Home > Balance Sheet > SAGAR CEMENTS

SAGAR CEMENTS
Balance Sheet

SAGAR CEMENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAGAR CEMENTS
Please provide your vote to see the results

SAGAR CEMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹26 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹250 Cr₹250 Cr₹140 Cr₹140 Cr₹24 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹26 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,697 Cr₹1,915 Cr₹1,968 Cr₹1,232 Cr₹1,167 Cr
    Securities Premium ₹884 Cr₹884 Cr₹884 Cr₹543 Cr₹543 Cr
    Capital Reserves ₹376 Cr₹376 Cr₹376 Cr₹0.35 Cr₹0.35 Cr
    Profit & Loss Account Balance ₹403 Cr₹622 Cr₹674 Cr₹653 Cr₹590 Cr
    General Reserves ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Other Reserves ₹-1.04 Cr₹-1.57 Cr₹-0.68 Cr₹-0.83 Cr₹-2.14 Cr
Reserve excluding Revaluation Reserve ₹1,697 Cr₹1,915 Cr₹1,968 Cr₹1,232 Cr₹1,167 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,723 Cr₹1,941 Cr₹1,995 Cr₹1,255 Cr₹1,191 Cr
Minority Interest ₹72 Cr₹78 Cr₹70 Cr₹54 Cr₹54 Cr
Long-Term Borrowings -----
Secured Loans ₹947 Cr₹1,089 Cr₹1,152 Cr₹1,129 Cr₹638 Cr
    Non Convertible Debentures -₹12 Cr₹35 Cr₹254 Cr₹81 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,054 Cr₹1,173 Cr₹1,213 Cr₹991 Cr₹599 Cr
    Term Loans - Institutions ₹19 Cr₹31 Cr---
    Other Secured ₹-127 Cr₹-127 Cr₹-96 Cr₹-116 Cr₹-41 Cr
Unsecured Loans ₹45 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹45 Cr----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-99 Cr₹-32 Cr₹8.98 Cr₹82 Cr₹67 Cr
    Deferred Tax Assets ₹498 Cr₹433 Cr₹371 Cr₹137 Cr₹123 Cr
    Deferred Tax Liability ₹399 Cr₹400 Cr₹380 Cr₹219 Cr₹191 Cr
Other Long Term Liabilities ₹120 Cr₹125 Cr₹94 Cr₹74 Cr₹74 Cr
Long Term Trade Payables -----
Long Term Provisions ₹76 Cr₹77 Cr₹10 Cr₹56 Cr₹50 Cr
Total Non-Current Liabilities ₹1,089 Cr₹1,259 Cr₹1,265 Cr₹1,341 Cr₹830 Cr
Current Liabilities -----
Trade Payables ₹578 Cr₹518 Cr₹309 Cr₹221 Cr₹229 Cr
    Sundry Creditors ₹578 Cr₹518 Cr₹309 Cr₹221 Cr₹229 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹317 Cr₹277 Cr₹247 Cr₹331 Cr₹169 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹65 Cr₹46 Cr₹53 Cr₹67 Cr₹51 Cr
    Interest Accrued But Not Due ₹9.98 Cr₹16 Cr₹6.83 Cr₹16 Cr₹6.37 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹12 Cr₹23 Cr₹23 Cr--
    Current maturity - Others -----
    Other Liabilities ₹231 Cr₹193 Cr₹164 Cr₹247 Cr₹111 Cr
Short Term Borrowings ₹293 Cr₹192 Cr₹195 Cr₹180 Cr₹102 Cr
    Secured ST Loans repayable on Demands ₹293 Cr₹192 Cr₹195 Cr₹180 Cr₹102 Cr
    Working Capital Loans- Sec ₹293 Cr₹192 Cr₹195 Cr₹180 Cr₹102 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-293 Cr₹-192 Cr₹-195 Cr₹-180 Cr₹-102 Cr
Short Term Provisions ₹14 Cr₹24 Cr₹53 Cr₹43 Cr₹54 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.40 Cr₹18 Cr₹48 Cr₹40 Cr₹50 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.87 Cr₹5.47 Cr₹4.42 Cr₹3.08 Cr₹4.43 Cr
Total Current Liabilities ₹1,203 Cr₹1,011 Cr₹804 Cr₹775 Cr₹554 Cr
Total Liabilities ₹4,085 Cr₹4,289 Cr₹4,134 Cr₹3,425 Cr₹2,628 Cr
ASSETS
Gross Block ₹4,895 Cr₹4,861 Cr₹4,624 Cr₹2,743 Cr₹1,913 Cr
Less: Accumulated Depreciation ₹1,786 Cr₹1,610 Cr₹1,456 Cr₹695 Cr₹612 Cr
Less: Impairment of Assets -----
Net Block ₹3,109 Cr₹3,250 Cr₹3,168 Cr₹2,048 Cr₹1,301 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹123 Cr₹15 Cr₹99 Cr₹101 Cr₹517 Cr
Non Current Investments ---₹315 Cr-
Long Term Investment ---₹315 Cr-
    Quoted -----
    Unquoted ---₹315 Cr-
Long Term Loans & Advances ₹136 Cr₹140 Cr₹68 Cr₹131 Cr₹176 Cr
Other Non Current Assets ₹17 Cr₹14 Cr₹13 Cr₹88 Cr₹2.09 Cr
Total Non-Current Assets ₹3,385 Cr₹3,419 Cr₹3,348 Cr₹2,682 Cr₹1,997 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹274 Cr₹308 Cr₹271 Cr₹209 Cr₹124 Cr
    Raw Materials ₹18 Cr₹13 Cr₹25 Cr₹20 Cr₹17 Cr
    Work-in Progress ₹90 Cr₹95 Cr₹30 Cr₹48 Cr₹7.03 Cr
    Finished Goods ₹26 Cr₹21 Cr₹19 Cr₹15 Cr₹7.29 Cr
    Packing Materials ₹6.64 Cr₹7.05 Cr₹8.43 Cr₹6.49 Cr₹5.39 Cr
    Stores  and Spare ₹64 Cr₹66 Cr₹61 Cr₹38 Cr₹32 Cr
    Other Inventory ₹69 Cr₹105 Cr₹128 Cr₹81 Cr₹55 Cr
Sundry Debtors ₹204 Cr₹208 Cr₹133 Cr₹120 Cr₹101 Cr
    Debtors more than Six months ₹22 Cr₹16 Cr₹22 Cr₹23 Cr₹15 Cr
    Debtors Others ₹195 Cr₹206 Cr₹126 Cr₹108 Cr₹95 Cr
Cash and Bank ₹164 Cr₹262 Cr₹210 Cr₹163 Cr₹254 Cr
    Cash in hand ₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
    Balances at Bank ₹164 Cr₹262 Cr₹210 Cr₹163 Cr₹254 Cr
    Other cash and bank balances -----
Other Current Assets ₹30 Cr₹30 Cr₹33 Cr₹85 Cr₹46 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.78 Cr₹2.69 Cr₹1.64 Cr₹0.99 Cr₹0.87 Cr
    Prepaid Expenses ₹18 Cr₹12 Cr₹8.52 Cr₹52 Cr₹4.70 Cr
    Other current_assets ₹7.81 Cr₹15 Cr₹23 Cr₹32 Cr₹40 Cr
Short Term Loans and Advances ₹30 Cr₹62 Cr₹139 Cr₹166 Cr₹107 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹40 Cr₹38 Cr₹43 Cr₹10 Cr
    Advance income tax and TDS ₹4.28 Cr₹8.70 Cr₹48 Cr₹27 Cr₹38 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.02 Cr₹13 Cr₹52 Cr₹96 Cr₹58 Cr
Total Current Assets ₹701 Cr₹869 Cr₹786 Cr₹742 Cr₹632 Cr
Net Current Assets (Including Current Investments) ₹-502 Cr₹-142 Cr₹-18 Cr₹-32 Cr₹77 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,085 Cr₹4,289 Cr₹4,134 Cr₹3,425 Cr₹2,628 Cr
Contingent Liabilities ₹1,169 Cr₹1,102 Cr₹1,034 Cr₹643 Cr₹564 Cr
Total Debt ₹1,428 Cr₹1,439 Cr₹1,472 Cr₹1,503 Cr₹806 Cr
Book Value 131.81148.52152.61106.85506.74
Adjusted Book Value 131.81148.52152.61106.85101.35

Compare Balance Sheet of peers of SAGAR CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAGAR CEMENTS ₹3,243.3 Cr 3.9% 9.3% -1.6% Stock Analytics
ULTRATECH CEMENT ₹365,215.0 Cr 1.3% 12.3% 4.5% Stock Analytics
AMBUJA CEMENTS ₹144,955.0 Cr 2.3% 6.5% -14.4% Stock Analytics
SHREE CEMENT ₹113,254.0 Cr 1.3% 6.7% 11.5% Stock Analytics
JK CEMENT ₹49,006.6 Cr -0% 13.8% 37.8% Stock Analytics
ACC ₹36,740.6 Cr 1.8% 4.3% -29.5% Stock Analytics


SAGAR CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAGAR CEMENTS

3.9%

9.3%

-1.6%

SENSEX

-0.6%

3.1%

5.3%


You may also like the below Video Courses