Home > Balance Sheet > SAL AUTOMOTIVE

SAL AUTOMOTIVE
Balance Sheet

SAL AUTOMOTIVE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAL AUTOMOTIVE
Please provide your vote to see the results

SAL AUTOMOTIVE Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹2.40 Cr₹2.40 Cr₹2.40 Cr₹2.40 Cr₹2.40 Cr
    Equity - Authorised ₹10.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr
    Equity - Issued ₹2.40 Cr₹2.40 Cr₹2.40 Cr₹2.40 Cr₹2.40 Cr
    Equity Paid Up ₹2.40 Cr₹2.40 Cr₹2.40 Cr₹2.40 Cr₹2.40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹41 Cr₹36 Cr₹33 Cr₹28 Cr₹31 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹22 Cr₹18 Cr₹14 Cr₹9.01 Cr₹12 Cr
    General Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Other Reserves ₹-0.26 Cr₹-0.14 Cr₹0.12 Cr₹0.21 Cr₹0.26 Cr
Reserve excluding Revaluation Reserve ₹41 Cr₹36 Cr₹33 Cr₹28 Cr₹31 Cr
Revaluation reserve -----
Shareholder's Funds ₹43 Cr₹39 Cr₹35 Cr₹30 Cr₹34 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.16 Cr₹0.15 Cr₹8.88 Cr₹2.11 Cr₹2.41 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.17 Cr₹0.21 Cr₹2.13 Cr₹4.32 Cr-
    Term Loans - Institutions -----
    Other Secured ₹4.99 Cr₹-0.06 Cr₹6.75 Cr₹-2.21 Cr₹2.41 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.17 Cr₹-0.09 Cr₹-0.13 Cr₹-1.42 Cr₹-0.74 Cr
    Deferred Tax Assets ₹0.91 Cr₹1.01 Cr₹0.85 Cr₹1.85 Cr₹1.20 Cr
    Deferred Tax Liability ₹1.08 Cr₹0.92 Cr₹0.72 Cr₹0.43 Cr₹0.47 Cr
Other Long Term Liabilities ₹1.02 Cr₹1.71 Cr₹2.40 Cr₹0.54 Cr₹0.71 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.53 Cr₹1.42 Cr₹1.99 Cr₹1.49 Cr₹1.65 Cr
Total Non-Current Liabilities ₹7.87 Cr₹3.20 Cr₹13 Cr₹2.73 Cr₹4.03 Cr
Current Liabilities -----
Trade Payables ₹50 Cr₹41 Cr₹50 Cr₹40 Cr₹28 Cr
    Sundry Creditors ₹50 Cr₹41 Cr₹50 Cr₹40 Cr₹28 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹12 Cr₹10 Cr₹5.93 Cr₹5.80 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.32 Cr₹0.84 Cr₹1.37 Cr₹1.68 Cr₹1.05 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.70 Cr₹11 Cr₹8.69 Cr₹4.25 Cr₹4.75 Cr
Short Term Borrowings ₹9.95 Cr₹16 Cr₹21 Cr₹23 Cr₹3.99 Cr
    Secured ST Loans repayable on Demands ₹9.95 Cr₹16 Cr₹21 Cr₹23 Cr₹3.99 Cr
    Working Capital Loans- Sec ₹9.95 Cr₹16 Cr₹21 Cr₹23 Cr₹3.99 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-9.95 Cr₹-16 Cr₹-21 Cr₹-23 Cr₹-3.99 Cr
Short Term Provisions ₹1.57 Cr₹1.65 Cr₹0.88 Cr₹1.50 Cr₹1.25 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.15 Cr₹0.06 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.42 Cr₹1.58 Cr₹0.88 Cr₹1.50 Cr₹1.25 Cr
Total Current Liabilities ₹72 Cr₹70 Cr₹82 Cr₹71 Cr₹39 Cr
Total Liabilities ₹123 Cr₹112 Cr₹130 Cr₹104 Cr₹77 Cr
ASSETS
Gross Block ₹67 Cr₹61 Cr₹56 Cr₹34 Cr₹29 Cr
Less: Accumulated Depreciation ₹31 Cr₹27 Cr₹24 Cr₹21 Cr₹19 Cr
Less: Impairment of Assets -----
Net Block ₹36 Cr₹34 Cr₹33 Cr₹13 Cr₹9.30 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.37 Cr₹0.45 Cr₹1.35 Cr₹9.96 Cr₹0.90 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1.10 Cr₹1.35 Cr₹1.74 Cr₹1.41 Cr₹2.50 Cr
Other Non Current Assets ₹9.04 Cr₹4.47 Cr₹10 Cr₹22 Cr₹14 Cr
Total Non-Current Assets ₹47 Cr₹40 Cr₹46 Cr₹47 Cr₹27 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹23 Cr₹22 Cr₹24 Cr₹15 Cr₹8.62 Cr
    Raw Materials ₹13 Cr₹12 Cr₹14 Cr₹7.21 Cr₹4.99 Cr
    Work-in Progress ₹4.26 Cr₹2.69 Cr₹4.49 Cr₹3.81 Cr₹1.92 Cr
    Finished Goods ₹3.48 Cr₹4.65 Cr₹4.40 Cr₹2.48 Cr₹0.57 Cr
    Packing Materials -----
    Stores  and Spare ₹0.98 Cr₹0.93 Cr₹0.61 Cr₹0.45 Cr₹0.26 Cr
    Other Inventory ₹1.58 Cr₹1.58 Cr₹1.24 Cr₹0.99 Cr₹0.88 Cr
Sundry Debtors ₹44 Cr₹37 Cr₹37 Cr₹35 Cr₹28 Cr
    Debtors more than Six months ₹2.69 Cr₹1.92 Cr₹1.29 Cr₹1.62 Cr₹1.79 Cr
    Debtors Others ₹42 Cr₹35 Cr₹36 Cr₹33 Cr₹27 Cr
Cash and Bank ₹1.86 Cr₹5.10 Cr₹14 Cr₹1.07 Cr₹8.03 Cr
    Cash in hand ₹0.12 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.04 Cr
    Balances at Bank ₹1.74 Cr₹4.99 Cr₹14 Cr₹1.00 Cr₹7.98 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.48 Cr₹1.03 Cr₹2.69 Cr₹1.67 Cr₹1.57 Cr
    Interest accrued on Investments ₹0.46 Cr₹0.56 Cr₹2.24 Cr₹1.23 Cr₹0.81 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.08 Cr-₹0.23 Cr₹0.23 Cr₹0.63 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.29 Cr₹0.32 Cr₹0.17 Cr₹0.19 Cr₹0.11 Cr
    Other current_assets ₹1.66 Cr₹0.14 Cr₹0.05 Cr₹0.02 Cr₹0.03 Cr
Short Term Loans and Advances ₹4.78 Cr₹7.46 Cr₹6.83 Cr₹4.53 Cr₹4.09 Cr
    Advances recoverable in cash or in kind ₹1.67 Cr₹2.11 Cr₹1.91 Cr₹1.60 Cr₹1.10 Cr
    Advance income tax and TDS --₹0.46 Cr₹0.84 Cr₹0.79 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.11 Cr₹5.35 Cr₹4.46 Cr₹2.08 Cr₹2.20 Cr
Total Current Assets ₹76 Cr₹72 Cr₹84 Cr₹57 Cr₹50 Cr
Net Current Assets (Including Current Investments) ₹4.04 Cr₹2.01 Cr₹2.39 Cr₹-14 Cr₹11 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹123 Cr₹112 Cr₹130 Cr₹104 Cr₹77 Cr
Contingent Liabilities ₹0.11 Cr₹0.17 Cr₹0.26 Cr₹0.20 Cr₹0.20 Cr
Total Debt ₹22 Cr₹25 Cr₹36 Cr₹27 Cr₹8.81 Cr
Book Value -161.96145.75126.54139.94
Adjusted Book Value 89.7280.9872.8863.2769.97

Compare Balance Sheet of peers of SAL AUTOMOTIVE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAL AUTOMOTIVE ₹98.9 Cr -4.5% -4.7% -19.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹113,830.0 Cr -6.1% -8% 12.8% Stock Analytics
BOSCH ₹104,721.0 Cr -6.3% -0.7% 15.8% Stock Analytics
UNO MINDA ₹64,644.2 Cr -6.7% -8.5% 9.1% Stock Analytics
ENDURANCE TECHNOLOGIES ₹34,787.3 Cr -4.2% -5.5% 22.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,660.4 Cr -2.6% -8.5% -21.6% Stock Analytics


SAL AUTOMOTIVE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAL AUTOMOTIVE

-4.5%

-4.7%

-19.5%

SENSEX

-2%

-2.8%

7.4%


You may also like the below Video Courses