SAMKRG PISTONS & RINGS
|
SAMKRG PISTONS & RINGS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr |
| Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Issued | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr |
| Equity Paid Up | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr | ₹9.82 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹184 Cr | ₹180 Cr | ₹170 Cr | ₹165 Cr | ₹156 Cr |
| Securities Premium | ₹1.64 Cr | ₹1.64 Cr | ₹1.64 Cr | ₹1.64 Cr | ₹1.64 Cr |
| Capital Reserves | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr |
| Profit & Loss Account Balance | ₹151 Cr | ₹147 Cr | ₹138 Cr | ₹136 Cr | ₹129 Cr |
| General Reserves | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹25 Cr | ₹23 Cr |
| Other Reserves | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr |
| Reserve excluding Revaluation Reserve | ₹182 Cr | ₹179 Cr | ₹168 Cr | ₹163 Cr | ₹154 Cr |
| Revaluation reserve | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr |
| Shareholder's Funds | ₹194 Cr | ₹190 Cr | ₹180 Cr | ₹175 Cr | ₹166 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹21 Cr | ₹11 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹21 Cr | ₹11 Cr | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹5.03 Cr | ₹2.87 Cr | ₹3.03 Cr | ₹3.57 Cr | ₹3.46 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹5.03 Cr | ₹2.87 Cr | ₹3.03 Cr | ₹3.57 Cr | ₹3.46 Cr |
| Other Long Term Liabilities | - | - | ₹11 Cr | ₹1.77 Cr | ₹2.38 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.56 Cr | ₹1.63 Cr | ₹1.62 Cr | ₹5.13 Cr | ₹5.49 Cr |
| Total Non-Current Liabilities | ₹27 Cr | ₹15 Cr | ₹16 Cr | ₹10 Cr | ₹11 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹19 Cr | ₹20 Cr | ₹7.03 Cr | ₹9.13 Cr | ₹13 Cr |
| Sundry Creditors | ₹19 Cr | ₹20 Cr | ₹7.03 Cr | ₹9.13 Cr | ₹13 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.53 Cr | ₹0.53 Cr | ₹0.48 Cr | ₹0.41 Cr | ₹0.41 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.53 Cr | ₹0.53 Cr | ₹0.48 Cr | ₹0.41 Cr | ₹0.41 Cr |
| Short Term Borrowings | ₹37 Cr | ₹30 Cr | ₹18 Cr | ₹19 Cr | ₹4.18 Cr |
| Secured ST Loans repayable on Demands | ₹37 Cr | ₹30 Cr | ₹18 Cr | ₹19 Cr | ₹4.18 Cr |
| Working Capital Loans- Sec | ₹37 Cr | ₹29 Cr | ₹18 Cr | ₹19 Cr | ₹2.99 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-37 Cr | ₹-29 Cr | ₹-18 Cr | ₹-19 Cr | ₹-2.99 Cr |
| Short Term Provisions | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹9.32 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | ₹0.73 Cr | ₹1.67 Cr | ₹7.11 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹7.65 Cr | ₹11 Cr |
| Total Current Liabilities | ₹75 Cr | ₹64 Cr | ₹39 Cr | ₹38 Cr | ₹36 Cr |
| Total Liabilities | ₹295 Cr | ₹269 Cr | ₹235 Cr | ₹223 Cr | ₹213 Cr |
| ASSETS | |||||
| Gross Block | ₹172 Cr | ₹147 Cr | ₹127 Cr | ₹144 Cr | ₹150 Cr |
| Less: Accumulated Depreciation | - | - | - | ₹13 Cr | ₹13 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹172 Cr | ₹147 Cr | ₹127 Cr | ₹131 Cr | ₹137 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹4.59 Cr | ₹3.50 Cr | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹12 Cr | ₹4.54 Cr | ₹3.74 Cr | ₹3.33 Cr | ₹3.33 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹183 Cr | ₹151 Cr | ₹136 Cr | ₹138 Cr | ₹140 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹40 Cr | ₹37 Cr | ₹43 Cr | ₹37 Cr | ₹23 Cr |
| Raw Materials | ₹8.11 Cr | ₹7.81 Cr | ₹10 Cr | ₹10 Cr | ₹4.33 Cr |
| Work-in Progress | ₹15 Cr | ₹8.19 Cr | ₹8.61 Cr | ₹7.66 Cr | ₹5.86 Cr |
| Finished Goods | ₹13 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹9.59 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.42 Cr | ₹4.80 Cr | ₹6.12 Cr | ₹3.12 Cr | ₹3.12 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹55 Cr | ₹69 Cr | ₹53 Cr | ₹46 Cr | ₹47 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹55 Cr | ₹69 Cr | ₹53 Cr | ₹46 Cr | ₹47 Cr |
| Cash and Bank | ₹1.22 Cr | ₹1.05 Cr | ₹0.43 Cr | ₹0.70 Cr | ₹0.72 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Balances at Bank | ₹1.19 Cr | ₹1.05 Cr | ₹0.42 Cr | ₹0.68 Cr | ₹0.71 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹16 Cr | ₹11 Cr | ₹2.33 Cr | ₹1.64 Cr | ₹2.59 Cr |
| Advances recoverable in cash or in kind | ₹16 Cr | ₹9.50 Cr | ₹1.78 Cr | ₹1.09 Cr | ₹2.04 Cr |
| Advance income tax and TDS | ₹0.50 Cr | ₹1.50 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr |
| Total Current Assets | ₹112 Cr | ₹118 Cr | ₹99 Cr | ₹85 Cr | ₹73 Cr |
| Net Current Assets (Including Current Investments) | ₹37 Cr | ₹54 Cr | ₹60 Cr | ₹47 Cr | ₹37 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹295 Cr | ₹269 Cr | ₹235 Cr | ₹223 Cr | ₹213 Cr |
| Contingent Liabilities | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr |
| Total Debt | ₹58 Cr | ₹41 Cr | ₹18 Cr | ₹19 Cr | ₹4.18 Cr |
| Book Value | - | 191.90 | 181.56 | 176.42 | 167.30 |
| Adjusted Book Value | 195.46 | 191.90 | 181.56 | 176.42 | 167.30 |
Compare Balance Sheet of peers of SAMKRG PISTONS & RINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAMKRG PISTONS & RINGS | ₹133.1 Cr | 5.2% | 1.6% | -21.2% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹125,914.0 Cr | -1.4% | 6.7% | 14.7% | Stock Analytics | |
| BOSCH | ₹105,682.0 Cr | -0.5% | -1.9% | 5% | Stock Analytics | |
| UNO MINDA | ₹73,262.5 Cr | 5.4% | 0.6% | 23.1% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹35,855.7 Cr | -5.3% | -4.9% | 19.9% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,957.6 Cr | -3.1% | -4.9% | -17.1% | Stock Analytics | |
SAMKRG PISTONS & RINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAMKRG PISTONS & RINGS | 5.2% |
1.6% |
-21.2% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses