Home > Balance Sheet > SAMHI HOTELS

SAMHI HOTELS
Balance Sheet

COMMUNITY POLL
for SAMHI HOTELS
Please provide your vote to see the results

SAMHI HOTELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹8.53 Cr₹7.63 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹13 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹8.53 Cr₹7.63 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹8.53 Cr₹7.63 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹16 Cr₹20 Cr₹20 Cr₹2.61 Cr₹7.66 Cr
Total Reserves ₹2,144 Cr₹1,100 Cr₹997 Cr₹-819 Cr₹-654 Cr
    Securities Premium ₹3,349 Cr₹3,335 Cr₹3,317 Cr₹1,267 Cr₹1,101 Cr
    Capital Reserves ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Profit & Loss Account Balance ₹-1,269 Cr₹-2,299 Cr₹-2,384 Cr₹-2,150 Cr₹-1,819 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹2,144 Cr₹1,100 Cr₹997 Cr₹-819 Cr₹-654 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,182 Cr₹1,142 Cr₹1,039 Cr₹-808 Cr₹-639 Cr
Minority Interest ₹104 Cr----
Long-Term Borrowings -----
Secured Loans ₹1,509 Cr₹1,947 Cr₹1,549 Cr₹1,982 Cr₹2,026 Cr
    Non Convertible Debentures --₹373 Cr-₹556 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,272 Cr₹1,565 Cr₹1,400 Cr₹1,316 Cr₹923 Cr
    Term Loans - Institutions ₹353 Cr₹504 Cr₹196 Cr₹919 Cr₹736 Cr
    Other Secured ₹-116 Cr₹-122 Cr₹-420 Cr₹-253 Cr₹-188 Cr
Unsecured Loans -₹16 Cr₹11 Cr₹74 Cr₹348 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹6.11 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹16 Cr₹11 Cr₹68 Cr₹348 Cr
Deferred Tax Assets / Liabilities ₹-248 Cr₹52 Cr₹39 Cr--
    Deferred Tax Assets ₹494 Cr₹86 Cr---
    Deferred Tax Liability ₹247 Cr₹138 Cr₹39 Cr--
Other Long Term Liabilities ₹143 Cr₹128 Cr₹65 Cr₹75 Cr₹233 Cr
Long Term Trade Payables ---₹1.36 Cr₹8.00 Cr
Long Term Provisions ₹11 Cr₹8.59 Cr₹7.67 Cr₹5.25 Cr₹4.44 Cr
Total Non-Current Liabilities ₹1,415 Cr₹2,151 Cr₹1,671 Cr₹2,137 Cr₹2,620 Cr
Current Liabilities -----
Trade Payables ₹98 Cr₹95 Cr₹127 Cr₹140 Cr₹123 Cr
    Sundry Creditors ₹98 Cr₹95 Cr₹127 Cr₹140 Cr₹123 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹223 Cr₹205 Cr₹506 Cr₹697 Cr₹250 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.51 Cr₹9.87 Cr₹11 Cr₹8.42 Cr₹9.04 Cr
    Interest Accrued But Not Due ₹0.98 Cr₹1.72 Cr₹1.00 Cr₹98 Cr₹4.37 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹373 Cr₹288 Cr-
    Current maturity - Others -----
    Other Liabilities ₹213 Cr₹193 Cr₹122 Cr₹303 Cr₹237 Cr
Short Term Borrowings ₹83 Cr₹42 Cr₹96 Cr₹93 Cr₹30 Cr
    Secured ST Loans repayable on Demands ₹78 Cr₹37 Cr₹91 Cr₹92 Cr₹30 Cr
    Working Capital Loans- Sec ₹78 Cr₹37 Cr₹91 Cr₹92 Cr₹14 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-73 Cr₹-33 Cr₹-86 Cr₹-90 Cr₹-14 Cr
Short Term Provisions ₹7.05 Cr₹7.57 Cr₹6.28 Cr₹3.08 Cr₹2.13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹0.37 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.05 Cr₹7.57 Cr₹6.28 Cr₹3.08 Cr₹1.76 Cr
Total Current Liabilities ₹411 Cr₹350 Cr₹735 Cr₹934 Cr₹405 Cr
Total Liabilities ₹4,112 Cr₹3,643 Cr₹3,445 Cr₹2,263 Cr₹2,387 Cr
ASSETS
Gross Block ₹4,608 Cr₹4,344 Cr₹3,995 Cr₹2,769 Cr₹2,850 Cr
Less: Accumulated Depreciation ₹1,133 Cr₹1,152 Cr₹1,058 Cr₹868 Cr₹699 Cr
Less: Impairment of Assets ----₹124 Cr
Net Block ₹3,474 Cr₹3,192 Cr₹2,936 Cr₹1,901 Cr₹2,027 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹139 Cr₹95 Cr₹32 Cr₹20 Cr₹20 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹95 Cr₹61 Cr₹66 Cr₹43 Cr₹39 Cr
Other Non Current Assets ₹72 Cr₹89 Cr₹115 Cr₹37 Cr₹25 Cr
Total Non-Current Assets ₹3,780 Cr₹3,438 Cr₹3,164 Cr₹2,016 Cr₹2,126 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹4.11 Cr₹4.15 Cr₹4.04 Cr₹3.28 Cr₹2.52 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹4.11 Cr₹4.15 Cr₹4.04 Cr₹3.28 Cr₹2.52 Cr
Sundry Debtors ₹68 Cr₹67 Cr₹61 Cr₹51 Cr₹25 Cr
    Debtors more than Six months ₹19 Cr₹17 Cr₹13 Cr₹12 Cr₹7.37 Cr
    Debtors Others ₹63 Cr₹63 Cr₹57 Cr₹46 Cr₹21 Cr
Cash and Bank ₹194 Cr₹70 Cr₹147 Cr₹131 Cr₹161 Cr
    Cash in hand ₹0.45 Cr₹0.43 Cr₹0.67 Cr₹0.52 Cr₹0.42 Cr
    Balances at Bank ₹193 Cr₹70 Cr₹147 Cr₹131 Cr₹160 Cr
    Other cash and bank balances -----
Other Current Assets ₹32 Cr₹29 Cr₹41 Cr₹30 Cr₹13 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹18 Cr₹16 Cr₹13 Cr₹25 Cr₹8.57 Cr
    Other current_assets ₹15 Cr₹13 Cr₹28 Cr₹4.66 Cr₹4.12 Cr
Short Term Loans and Advances ₹34 Cr₹35 Cr₹28 Cr₹25 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹9.53 Cr₹9.80 Cr₹6.19 Cr₹3.77 Cr₹4.53 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹24 Cr₹25 Cr₹22 Cr₹21 Cr₹18 Cr
Total Current Assets ₹332 Cr₹205 Cr₹281 Cr₹240 Cr₹224 Cr
Net Current Assets (Including Current Investments) ₹-79 Cr₹-144 Cr₹-454 Cr₹-693 Cr₹-182 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,112 Cr₹3,643 Cr₹3,445 Cr₹2,263 Cr₹2,387 Cr
Contingent Liabilities ₹48 Cr₹43 Cr₹26 Cr₹25 Cr₹23 Cr
Total Debt ₹1,708 Cr₹2,128 Cr₹2,076 Cr₹2,690 Cr₹2,593 Cr
Book Value -50.7246.30-94.96-84.76
Adjusted Book Value 97.5150.7246.30-94.96-84.76

Compare Balance Sheet of peers of SAMHI HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMHI HOTELS ₹3,527.3 Cr -0.6% -11.2% -22.4% Stock Analytics
THE INDIAN HOTELS COMPANY ₹103,911.0 Cr 0.8% -0.4% -6.2% Stock Analytics
CHALET HOTELS ₹19,555.1 Cr 5.3% 5.5% -8.9% Stock Analytics
EIH ₹18,945.4 Cr 1.8% -8.4% -22.1% Stock Analytics
LEELA PALACES HOTELS & RESORTS ₹18,521.3 Cr 4.1% 16.8% 24.1% Stock Analytics
VENTIVE HOSPITALITY ₹13,933.1 Cr 1.4% -3.5% -22% Stock Analytics


SAMHI HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMHI HOTELS

-0.6%

-11.2%

-22.4%

SENSEX

0.5%

2.1%

-4.5%


You may also like the below Video Courses