94 Cr₹66 Cr₹60 Cr
Other Long Term Liabilities ₹771 Cr₹650 Cr₹491 Cr₹503 Cr₹484 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹11 Cr₹9.88 Cr₹8.81 Cr₹6.86 Cr
Total Non-Current Liabilities ₹684 Cr₹711 Cr₹560 Cr₹577 Cr₹571 Cr
Current Liabilities -----
Trade Payables ₹217 Cr₹199 Cr₹144 Cr₹131 Cr₹114 Cr
    Sundry Creditors ₹217 Cr₹199 Cr₹144 Cr₹131 Cr₹114 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹307 Cr₹241 Cr₹157 Cr₹137 Cr₹451 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.08 Cr₹0.36 Cr₹0.34 Cr₹0.32 Cr₹1.58 Cr
    Interest Accrued But Not Due ---₹0.46 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹307 Cr₹240 Cr₹156 Cr₹136 Cr₹450 Cr
Short Term Borrowings ₹2.75 Cr₹0.92 Cr₹3.03 Cr₹5.15 Cr₹20 Cr
    Secured ST Loans repayable on Demands ----₹13 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹2.75 Cr₹0.92 Cr₹3.03 Cr₹5.15 Cr₹7.68 Cr
Short Term Provisions ₹6.96 Cr₹6.60 Cr₹6.44 Cr₹6.25 Cr₹7.85 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.96 Cr₹6.60 Cr₹6.44 Cr₹6.25 Cr₹7.85 Cr
Total Current Liabilities ₹534 Cr₹447 Cr₹310 Cr₹279 Cr₹594 Cr
Total Liabilities ₹2,472 Cr₹2,164 Cr₹1,349 Cr₹1,381 Cr₹1,567 Cr
ASSETS
Gross Block ₹2,670 Cr₹2,031 Cr₹1,544 Cr₹1,621 Cr₹1,486 Cr
Less: Accumulated Depreciation ₹867 Cr₹626 Cr₹353 Cr₹368 Cr₹281 Cr
Less: Impairment of Assets ₹15 Cr₹15 Cr₹106 Cr₹92 Cr-
Net Block ₹1,789 Cr₹1,390 Cr₹1,084 Cr₹1,161 Cr₹1,205 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹55 Cr₹32 Cr₹21 Cr₹18 Cr₹21 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹116 Cr₹97 Cr₹82 Cr₹82 Cr₹80 Cr
Other Non Current Assets ₹18 Cr₹53 Cr₹8.56 Cr₹0.05 Cr₹0.02 Cr
Total Non-Current Assets ₹1,979 Cr₹1,573 Cr₹1,205 Cr₹1,264 Cr₹1,306 Cr
Current Assets Loans & Advances -----
Currents Investments ₹66 Cr₹153 Cr₹27 Cr₹16 Cr-
    Quoted ₹66 Cr₹153 Cr₹27 Cr--
    Unquoted ---₹16 Cr-
Inventories ₹99 Cr₹65 Cr₹47 Cr₹44 Cr₹38 Cr
    Raw Materials ₹73 Cr₹46 Cr₹31 Cr₹34 Cr₹24 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials ₹8.46 Cr₹6.93 Cr₹3.80 Cr₹4.74 Cr₹3.54 Cr
    Stores Ā and Spare -----
    Other Inventory ₹18 Cr₹12 Cr₹13 Cr₹6.00 Cr₹11 Cr
Sundry Debtors ₹18 Cr₹14 Cr₹7.78 Cr₹4.61 Cr₹22 Cr
    Debtors more than Six months ₹0.01 Cr₹0.14 Cr₹0.54 Cr--
    Debtors Others ₹18 Cr₹14 Cr₹7.25 Cr₹5.00 Cr₹25 Cr
Cash and Bank ₹220 Cr₹255 Cr₹50 Cr₹39 Cr₹186 Cr
    Cash in hand ₹5.54 Cr₹4.66 Cr₹3.74 Cr₹3.01 Cr₹6.60 Cr
    Balances at Bank ₹215 Cr₹250 Cr₹46 Cr₹36 Cr₹180 Cr
    Other cash and bank balances -----
Other Current Assets ₹44 Cr₹72 Cr₹4.41 Cr₹3.76 Cr₹5.93 Cr
    Interest accrued on Investments ₹6.13 Cr₹4.43 Cr₹0.17 Cr₹0.26 Cr₹2.71 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.79 Cr₹5.21 Cr₹2.67 Cr₹1.47 Cr₹1.33 Cr
    Other current_assets ₹34 Cr₹63 Cr₹1.57 Cr₹2.04 Cr₹1.90 Cr
Short Term Loans and Advances ₹45 Cr₹32 Cr₹7.24 Cr₹9.27 Cr₹8.82 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹15 Cr₹4.00 Cr₹5.19 Cr₹5.05 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹17 Cr₹3.24 Cr₹4.08 Cr₹3.77 Cr
Total Current Assets ₹493 Cr₹591 Cr₹144 Cr₹117 Cr₹262 Cr
Net Current Assets (Including Current Investments) ₹-41 Cr₹143 Cr₹-167 Cr₹-162 Cr₹-332 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,472 Cr₹2,164 Cr₹1,349 Cr₹1,381 Cr₹1,567 Cr
Contingent Liabilities ₹40 Cr₹20 Cr₹24 Cr₹27 Cr₹32 Cr
Total Debt ₹44 Cr₹61 Cr₹76 Cr₹71 Cr₹96 Cr
Book Value 194.16157.6287.37102.1791.61
Adjusted Book Value 194.16157.6287.37102.1791.61

Compare Balance Sheet of peers of SAPPHIRE FOODS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAPPHIRE FOODS INDIA ₹8,909.1 Cr 4.5% 5.6% 30.1% Stock Analytics
NESTLE INDIA ₹241,319.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹187,738.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹116,290.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,966.8 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹29,046.4 Cr 4.4% -5.7% 1.7% Stock Analytics


SAPPHIRE FOODS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAPPHIRE FOODS INDIA

4.5%

5.6%

30.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses