SALZER ELECTRONICS
|
SALZER ELECTRONICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Authorised | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Issued | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Paid Up | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹2.09 Cr | ₹13 Cr | - | - |
| Total Reserves | ₹526 Cr | ₹454 Cr | ₹379 Cr | ₹338 Cr | ₹316 Cr |
| Securities Premium | ₹172 Cr | ₹164 Cr | ₹132 Cr | ₹126 Cr | ₹126 Cr |
| Capital Reserves | ₹1.24 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹0.81 Cr |
| Profit & Loss Account Balance | ₹329 Cr | ₹265 Cr | ₹224 Cr | ₹189 Cr | ₹168 Cr |
| General Reserves | ₹24 Cr | ₹24 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr |
| Other Reserves | ₹0.54 Cr | ₹0.46 Cr | ₹1.48 Cr | ₹1.64 Cr | ₹1.39 Cr |
| Reserve excluding Revaluation Reserve | ₹526 Cr | ₹454 Cr | ₹379 Cr | ₹338 Cr | ₹316 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹544 Cr | ₹473 Cr | ₹408 Cr | ₹354 Cr | ₹332 Cr |
| Minority Interest | ₹8.99 Cr | ₹6.95 Cr | ₹5.55 Cr | ₹4.49 Cr | ₹4.06 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹22 Cr | ₹13 Cr | ₹7.78 Cr | ₹12 Cr | ₹16 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹22 Cr | ₹13 Cr | ₹7.78 Cr | ₹12 Cr | ₹16 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹27 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr |
| Deferred Tax Assets | ₹9.67 Cr | ₹9.53 Cr | ₹8.50 Cr | ₹7.41 Cr | ₹6.93 Cr |
| Deferred Tax Liability | ₹37 Cr | ₹34 Cr | ₹31 Cr | ₹27 Cr | ₹26 Cr |
| Other Long Term Liabilities | ₹3.39 Cr | ₹3.89 Cr | ₹4.39 Cr | ₹0.25 Cr | ₹0.24 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.21 Cr | ₹1.01 Cr | ₹0.31 Cr | ₹0.15 Cr | ₹0.19 Cr |
| Total Non-Current Liabilities | ₹53 Cr | ₹42 Cr | ₹35 Cr | ₹32 Cr | ₹35 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹151 Cr | ₹104 Cr | ₹112 Cr | ₹76 Cr | ₹63 Cr |
| Sundry Creditors | ₹151 Cr | ₹104 Cr | ₹112 Cr | ₹76 Cr | ₹63 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹25 Cr | ₹72 Cr | ₹68 Cr | ₹48 Cr | ₹64 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.53 Cr | ₹1.01 Cr | ₹0.50 Cr | ₹0.76 Cr | ₹0.45 Cr |
| Interest Accrued But Not Due | ₹0.73 Cr | ₹1.05 Cr | ₹0.66 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹0.58 Cr | - | - | - | - |
| Other Liabilities | ₹21 Cr | ₹69 Cr | ₹67 Cr | ₹47 Cr | ₹63 Cr |
| Short Term Borrowings | ₹386 Cr | ₹290 Cr | ₹265 Cr | ₹235 Cr | ₹183 Cr |
| Secured ST Loans repayable on Demands | ₹318 Cr | ₹265 Cr | ₹238 Cr | ₹211 Cr | ₹183 Cr |
| Working Capital Loans- Sec | ₹318 Cr | ₹265 Cr | ₹238 Cr | ₹198 Cr | ₹168 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-250 Cr | ₹-240 Cr | ₹-211 Cr | ₹-173 Cr | ₹-168 Cr |
| Short Term Provisions | ₹12 Cr | ₹5.23 Cr | ₹2.35 Cr | ₹1.83 Cr | ₹2.96 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.03 Cr | ₹2.45 Cr | ₹0.05 Cr | - | ₹1.45 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.96 Cr | ₹2.78 Cr | ₹2.30 Cr | ₹1.83 Cr | ₹1.52 Cr |
| Total Current Liabilities | ₹574 Cr | ₹470 Cr | ₹447 Cr | ₹362 Cr | ₹313 Cr |
| Total Liabilities | ₹1,180 Cr | ₹993 Cr | ₹895 Cr | ₹752 Cr | ₹685 Cr |
| ASSETS | |||||
| Gross Block | ₹521 Cr | ₹463 Cr | ₹417 Cr | ₹379 Cr | ₹359 Cr |
| Less: Accumulated Depreciation | ₹213 Cr | ₹194 Cr | ₹172 Cr | ₹155 Cr | ₹139 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹309 Cr | ₹269 Cr | ₹245 Cr | ₹224 Cr | ₹220 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.62 Cr | ₹2.40 Cr | ₹0.63 Cr | ₹0.78 Cr | ₹1.35 Cr |
| Non Current Investments | ₹11 Cr | ₹0.13 Cr | ₹0.91 Cr | ₹0.85 Cr | ₹0.67 Cr |
| Long Term Investment | ₹11 Cr | ₹0.13 Cr | ₹0.91 Cr | ₹0.85 Cr | ₹0.67 Cr |
| Quoted | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Unquoted | ₹11 Cr | ₹0.09 Cr | ₹0.90 Cr | ₹0.84 Cr | ₹0.65 Cr |
| Long Term Loans & Advances | ₹13 Cr | ₹8.42 Cr | ₹20 Cr | ₹29 Cr | ₹31 Cr |
| Other Non Current Assets | - | - | - | ₹0.02 Cr | ₹0.14 Cr |
| Total Non-Current Assets | ₹335 Cr | ₹280 Cr | ₹266 Cr | ₹254 Cr | ₹254 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹8.82 Cr | ₹6.96 Cr | ₹4.23 Cr | ₹3.10 Cr | ₹3.90 Cr |
| Quoted | ₹8.82 Cr | ₹6.96 Cr | ₹4.23 Cr | ₹3.10 Cr | ₹3.90 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹368 Cr | ₹293 Cr | ₹274 Cr | ₹227 Cr | ₹181 Cr |
| Raw Materials | ₹162 Cr | ₹124 Cr | ₹112 Cr | ₹85 Cr | ₹56 Cr |
| Work-in Progress | ₹153 Cr | ₹120 Cr | ₹117 Cr | ₹92 Cr | ₹77 Cr |
| Finished Goods | ₹43 Cr | ₹45 Cr | ₹41 Cr | ₹46 Cr | ₹45 Cr |
| Packing Materials | ₹4.04 Cr | ₹3.11 Cr | ₹2.27 Cr | ₹2.10 Cr | ₹1.72 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹5.34 Cr | ₹1.76 Cr | ₹1.66 Cr | ₹2.48 Cr | ₹1.21 Cr |
| Sundry Debtors | ₹405 Cr | ₹343 Cr | ₹287 Cr | ₹218 Cr | ₹188 Cr |
| Debtors more than Six months | ₹31 Cr | ₹35 Cr | ₹15 Cr | ₹22 Cr | ₹32 Cr |
| Debtors Others | ₹377 Cr | ₹309 Cr | ₹274 Cr | ₹198 Cr | ₹157 Cr |
| Cash and Bank | ₹9.23 Cr | ₹12 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Balances at Bank | ₹9.13 Cr | ₹12 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.86 Cr | ₹2.55 Cr | ₹2.01 Cr | ₹7.93 Cr | ₹6.68 Cr |
| Interest accrued on Investments | - | - | - | ₹0.03 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.98 Cr | ₹1.56 Cr | ₹1.08 Cr | ₹0.68 Cr | ₹0.76 Cr |
| Other current_assets | ₹0.89 Cr | ₹0.99 Cr | ₹0.93 Cr | ₹7.22 Cr | ₹5.92 Cr |
| Short Term Loans and Advances | ₹50 Cr | ₹55 Cr | ₹44 Cr | ₹30 Cr | ₹37 Cr |
| Advances recoverable in cash or in kind | ₹18 Cr | ₹24 Cr | ₹8.55 Cr | ₹6.81 Cr | ₹7.34 Cr |
| Advance income tax and TDS | - | - | - | ₹0.03 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹33 Cr | ₹31 Cr | ₹36 Cr | ₹23 Cr | ₹30 Cr |
| Total Current Assets | ₹844 Cr | ₹713 Cr | ₹629 Cr | ₹498 Cr | ₹431 Cr |
| Net Current Assets (Including Current Investments) | ₹270 Cr | ₹243 Cr | ₹182 Cr | ₹136 Cr | ₹118 Cr |
| Miscellaneous Expenses not written off | - | - | ₹0.25 Cr | ₹0.01 Cr | - |
| Total Assets | ₹1,180 Cr | ₹993 Cr | ₹895 Cr | ₹752 Cr | ₹685 Cr |
| Contingent Liabilities | ₹75 Cr | ₹37 Cr | ₹43 Cr | ₹55 Cr | ₹72 Cr |
| Total Debt | ₹418 Cr | ₹308 Cr | ₹277 Cr | ₹252 Cr | ₹204 Cr |
| Book Value | 307.62 | 271.17 | 244.04 | 221.42 | 207.99 |
| Adjusted Book Value | 307.62 | 271.17 | 244.04 | 221.42 | 207.99 |
Compare Balance Sheet of peers of SALZER ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SALZER ELECTRONICS | ₹1,474.0 Cr | -2.3% | 3.6% | -25.3% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹115,320.0 Cr | -3.7% | -4.9% | -9.7% | Stock Analytics | |
| SIEMENS | ₹112,256.0 Cr | 1.2% | -2.8% | -60.2% | Stock Analytics | |
| ABB INDIA | ₹109,891.0 Cr | -0.5% | -3.3% | -40.3% | Stock Analytics | |
| HAVELLS INDIA | ₹93,787.4 Cr | 1.3% | -5.4% | -19.8% | Stock Analytics | |
| SUZLON ENERGY | ₹74,787.0 Cr | 1.7% | -9% | -25% | Stock Analytics | |
SALZER ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SALZER ELECTRONICS | -2.3% |
3.6% |
-25.3% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses