Home > Balance Sheet > SAH POLYMERS

SAH POLYMERS
Balance Sheet

SAH POLYMERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAH POLYMERS
Please provide your vote to see the results

SAH POLYMERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2020
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹26 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹16 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹26 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹58 Cr₹58 Cr₹59 Cr₹8.45 Cr₹3.67 Cr
    Securities Premium ₹50 Cr₹50 Cr₹50 Cr₹2.80 Cr₹2.80 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹8.02 Cr₹8.02 Cr₹8.51 Cr₹5.10 Cr₹0.08 Cr
    General Reserves ₹0.80 Cr₹0.80 Cr₹0.80 Cr₹0.80 Cr₹0.80 Cr
    Other Reserves -₹-0.15 Cr-₹-0.24 Cr-
Reserve excluding Revaluation Reserve ₹58 Cr₹58 Cr₹59 Cr₹8.45 Cr₹3.67 Cr
Revaluation reserve -----
Shareholder's Funds ₹84 Cr₹84 Cr₹85 Cr₹24 Cr₹19 Cr
Minority Interest ₹3.10 Cr₹3.08 Cr₹2.95 Cr₹2.60 Cr-
Long-Term Borrowings -----
Secured Loans ₹4.24 Cr₹7.13 Cr₹8.46 Cr₹1.45 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹6.57 Cr₹8.71 Cr₹9.33 Cr₹1.24 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-2.33 Cr₹-1.58 Cr₹-0.88 Cr₹0.21 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.84 Cr₹1.81 Cr₹1.68 Cr₹1.43 Cr₹1.35 Cr
    Deferred Tax Assets ₹1.54 Cr₹0.67 Cr₹0.53 Cr₹0.02 Cr₹0.00 Cr
    Deferred Tax Liability ₹3.39 Cr₹2.49 Cr₹2.21 Cr₹1.46 Cr₹1.35 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹6.09 Cr₹8.94 Cr₹10 Cr₹2.88 Cr₹1.35 Cr
Current Liabilities -----
Trade Payables ₹7.75 Cr₹8.82 Cr₹8.13 Cr₹7.85 Cr₹4.48 Cr
    Sundry Creditors ₹7.75 Cr₹8.82 Cr₹8.13 Cr₹7.85 Cr₹4.48 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.97 Cr₹5.60 Cr₹5.44 Cr₹1.96 Cr₹0.86 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.43 Cr₹0.59 Cr₹0.74 Cr₹0.33 Cr₹0.51 Cr
    Interest Accrued But Not Due ₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.52 Cr₹4.99 Cr₹4.68 Cr₹1.61 Cr₹0.35 Cr
Short Term Borrowings ₹21 Cr₹21 Cr₹14 Cr₹28 Cr₹10 Cr
    Secured ST Loans repayable on Demands ₹18 Cr₹18 Cr₹11 Cr₹7.14 Cr₹5.92 Cr
    Working Capital Loans- Sec ₹18 Cr₹18 Cr₹11 Cr₹7.14 Cr₹5.92 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-15 Cr₹-15 Cr₹-8.43 Cr₹14 Cr₹-1.47 Cr
Short Term Provisions ₹0.46 Cr₹0.38 Cr₹0.82 Cr₹0.96 Cr₹0.06 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.04 Cr₹0.67 Cr₹0.96 Cr₹0.00 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.46 Cr₹0.34 Cr₹0.15 Cr-₹0.05 Cr
Total Current Liabilities ₹34 Cr₹35 Cr₹28 Cr₹39 Cr₹16 Cr
Total Liabilities ₹128 Cr₹131 Cr₹126 Cr₹69 Cr₹36 Cr
ASSETS
Gross Block ₹71 Cr₹64 Cr₹58 Cr₹28 Cr₹21 Cr
Less: Accumulated Depreciation ₹16 Cr₹13 Cr₹11 Cr₹9.57 Cr₹7.83 Cr
Less: Impairment of Assets -----
Net Block ₹55 Cr₹51 Cr₹47 Cr₹19 Cr₹13 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.52 Cr₹0.93 Cr₹6.68 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1.23 Cr₹1.71 Cr₹1.41 Cr₹2.15 Cr₹0.62 Cr
Other Non Current Assets ₹1.00 Cr₹0.71 Cr₹0.76 Cr--
Total Non-Current Assets ₹57 Cr₹54 Cr₹50 Cr₹28 Cr₹14 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹34 Cr₹30 Cr₹26 Cr₹16 Cr₹5.61 Cr
    Raw Materials ₹3.92 Cr₹5.21 Cr₹7.59 Cr₹5.71 Cr₹1.33 Cr
    Work-in Progress ₹20 Cr₹17 Cr₹10 Cr₹5.88 Cr₹3.14 Cr
    Finished Goods ₹6.71 Cr₹4.52 Cr₹5.58 Cr₹2.91 Cr₹0.80 Cr
    Packing Materials -----
    Stores  and Spare ₹2.88 Cr₹2.49 Cr₹1.63 Cr₹0.96 Cr₹0.29 Cr
    Other Inventory ₹0.58 Cr₹0.54 Cr₹0.32 Cr₹0.15 Cr₹0.05 Cr
Sundry Debtors ₹21 Cr₹22 Cr₹16 Cr₹14 Cr₹9.00 Cr
    Debtors more than Six months ₹1.40 Cr₹2.19 Cr₹2.03 Cr₹1.40 Cr-
    Debtors Others ₹20 Cr₹20 Cr₹14 Cr₹12 Cr₹9.00 Cr
Cash and Bank ₹4.54 Cr₹13 Cr₹21 Cr₹2.49 Cr₹1.70 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.06 Cr₹0.03 Cr₹0.08 Cr
    Balances at Bank ₹4.50 Cr₹13 Cr₹21 Cr₹2.46 Cr₹1.08 Cr
    Other cash and bank balances ----₹0.54 Cr
Other Current Assets ₹2.53 Cr₹1.93 Cr₹0.81 Cr₹1.05 Cr₹5.38 Cr
    Interest accrued on Investments ₹0.07 Cr₹0.05 Cr₹0.07 Cr₹0.12 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ---₹0.12 Cr₹0.09 Cr
    Other current_assets ₹2.46 Cr₹1.88 Cr₹0.74 Cr₹0.81 Cr₹5.29 Cr
Short Term Loans and Advances ₹8.34 Cr₹11 Cr₹13 Cr₹8.18 Cr₹0.88 Cr
    Advances recoverable in cash or in kind ₹1.00 Cr₹2.00 Cr₹0.22 Cr₹0.13 Cr₹0.06 Cr
    Advance income tax and TDS ₹0.19 Cr₹0.13 Cr-₹0.03 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.15 Cr₹8.76 Cr₹12 Cr₹8.02 Cr₹0.82 Cr
Total Current Assets ₹71 Cr₹77 Cr₹76 Cr₹41 Cr₹23 Cr
Net Current Assets (Including Current Investments) ₹36 Cr₹42 Cr₹47 Cr₹2.03 Cr₹6.80 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹128 Cr₹131 Cr₹126 Cr₹69 Cr₹36 Cr
Contingent Liabilities ₹0.08 Cr₹10 Cr₹10 Cr₹5.02 Cr₹4.09 Cr
Total Debt ₹28 Cr₹31 Cr₹25 Cr₹30 Cr₹10 Cr
Book Value -32.5632.8115.4212.36
Adjusted Book Value 32.6232.5632.8115.4212.36

Compare Balance Sheet of peers of SAH POLYMERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAH POLYMERS ₹266.9 Cr -9.1% -13.4% 26.8% Stock Analytics
SUPREME INDUSTRIES ₹58,780.4 Cr 3% 12% -18.1% Stock Analytics
ASTRAL ₹38,272.4 Cr 8.5% -3.8% -24.9% Stock Analytics
FINOLEX INDUSTRIES ₹13,147.9 Cr 6.6% 2.1% -29.6% Stock Analytics
TIME TECHNOPLAST ₹10,876.7 Cr 5.6% 3.2% 22.2% Stock Analytics
GARWARE HITECH FILMS ₹6,935.6 Cr 6.4% -18.9% -9.6% Stock Analytics


SAH POLYMERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAH POLYMERS

-9.1%

-13.4%

26.8%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses