SANDUR MANGANESE & IRON ORES
|
SANDUR MANGANESE & IRON ORES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2019 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹486 Cr | ₹162 Cr | ₹162 Cr | ₹27 Cr | ₹8.75 Cr |
| Equity - Authorised | ₹600 Cr | ₹200 Cr | ₹200 Cr | ₹114 Cr | ₹14 Cr |
| Equity - Issued | ₹486 Cr | ₹162 Cr | ₹162 Cr | ₹27 Cr | ₹8.75 Cr |
| Equity Paid Up | ₹486 Cr | ₹162 Cr | ₹162 Cr | ₹27 Cr | ₹8.75 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,768 Cr | ₹2,451 Cr | ₹1,996 Cr | ₹1,907 Cr | ₹662 Cr |
| Securities Premium | - | - | - | ₹103 Cr | ₹9.67 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹2,802 Cr | ₹2,479 Cr | ₹2,025 Cr | ₹1,803 Cr | ₹616 Cr |
| General Reserves | - | ₹6.58 Cr | ₹6.58 Cr | ₹38 Cr | ₹38 Cr |
| Other Reserves | ₹-35 Cr | ₹-35 Cr | ₹-35 Cr | ₹-37 Cr | ₹-0.69 Cr |
| Reserve excluding Revaluation Reserve | ₹2,768 Cr | ₹2,451 Cr | ₹1,996 Cr | ₹1,907 Cr | ₹662 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,254 Cr | ₹2,613 Cr | ₹2,158 Cr | ₹1,934 Cr | ₹671 Cr |
| Minority Interest | ₹16 Cr | ₹15 Cr | - | - | ₹33 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹578 Cr | ₹1,335 Cr | ₹98 Cr | ₹161 Cr | - |
| Non Convertible Debentures | - | ₹437 Cr | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹453 Cr | ₹602 Cr | ₹131 Cr | ₹204 Cr | - |
| Term Loans - Institutions | ₹233 Cr | ₹485 Cr | - | - | - |
| Other Secured | ₹-108 Cr | ₹-189 Cr | ₹-33 Cr | ₹-43 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹63 Cr | ₹79 Cr | ₹2.29 Cr | ₹7.54 Cr | ₹-25 Cr |
| Deferred Tax Assets | ₹215 Cr | ₹141 Cr | ₹38 Cr | ₹29 Cr | ₹25 Cr |
| Deferred Tax Liability | ₹277 Cr | ₹221 Cr | ₹41 Cr | ₹36 Cr | ₹0.07 Cr |
| Other Long Term Liabilities | ₹24 Cr | ₹15 Cr | ₹7.92 Cr | ₹4.54 Cr | ₹0.29 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹206 Cr | ₹907 Cr | ₹848 Cr | ₹751 Cr | ₹5.98 Cr |
| Total Non-Current Liabilities | ₹870 Cr | ₹2,337 Cr | ₹956 Cr | ₹924 Cr | ₹-19 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹852 Cr | ₹747 Cr | ₹135 Cr | ₹252 Cr | ₹75 Cr |
| Sundry Creditors | ₹852 Cr | ₹747 Cr | ₹135 Cr | ₹252 Cr | ₹75 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹665 Cr | ₹785 Cr | ₹154 Cr | ₹141 Cr | ₹67 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹14 Cr | ₹12 Cr | ₹2.97 Cr | ₹6.61 Cr | ₹3.93 Cr |
| Interest Accrued But Not Due | ₹3.82 Cr | ₹3.17 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | ₹27 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹647 Cr | ₹743 Cr | ₹151 Cr | ₹135 Cr | ₹63 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹226 Cr | ₹25 Cr | ₹5.03 Cr | ₹98 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹191 Cr | ₹0.03 Cr | - | ₹94 Cr | ₹9.68 Cr |
| Provision for post retirement benefits | - | ₹0.25 Cr | ₹0.04 Cr | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹35 Cr | ₹24 Cr | ₹4.99 Cr | ₹4.77 Cr | ₹0.87 Cr |
| Total Current Liabilities | ₹1,743 Cr | ₹1,556 Cr | ₹293 Cr | ₹491 Cr | ₹152 Cr |
| Total Liabilities | ₹5,883 Cr | ₹6,521 Cr | ₹3,408 Cr | ₹3,349 Cr | ₹837 Cr |
| ASSETS | |||||
| Gross Block | ₹3,811 Cr | ₹3,419 Cr | ₹1,089 Cr | ₹1,022 Cr | ₹243 Cr |
| Less: Accumulated Depreciation | ₹551 Cr | ₹350 Cr | ₹245 Cr | ₹188 Cr | ₹32 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,260 Cr | ₹3,068 Cr | ₹844 Cr | ₹835 Cr | ₹211 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹142 Cr | ₹373 Cr | ₹116 Cr | ₹67 Cr | ₹202 Cr |
| Non Current Investments | ₹106 Cr | ₹95 Cr | ₹40 Cr | ₹31 Cr | ₹0.58 Cr |
| Long Term Investment | ₹106 Cr | ₹95 Cr | ₹40 Cr | ₹31 Cr | ₹0.58 Cr |
| Quoted | ₹64 Cr | ₹52 Cr | ₹0.73 Cr | ₹0.81 Cr | ₹0.58 Cr |
| Unquoted | ₹42 Cr | ₹43 Cr | ₹39 Cr | ₹31 Cr | - |
| Long Term Loans & Advances | ₹295 Cr | ₹1,082 Cr | ₹921 Cr | ₹849 Cr | ₹112 Cr |
| Other Non Current Assets | ₹46 Cr | ₹53 Cr | - | ₹2.31 Cr | ₹7.57 Cr |
| Total Non-Current Assets | ₹3,890 Cr | ₹4,714 Cr | ₹1,964 Cr | ₹1,827 Cr | ₹582 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹175 Cr | ₹132 Cr | ₹444 Cr | ₹438 Cr | ₹64 Cr |
| Quoted | ₹166 Cr | ₹129 Cr | ₹440 Cr | ₹433 Cr | ₹56 Cr |
| Unquoted | ₹8.32 Cr | ₹3.07 Cr | ₹3.78 Cr | ₹4.96 Cr | ₹8.07 Cr |
| Inventories | ₹872 Cr | ₹952 Cr | ₹388 Cr | ₹292 Cr | ₹65 Cr |
| Raw Materials | ₹258 Cr | ₹252 Cr | ₹174 Cr | ₹182 Cr | ₹15 Cr |
| Work-in Progress | ₹27 Cr | ₹26 Cr | - | - | - |
| Finished Goods | ₹462 Cr | ₹554 Cr | ₹138 Cr | ₹91 Cr | ₹43 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹85 Cr | ₹82 Cr | ₹19 Cr | ₹19 Cr | ₹6.69 Cr |
| Other Inventory | ₹40 Cr | ₹38 Cr | ₹57 Cr | - | - |
| Sundry Debtors | ₹438 Cr | ₹374 Cr | ₹34 Cr | ₹144 Cr | ₹21 Cr |
| Debtors more than Six months | ₹7.70 Cr | ₹6.97 Cr | ₹8.73 Cr | ₹19 Cr | ₹0.50 Cr |
| Debtors Others | ₹437 Cr | ₹374 Cr | ₹33 Cr | ₹131 Cr | ₹21 Cr |
| Cash and Bank | ₹88 Cr | ₹45 Cr | ₹60 Cr | ₹513 Cr | ₹69 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.08 Cr |
| Balances at Bank | ₹88 Cr | ₹45 Cr | ₹60 Cr | ₹513 Cr | ₹69 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹9.92 Cr | ₹31 Cr | ₹22 Cr | ₹21 Cr | ₹2.25 Cr |
| Interest accrued on Investments | - | - | ₹14 Cr | ₹17 Cr | ₹0.93 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.74 Cr | ₹9.63 Cr | ₹3.65 Cr | ₹3.91 Cr | ₹0.13 Cr |
| Other current_assets | ₹0.18 Cr | ₹22 Cr | ₹4.58 Cr | - | ₹1.19 Cr |
| Short Term Loans and Advances | ₹399 Cr | ₹261 Cr | ₹495 Cr | ₹114 Cr | ₹34 Cr |
| Advances recoverable in cash or in kind | ₹86 Cr | ₹34 Cr | ₹21 Cr | ₹23 Cr | ₹22 Cr |
| Advance income tax and TDS | ₹180 Cr | - | - | ₹82 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹79 Cr | ₹216 Cr | ₹463 Cr | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹54 Cr | ₹11 Cr | ₹12 Cr | ₹8.65 Cr | ₹13 Cr |
| Total Current Assets | ₹1,981 Cr | ₹1,795 Cr | ₹1,444 Cr | ₹1,522 Cr | ₹255 Cr |
| Net Current Assets (Including Current Investments) | ₹239 Cr | ₹239 Cr | ₹1,151 Cr | ₹1,031 Cr | ₹103 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,883 Cr | ₹6,521 Cr | ₹3,408 Cr | ₹3,349 Cr | ₹837 Cr |
| Contingent Liabilities | ₹493 Cr | ₹493 Cr | ₹213 Cr | ₹202 Cr | ₹190 Cr |
| Total Debt | ₹995 Cr | ₹1,882 Cr | ₹131 Cr | ₹204 Cr | - |
| Book Value | - | 161.24 | 133.19 | 715.92 | 767.13 |
| Adjusted Book Value | 66.93 | 53.75 | 44.40 | 39.77 | 14.30 |
Compare Balance Sheet of peers of SANDUR MANGANESE & IRON ORES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANDUR MANGANESE & IRON ORES | ₹9,671.0 Cr | -1.3% | 2.3% | 27.8% | Stock Analytics | |
| COAL INDIA | ₹249,590.0 Cr | -0.7% | -5.2% | 4.9% | Stock Analytics | |
| NMDC | ₹74,159.0 Cr | -0.9% | 2.1% | 21.3% | Stock Analytics | |
| KIOCL | ₹23,504.8 Cr | -0.3% | 10.2% | 17.1% | Stock Analytics | |
| GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹18,149.8 Cr | -0.6% | 1.4% | 32.3% | Stock Analytics | |
| MOIL | ₹5,145.1 Cr | -7.3% | -4.8% | -21.3% | Stock Analytics | |
SANDUR MANGANESE & IRON ORES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANDUR MANGANESE & IRON ORES | -1.3% |
2.3% |
27.8% |
| SENSEX | -0.6% |
1% |
-3.7% |
You may also like the below Video Courses