Home > Balance Sheet > SAKUMA EXPORTS

SAKUMA EXPORTS
Balance Sheet

COMMUNITY POLL
for SAKUMA EXPORTS
Please provide your vote to see the results

SAKUMA EXPORTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹157 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹275 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹157 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹157 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹550 Cr₹459 Cr₹389 Cr₹357 Cr₹326 Cr
    Securities Premium ₹162 Cr₹85 Cr₹85 Cr₹85 Cr₹85 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹354 Cr₹340 Cr₹272 Cr₹250 Cr₹225 Cr
    General Reserves -----
    Other Reserves ₹35 Cr₹34 Cr₹32 Cr₹21 Cr₹15 Cr
Reserve excluding Revaluation Reserve ₹550 Cr₹459 Cr₹389 Cr₹357 Cr₹326 Cr
Revaluation reserve -----
Shareholder's Funds ₹707 Cr₹483 Cr₹413 Cr₹380 Cr₹349 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹0.77 Cr₹1.54 Cr₹2.25 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured --₹0.77 Cr₹1.54 Cr₹2.25 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.98 Cr₹4.66 Cr₹33 Cr₹25 Cr₹24 Cr
    Deferred Tax Assets ₹1.25 Cr₹1.22 Cr₹1.42 Cr₹1.78 Cr₹1.21 Cr
    Deferred Tax Liability ₹5.23 Cr₹5.88 Cr₹35 Cr₹27 Cr₹25 Cr
Other Long Term Liabilities ₹1.54 Cr₹0.37 Cr₹0.35 Cr₹0.81 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹1.08 Cr₹0.95 Cr₹0.91 Cr₹0.68 Cr₹0.62 Cr
Total Non-Current Liabilities ₹6.59 Cr₹5.98 Cr₹36 Cr₹28 Cr₹26 Cr
Current Liabilities -----
Trade Payables ₹59 Cr₹17 Cr₹42 Cr₹69 Cr₹28 Cr
    Sundry Creditors ₹59 Cr₹17 Cr₹42 Cr₹69 Cr₹28 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹37 Cr₹71 Cr₹65 Cr₹108 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹35 Cr₹70 Cr₹62 Cr₹104 Cr₹12 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.43 Cr₹0.66 Cr₹2.36 Cr₹4.32 Cr₹12 Cr
Short Term Borrowings ₹103 Cr₹99 Cr₹15 Cr₹83 Cr₹2.07 Cr
    Secured ST Loans repayable on Demands ₹103 Cr₹99 Cr₹15 Cr₹69 Cr₹2.07 Cr
    Working Capital Loans- Sec ₹103 Cr₹99 Cr₹15 Cr₹69 Cr₹2.07 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-103 Cr₹-99 Cr₹-15 Cr₹-55 Cr₹-2.07 Cr
Short Term Provisions ₹0.27 Cr₹1.25 Cr₹1.11 Cr₹0.99 Cr₹0.09 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.27 Cr₹1.25 Cr₹1.11 Cr₹0.99 Cr₹0.09 Cr
Total Current Liabilities ₹199 Cr₹187 Cr₹123 Cr₹261 Cr₹54 Cr
Total Liabilities ₹913 Cr₹676 Cr₹571 Cr₹669 Cr₹430 Cr
ASSETS
Gross Block ₹75 Cr₹5.49 Cr₹10 Cr₹10 Cr₹9.83 Cr
Less: Accumulated Depreciation ₹6.32 Cr₹4.14 Cr₹6.59 Cr₹5.32 Cr₹4.97 Cr
Less: Impairment of Assets -----
Net Block ₹69 Cr₹1.36 Cr₹3.48 Cr₹4.85 Cr₹4.86 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments --₹0.03 Cr₹0.03 Cr₹0.03 Cr
Long Term Investment --₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Quoted -----
    Unquoted --₹0.03 Cr₹0.03 Cr₹0.03 Cr
Long Term Loans & Advances ₹0.60 Cr₹33 Cr₹29 Cr₹27 Cr₹0.89 Cr
Other Non Current Assets ₹0.28 Cr₹0.63 Cr₹0.11 Cr₹0.33 Cr₹0.38 Cr
Total Non-Current Assets ₹70 Cr₹35 Cr₹32 Cr₹32 Cr₹6.14 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.41 Cr-₹3.01 Cr-₹10.00 Cr
    Quoted -----
    Unquoted ₹0.41 Cr-₹3.01 Cr-₹10.00 Cr
Inventories ₹145 Cr₹119 Cr₹112 Cr₹81 Cr₹46 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹145 Cr₹119 Cr₹112 Cr₹81 Cr₹46 Cr
Sundry Debtors ₹420 Cr₹363 Cr₹314 Cr₹434 Cr₹269 Cr
    Debtors more than Six months ₹5.76 Cr₹5.84 Cr₹3.78 Cr₹12 Cr₹8.28 Cr
    Debtors Others ₹414 Cr₹358 Cr₹310 Cr₹423 Cr₹261 Cr
Cash and Bank ₹26 Cr₹26 Cr₹25 Cr₹9.62 Cr₹5.52 Cr
    Cash in hand ₹0.05 Cr₹0.01 Cr₹0.08 Cr₹0.35 Cr₹0.08 Cr
    Balances at Bank ₹26 Cr₹26 Cr₹25 Cr₹9.27 Cr₹5.44 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.86 Cr₹4.50 Cr₹4.54 Cr₹12 Cr₹6.98 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ---₹0.37 Cr-
    Interest accrued and or due on loans ---₹0.03 Cr-
    Prepaid Expenses ₹0.59 Cr₹0.47 Cr₹0.61 Cr₹0.48 Cr₹0.27 Cr
    Other current_assets ₹2.27 Cr₹4.04 Cr₹3.93 Cr₹11 Cr₹6.71 Cr
Short Term Loans and Advances ₹249 Cr₹128 Cr₹81 Cr₹100 Cr₹86 Cr
    Advances recoverable in cash or in kind ₹226 Cr₹95 Cr₹38 Cr₹76 Cr₹64 Cr
    Advance income tax and TDS ₹2.18 Cr₹1.98 Cr₹1.89 Cr₹1.07 Cr₹0.47 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹21 Cr₹31 Cr₹41 Cr₹23 Cr₹22 Cr
Total Current Assets ₹843 Cr₹641 Cr₹539 Cr₹638 Cr₹424 Cr
Net Current Assets (Including Current Investments) ₹644 Cr₹454 Cr₹416 Cr₹376 Cr₹369 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹913 Cr₹676 Cr₹571 Cr₹669 Cr₹430 Cr
Contingent Liabilities ₹43 Cr₹42 Cr₹56 Cr₹23 Cr₹14 Cr
Total Debt ₹103 Cr₹99 Cr₹17 Cr₹86 Cr₹4.98 Cr
Book Value 4.5120.5817.5916.2114.89
Adjusted Book Value 4.514.103.503.232.97

Compare Balance Sheet of peers of SAKUMA EXPORTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAKUMA EXPORTS ₹346.5 Cr -4.3% -14% -45.9% Stock Analytics
ADANI ENTERPRISES ₹294,299.0 Cr 0.5% -5.5% -8.7% Stock Analytics
REDINGTON ₹21,870.1 Cr 4.2% -5.2% 33.2% Stock Analytics
LLOYDS ENTERPRISES ₹8,528.9 Cr 1.2% -12.8% 22.3% Stock Analytics
HONASA CONSUMER ₹8,345.7 Cr -6.7% -9% -2.7% Stock Analytics
MMTC ₹8,100.0 Cr -4.5% -18.9% -33.1% Stock Analytics


SAKUMA EXPORTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAKUMA EXPORTS

-4.3%

-14%

-45.9%

SENSEX

-0.5%

1.1%

3.8%


You may also like the below Video Courses