Home > Balance Sheet > SAL AUTOMOTIVE

SAL AUTOMOTIVE
Balance Sheet

COMMUNITY POLL
for SAL AUTOMOTIVE
Please provide your vote to see the results

SAL AUTOMOTIVE Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹2.40 Cr₹2.40 Cr₹2.40 Cr₹2.40 Cr₹2.40 Cr
    Equity - Authorised ₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr
    Equity - Issued ₹2.40 Cr₹2.40 Cr₹2.40 Cr₹2.40 Cr₹2.40 Cr
    Equity Paid Up ₹2.40 Cr₹2.40 Cr₹2.40 Cr₹2.40 Cr₹2.40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹33 Cr₹28 Cr₹31 Cr₹31 Cr₹31 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹14 Cr₹9.01 Cr₹12 Cr₹12 Cr₹12 Cr
    General Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Other Reserves ₹0.12 Cr₹0.21 Cr₹0.26 Cr₹0.13 Cr₹0.08 Cr
Reserve excluding Revaluation Reserve ₹33 Cr₹28 Cr₹31 Cr₹31 Cr₹31 Cr
Revaluation reserve -----
Shareholder's Funds ₹35 Cr₹30 Cr₹34 Cr₹33 Cr₹33 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹8.88 Cr₹2.11 Cr₹2.41 Cr₹0.05 Cr₹0.09 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.13 Cr₹4.32 Cr---
    Term Loans - Institutions -----
    Other Secured ₹6.75 Cr₹-2.21 Cr₹2.41 Cr₹0.05 Cr₹0.09 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.13 Cr₹-1.42 Cr₹-0.74 Cr₹-0.80 Cr₹-1.34 Cr
    Deferred Tax Assets ₹0.85 Cr₹1.85 Cr₹1.20 Cr₹1.32 Cr₹1.98 Cr
    Deferred Tax Liability ₹0.72 Cr₹0.43 Cr₹0.47 Cr₹0.53 Cr₹0.65 Cr
Other Long Term Liabilities ₹2.40 Cr₹0.54 Cr₹0.71 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹1.99 Cr₹1.49 Cr₹1.65 Cr₹1.59 Cr₹1.99 Cr
Total Non-Current Liabilities ₹13 Cr₹2.73 Cr₹4.03 Cr₹0.84 Cr₹0.74 Cr
Current Liabilities -----
Trade Payables ₹50 Cr₹40 Cr₹28 Cr₹21 Cr₹22 Cr
    Sundry Creditors ₹50 Cr₹40 Cr₹28 Cr₹21 Cr₹22 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹10 Cr₹5.93 Cr₹5.80 Cr₹6.94 Cr₹6.90 Cr
    Bank Overdraft / Short term credit ---₹4.96 Cr₹4.95 Cr
    Advances received from customers ₹1.37 Cr₹1.68 Cr₹1.05 Cr₹0.13 Cr₹0.28 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.69 Cr₹4.25 Cr₹4.75 Cr₹1.84 Cr₹1.67 Cr
Short Term Borrowings ₹21 Cr₹23 Cr₹3.99 Cr--
    Secured ST Loans repayable on Demands ₹21 Cr₹23 Cr₹3.99 Cr--
    Working Capital Loans- Sec ₹21 Cr₹23 Cr₹3.99 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-21 Cr₹-23 Cr₹-3.99 Cr--
Short Term Provisions ₹0.88 Cr₹1.50 Cr₹1.25 Cr₹1.76 Cr₹1.55 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.88 Cr₹1.50 Cr₹1.25 Cr₹1.76 Cr₹1.55 Cr
Total Current Liabilities ₹82 Cr₹71 Cr₹39 Cr₹30 Cr₹31 Cr
Total Liabilities ₹130 Cr₹104 Cr₹77 Cr₹64 Cr₹65 Cr
ASSETS
Gross Block ₹57 Cr₹34 Cr₹29 Cr₹27 Cr₹26 Cr
Less: Accumulated Depreciation ₹24 Cr₹21 Cr₹19 Cr₹18 Cr₹17 Cr
Less: Impairment of Assets -----
Net Block ₹33 Cr₹13 Cr₹9.30 Cr₹9.09 Cr₹9.06 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.35 Cr₹9.96 Cr₹0.90 Cr₹0.07 Cr₹0.07 Cr
Non Current Investments ----₹4.51 Cr
Long Term Investment ----₹4.51 Cr
    Quoted -----
    Unquoted ----₹4.51 Cr
Long Term Loans & Advances ₹1.74 Cr₹1.41 Cr₹2.50 Cr₹1.72 Cr₹1.57 Cr
Other Non Current Assets ₹10 Cr₹22 Cr₹14 Cr₹12 Cr₹2.70 Cr
Total Non-Current Assets ₹46 Cr₹47 Cr₹27 Cr₹23 Cr₹18 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹24 Cr₹15 Cr₹8.62 Cr₹7.38 Cr₹6.92 Cr
    Raw Materials ₹14 Cr₹7.21 Cr₹4.99 Cr₹3.12 Cr₹3.01 Cr
    Work-in Progress ₹4.49 Cr₹3.81 Cr₹1.92 Cr₹1.76 Cr₹2.07 Cr
    Finished Goods ₹4.40 Cr₹2.48 Cr₹0.57 Cr₹1.57 Cr₹0.86 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.61 Cr₹0.45 Cr₹0.26 Cr₹0.19 Cr₹0.19 Cr
    Other Inventory ₹1.24 Cr₹0.99 Cr₹0.88 Cr₹0.73 Cr₹0.79 Cr
Sundry Debtors ₹37 Cr₹35 Cr₹28 Cr₹21 Cr₹26 Cr
    Debtors more than Six months ₹1.29 Cr₹1.62 Cr₹1.79 Cr₹1.75 Cr₹1.93 Cr
    Debtors Others ₹36 Cr₹33 Cr₹27 Cr₹20 Cr₹25 Cr
Cash and Bank ₹14 Cr₹1.07 Cr₹8.03 Cr₹7.58 Cr₹8.59 Cr
    Cash in hand ₹0.08 Cr₹0.07 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹14 Cr₹1.00 Cr₹7.98 Cr₹7.57 Cr₹8.58 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.69 Cr₹1.67 Cr₹1.57 Cr₹3.17 Cr₹3.79 Cr
    Interest accrued on Investments ₹2.24 Cr₹1.23 Cr₹0.81 Cr₹0.77 Cr₹0.45 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.23 Cr₹0.23 Cr₹0.63 Cr--
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.17 Cr₹0.19 Cr₹0.11 Cr₹0.08 Cr₹0.11 Cr
    Other current_assets ₹0.05 Cr₹0.02 Cr₹0.03 Cr₹2.32 Cr₹3.23 Cr
Short Term Loans and Advances ₹6.83 Cr₹4.53 Cr₹4.09 Cr₹1.79 Cr₹1.33 Cr
    Advances recoverable in cash or in kind ₹1.91 Cr₹1.60 Cr₹1.10 Cr₹0.40 Cr₹0.60 Cr
    Advance income tax and TDS ₹0.46 Cr₹0.84 Cr₹0.79 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.46 Cr₹2.08 Cr₹2.20 Cr₹1.39 Cr₹0.73 Cr
Total Current Assets ₹84 Cr₹57 Cr₹50 Cr₹41 Cr₹47 Cr
Net Current Assets (Including Current Investments) ₹2.39 Cr₹-14 Cr₹11 Cr₹11 Cr₹16 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹130 Cr₹104 Cr₹77 Cr₹64 Cr₹65 Cr
Contingent Liabilities ₹0.26 Cr₹0.20 Cr₹0.20 Cr₹0.24 Cr₹0.51 Cr
Total Debt ₹36 Cr₹27 Cr₹8.81 Cr₹0.09 Cr₹0.12 Cr
Book Value 145.75126.54139.94139.40139.42
Adjusted Book Value 145.75126.54139.94139.40139.42

Compare Balance Sheet of peers of SAL AUTOMOTIVE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAL AUTOMOTIVE ₹132.0 Cr NA NA NA Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,925.0 Cr 5.4% 1.4% 77.3% Stock Analytics
BOSCH ₹85,136.9 Cr 2.9% 8.5% 63.9% Stock Analytics
UNO MINDA ₹41,420.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,095.5 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,376.7 Cr -5% 4.8% 52.3% Stock Analytics


SAL AUTOMOTIVE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAL AUTOMOTIVE NA NA
NA
SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses