SANOFI INDIA
|
SANOFI INDIA Last 5 Year Balance Sheet History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹70 Cr | ₹68 Cr | ₹62 Cr | ₹60 Cr | ₹54 Cr |
| Total Reserves | ₹768 Cr | ₹924 Cr | ₹1,191 Cr | ₹2,143 Cr | ₹2,042 Cr |
| Securities Premium | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹446 Cr | ₹602 Cr | ₹843 Cr | ₹1,795 Cr | ₹1,695 Cr |
| General Reserves | ₹320 Cr | ₹320 Cr | ₹345 Cr | ₹345 Cr | ₹345 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹768 Cr | ₹924 Cr | ₹1,191 Cr | ₹2,143 Cr | ₹2,042 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹861 Cr | ₹1,016 Cr | ₹1,276 Cr | ₹2,226 Cr | ₹2,119 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.10 Cr | ₹3.70 Cr | ₹4.90 Cr | ₹6.30 Cr | ₹30 Cr |
| Deferred Tax Assets | ₹34 Cr | ₹37 Cr | ₹41 Cr | ₹45 Cr | ₹43 Cr |
| Deferred Tax Liability | ₹34 Cr | ₹41 Cr | ₹46 Cr | ₹51 Cr | ₹73 Cr |
| Other Long Term Liabilities | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹18 Cr | ₹18 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1,195 Cr | ₹1,135 Cr | ₹789 Cr | ₹1,015 Cr | ₹1,232 Cr |
| Total Non-Current Liabilities | ₹1,208 Cr | ₹1,153 Cr | ₹809 Cr | ₹1,039 Cr | ₹1,280 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹406 Cr | ₹292 Cr | ₹356 Cr | ₹377 Cr | ₹318 Cr |
| Sundry Creditors | ₹406 Cr | ₹292 Cr | ₹356 Cr | ₹377 Cr | ₹318 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹45 Cr | ₹31 Cr | ₹38 Cr | ₹29 Cr | ₹31 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | ₹4.70 Cr | ₹4.30 Cr | ₹7.20 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹45 Cr | ₹31 Cr | ₹33 Cr | ₹25 Cr | ₹24 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹2,159 Cr | ₹2,212 Cr | ₹2,349 Cr | ₹1,884 Cr | ₹1,345 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2,017 Cr | ₹2,013 Cr | ₹2,126 Cr | ₹1,682 Cr | ₹1,132 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹85 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹143 Cr | ₹199 Cr | ₹223 Cr | ₹202 Cr | ₹129 Cr |
| Total Current Liabilities | ₹2,610 Cr | ₹2,535 Cr | ₹2,743 Cr | ₹2,290 Cr | ₹1,694 Cr |
| Total Liabilities | ₹4,679 Cr | ₹4,703 Cr | ₹4,828 Cr | ₹5,555 Cr | ₹5,093 Cr |
| ASSETS | |||||
| Gross Block | ₹568 Cr | ₹544 Cr | ₹531 Cr | ₹546 Cr | ₹852 Cr |
| Less: Accumulated Depreciation | ₹255 Cr | ₹229 Cr | ₹225 Cr | ₹212 Cr | ₹388 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹313 Cr | ₹315 Cr | ₹306 Cr | ₹334 Cr | ₹464 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹18 Cr | ₹13 Cr | ₹19 Cr | ₹8.90 Cr | ₹6.30 Cr |
| Non Current Investments | - | ₹2.00 Cr | - | - | - |
| Long Term Investment | - | ₹2.00 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹2.00 Cr | - | - | - |
| Long Term Loans & Advances | ₹1,325 Cr | ₹1,233 Cr | ₹878 Cr | ₹1,521 Cr | ₹1,773 Cr |
| Other Non Current Assets | ₹6.20 Cr | ₹7.40 Cr | ₹8.00 Cr | ₹7.90 Cr | ₹5.60 Cr |
| Total Non-Current Assets | ₹1,661 Cr | ₹1,573 Cr | ₹1,215 Cr | ₹1,876 Cr | ₹2,253 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹500 Cr | ₹664 Cr | ₹408 Cr | ₹392 Cr | ₹368 Cr |
| Raw Materials | ₹117 Cr | ₹124 Cr | ₹215 Cr | ₹211 Cr | ₹143 Cr |
| Work-in Progress | ₹4.40 Cr | ₹3.60 Cr | ₹5.70 Cr | ₹1.10 Cr | ₹10.00 Cr |
| Finished Goods | ₹35 Cr | ₹32 Cr | ₹60 Cr | ₹55 Cr | ₹73 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹344 Cr | ₹504 Cr | ₹127 Cr | ₹126 Cr | ₹142 Cr |
| Sundry Debtors | ₹230 Cr | ₹132 Cr | ₹129 Cr | ₹143 Cr | ₹148 Cr |
| Debtors more than Six months | ₹13 Cr | ₹5.80 Cr | ₹5.80 Cr | ₹10 Cr | - |
| Debtors Others | ₹221 Cr | ₹130 Cr | ₹129 Cr | ₹140 Cr | ₹153 Cr |
| Cash and Bank | ₹295 Cr | ₹405 Cr | ₹1,017 Cr | ₹1,550 Cr | ₹1,209 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹295 Cr | ₹405 Cr | ₹1,017 Cr | ₹1,550 Cr | ₹1,209 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹57 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹52 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹12 Cr | ₹7.10 Cr | ₹8.10 Cr | ₹5.10 Cr | ₹5.80 Cr |
| Other current_assets | ₹46 Cr | ₹7.70 Cr | ₹7.80 Cr | ₹12 Cr | ₹46 Cr |
| Short Term Loans and Advances | ₹1,936 Cr | ₹1,915 Cr | ₹2,042 Cr | ₹1,573 Cr | ₹1,065 Cr |
| Advances recoverable in cash or in kind | ₹5.30 Cr | ₹2.10 Cr | ₹5.60 Cr | ₹4.00 Cr | ₹3.40 Cr |
| Advance income tax and TDS | ₹1,891 Cr | ₹1,884 Cr | ₹2,003 Cr | ₹1,541 Cr | ₹1,007 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹40 Cr | ₹29 Cr | ₹34 Cr | ₹28 Cr | ₹54 Cr |
| Total Current Assets | ₹3,018 Cr | ₹3,130 Cr | ₹3,612 Cr | ₹3,675 Cr | ₹2,841 Cr |
| Net Current Assets (Including Current Investments) | ₹408 Cr | ₹595 Cr | ₹870 Cr | ₹1,385 Cr | ₹1,147 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,679 Cr | ₹4,703 Cr | ₹4,828 Cr | ₹5,555 Cr | ₹5,093 Cr |
| Contingent Liabilities | ₹291 Cr | ₹291 Cr | ₹269 Cr | ₹278 Cr | ₹265 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 411.83 | 527.65 | 941.52 | 897.83 |
| Adjusted Book Value | 343.96 | 411.83 | 527.65 | 941.52 | 897.83 |
Compare Balance Sheet of peers of SANOFI INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANOFI INDIA | ₹10,994.1 Cr | 1.6% | 2.8% | -26.6% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹405,452.0 Cr | -0.3% | 6% | -10.5% | Stock Analytics | |
| DIVIS LABORATORIES | ₹179,089.0 Cr | 3.9% | 18.6% | 14.5% | Stock Analytics | |
| CIPLA | ₹121,299.0 Cr | -5.2% | NA | 2.5% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹120,456.0 Cr | -1% | -1.2% | 8.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹99,965.9 Cr | -6.8% | -2.1% | -8.4% | Stock Analytics | |
SANOFI INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANOFI INDIA | 1.6% |
2.8% |
-26.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses