SAKUMA EXPORTS
|
SAKUMA EXPORTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹157 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹275 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹157 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Paid Up | ₹157 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹550 Cr | ₹459 Cr | ₹389 Cr | ₹357 Cr | ₹326 Cr |
| Securities Premium | ₹162 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹354 Cr | ₹340 Cr | ₹272 Cr | ₹250 Cr | ₹225 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹35 Cr | ₹34 Cr | ₹32 Cr | ₹21 Cr | ₹15 Cr |
| Reserve excluding Revaluation Reserve | ₹550 Cr | ₹459 Cr | ₹389 Cr | ₹357 Cr | ₹326 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹707 Cr | ₹483 Cr | ₹413 Cr | ₹380 Cr | ₹349 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.77 Cr | ₹1.54 Cr | ₹2.25 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹0.77 Cr | ₹1.54 Cr | ₹2.25 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3.98 Cr | ₹4.66 Cr | ₹33 Cr | ₹25 Cr | ₹24 Cr |
| Deferred Tax Assets | ₹1.25 Cr | ₹1.22 Cr | ₹1.42 Cr | ₹1.78 Cr | ₹1.21 Cr |
| Deferred Tax Liability | ₹5.23 Cr | ₹5.88 Cr | ₹35 Cr | ₹27 Cr | ₹25 Cr |
| Other Long Term Liabilities | ₹1.54 Cr | ₹0.37 Cr | ₹0.35 Cr | ₹0.81 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.08 Cr | ₹0.95 Cr | ₹0.91 Cr | ₹0.68 Cr | ₹0.62 Cr |
| Total Non-Current Liabilities | ₹6.59 Cr | ₹5.98 Cr | ₹36 Cr | ₹28 Cr | ₹26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹59 Cr | ₹17 Cr | ₹42 Cr | ₹69 Cr | ₹28 Cr |
| Sundry Creditors | ₹59 Cr | ₹17 Cr | ₹42 Cr | ₹69 Cr | ₹28 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹37 Cr | ₹71 Cr | ₹65 Cr | ₹108 Cr | ₹24 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹35 Cr | ₹70 Cr | ₹62 Cr | ₹104 Cr | ₹12 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.43 Cr | ₹0.66 Cr | ₹2.36 Cr | ₹4.32 Cr | ₹12 Cr |
| Short Term Borrowings | ₹103 Cr | ₹99 Cr | ₹15 Cr | ₹83 Cr | ₹2.07 Cr |
| Secured ST Loans repayable on Demands | ₹103 Cr | ₹99 Cr | ₹15 Cr | ₹69 Cr | ₹2.07 Cr |
| Working Capital Loans- Sec | ₹103 Cr | ₹99 Cr | ₹15 Cr | ₹69 Cr | ₹2.07 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-103 Cr | ₹-99 Cr | ₹-15 Cr | ₹-55 Cr | ₹-2.07 Cr |
| Short Term Provisions | ₹0.27 Cr | ₹1.25 Cr | ₹1.11 Cr | ₹0.99 Cr | ₹0.09 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.27 Cr | ₹1.25 Cr | ₹1.11 Cr | ₹0.99 Cr | ₹0.09 Cr |
| Total Current Liabilities | ₹199 Cr | ₹187 Cr | ₹123 Cr | ₹261 Cr | ₹54 Cr |
| Total Liabilities | ₹913 Cr | ₹676 Cr | ₹571 Cr | ₹669 Cr | ₹430 Cr |
| ASSETS | |||||
| Gross Block | ₹75 Cr | ₹5.49 Cr | ₹10 Cr | ₹10 Cr | ₹9.83 Cr |
| Less: Accumulated Depreciation | ₹6.32 Cr | ₹4.14 Cr | ₹6.59 Cr | ₹5.32 Cr | ₹4.97 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹69 Cr | ₹1.36 Cr | ₹3.48 Cr | ₹4.85 Cr | ₹4.86 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Long Term Investment | - | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Long Term Loans & Advances | ₹0.60 Cr | ₹33 Cr | ₹29 Cr | ₹27 Cr | ₹0.89 Cr |
| Other Non Current Assets | ₹0.28 Cr | ₹0.63 Cr | ₹0.11 Cr | ₹0.33 Cr | ₹0.38 Cr |
| Total Non-Current Assets | ₹70 Cr | ₹35 Cr | ₹32 Cr | ₹32 Cr | ₹6.14 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.41 Cr | - | ₹3.01 Cr | - | ₹10.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.41 Cr | - | ₹3.01 Cr | - | ₹10.00 Cr |
| Inventories | ₹145 Cr | ₹119 Cr | ₹112 Cr | ₹81 Cr | ₹46 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹145 Cr | ₹119 Cr | ₹112 Cr | ₹81 Cr | ₹46 Cr |
| Sundry Debtors | ₹420 Cr | ₹363 Cr | ₹314 Cr | ₹434 Cr | ₹269 Cr |
| Debtors more than Six months | ₹5.76 Cr | ₹5.84 Cr | ₹3.78 Cr | ₹12 Cr | ₹8.28 Cr |
| Debtors Others | ₹414 Cr | ₹358 Cr | ₹310 Cr | ₹423 Cr | ₹261 Cr |
| Cash and Bank | ₹26 Cr | ₹26 Cr | ₹25 Cr | ₹9.62 Cr | ₹5.52 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.35 Cr | ₹0.08 Cr |
| Balances at Bank | ₹26 Cr | ₹26 Cr | ₹25 Cr | ₹9.27 Cr | ₹5.44 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.86 Cr | ₹4.50 Cr | ₹4.54 Cr | ₹12 Cr | ₹6.98 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | ₹0.37 Cr | - |
| Interest accrued and or due on loans | - | - | - | ₹0.03 Cr | - |
| Prepaid Expenses | ₹0.59 Cr | ₹0.47 Cr | ₹0.61 Cr | ₹0.48 Cr | ₹0.27 Cr |
| Other current_assets | ₹2.27 Cr | ₹4.04 Cr | ₹3.93 Cr | ₹11 Cr | ₹6.71 Cr |
| Short Term Loans and Advances | ₹249 Cr | ₹128 Cr | ₹81 Cr | ₹100 Cr | ₹86 Cr |
| Advances recoverable in cash or in kind | ₹226 Cr | ₹95 Cr | ₹38 Cr | ₹76 Cr | ₹64 Cr |
| Advance income tax and TDS | ₹2.18 Cr | ₹1.98 Cr | ₹1.89 Cr | ₹1.07 Cr | ₹0.47 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹21 Cr | ₹31 Cr | ₹41 Cr | ₹23 Cr | ₹22 Cr |
| Total Current Assets | ₹843 Cr | ₹641 Cr | ₹539 Cr | ₹638 Cr | ₹424 Cr |
| Net Current Assets (Including Current Investments) | ₹644 Cr | ₹454 Cr | ₹416 Cr | ₹376 Cr | ₹369 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹913 Cr | ₹676 Cr | ₹571 Cr | ₹669 Cr | ₹430 Cr |
| Contingent Liabilities | ₹43 Cr | ₹42 Cr | ₹56 Cr | ₹23 Cr | ₹14 Cr |
| Total Debt | ₹103 Cr | ₹99 Cr | ₹17 Cr | ₹86 Cr | ₹4.98 Cr |
| Book Value | 4.51 | 20.58 | 17.59 | 16.21 | 14.89 |
| Adjusted Book Value | 4.51 | 4.10 | 3.50 | 3.23 | 2.97 |
Compare Balance Sheet of peers of SAKUMA EXPORTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAKUMA EXPORTS | ₹346.5 Cr | -4.3% | -14% | -45.9% | Stock Analytics | |
| ADANI ENTERPRISES | ₹294,299.0 Cr | 0.5% | -5.5% | -8.7% | Stock Analytics | |
| REDINGTON | ₹21,870.1 Cr | 4.2% | -5.2% | 33.2% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,528.9 Cr | 1.2% | -12.8% | 22.3% | Stock Analytics | |
| HONASA CONSUMER | ₹8,345.7 Cr | -6.7% | -9% | -2.7% | Stock Analytics | |
| MMTC | ₹8,100.0 Cr | -4.5% | -18.9% | -33.1% | Stock Analytics | |
SAKUMA EXPORTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAKUMA EXPORTS | -4.3% |
-14% |
-45.9% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses