Home > Balance Sheet > SAGAR CEMENTS

SAGAR CEMENTS
Balance Sheet

SAGAR CEMENTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAGAR CEMENTS
Please provide your vote to see the results

SAGAR CEMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹24 Cr₹24 Cr₹22 Cr₹20 Cr
    Equity - Authorised ₹140 Cr₹140 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Issued ₹26 Cr₹24 Cr₹24 Cr₹22 Cr₹20 Cr
    Equity Paid Up ₹26 Cr₹24 Cr₹24 Cr₹22 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹22 Cr₹57 Cr
Total Reserves ₹1,611 Cr₹1,232 Cr₹1,167 Cr₹922 Cr₹767 Cr
    Securities Premium ₹884 Cr₹543 Cr₹543 Cr₹455 Cr₹320 Cr
    Capital Reserves ₹19 Cr₹0.35 Cr₹0.35 Cr₹0.35 Cr₹0.35 Cr
    Profit & Loss Account Balance ₹673 Cr₹653 Cr₹590 Cr₹433 Cr₹412 Cr
    General Reserves ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Other Reserves ₹-0.68 Cr₹-0.83 Cr₹-2.14 Cr₹-2.21 Cr₹-1.82 Cr
Reserve excluding Revaluation Reserve ₹1,611 Cr₹1,232 Cr₹1,167 Cr₹922 Cr₹767 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,637 Cr₹1,255 Cr₹1,191 Cr₹967 Cr₹844 Cr
Minority Interest ₹51 Cr₹54 Cr₹54 Cr₹54 Cr-
Long-Term Borrowings -----
Secured Loans ₹1,152 Cr₹1,129 Cr₹638 Cr₹287 Cr₹306 Cr
    Non Convertible Debentures ₹35 Cr₹254 Cr₹81 Cr₹104 Cr₹127 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,213 Cr₹991 Cr₹599 Cr₹216 Cr₹215 Cr
    Term Loans - Institutions -----
    Other Secured ₹-96 Cr₹-116 Cr₹-41 Cr₹-33 Cr₹-36 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹10 Cr₹82 Cr₹67 Cr₹23 Cr₹8.29 Cr
    Deferred Tax Assets ₹366 Cr₹137 Cr₹123 Cr₹153 Cr₹167 Cr
    Deferred Tax Liability ₹376 Cr₹219 Cr₹191 Cr₹176 Cr₹175 Cr
Other Long Term Liabilities ₹94 Cr₹74 Cr₹74 Cr₹75 Cr₹57 Cr
Long Term Trade Payables -----
Long Term Provisions ₹59 Cr₹56 Cr₹50 Cr₹9.70 Cr₹7.30 Cr
Total Non-Current Liabilities ₹1,315 Cr₹1,341 Cr₹830 Cr₹395 Cr₹378 Cr
Current Liabilities -----
Trade Payables ₹309 Cr₹221 Cr₹229 Cr₹223 Cr₹204 Cr
    Sundry Creditors ₹309 Cr₹221 Cr₹229 Cr₹223 Cr₹204 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹247 Cr₹331 Cr₹169 Cr₹129 Cr₹153 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹53 Cr₹67 Cr₹51 Cr₹27 Cr₹39 Cr
    Interest Accrued But Not Due ₹6.83 Cr₹16 Cr₹6.37 Cr₹7.33 Cr₹8.98 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹187 Cr₹247 Cr₹111 Cr₹95 Cr₹105 Cr
Short Term Borrowings ₹195 Cr₹180 Cr₹102 Cr₹141 Cr₹139 Cr
    Secured ST Loans repayable on Demands ₹195 Cr₹180 Cr₹102 Cr₹141 Cr₹139 Cr
    Working Capital Loans- Sec ₹195 Cr₹180 Cr₹102 Cr₹141 Cr₹139 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-195 Cr₹-180 Cr₹-102 Cr₹-141 Cr₹-139 Cr
Short Term Provisions ₹31 Cr₹43 Cr₹54 Cr₹9.57 Cr₹10 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹26 Cr₹40 Cr₹50 Cr₹6.02 Cr₹7.56 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.42 Cr₹3.08 Cr₹4.43 Cr₹3.55 Cr₹2.75 Cr
Total Current Liabilities ₹782 Cr₹775 Cr₹554 Cr₹502 Cr₹506 Cr
Total Liabilities ₹3,786 Cr₹3,425 Cr₹2,628 Cr₹1,918 Cr₹1,728 Cr
ASSETS
Gross Block ₹4,252 Cr₹2,743 Cr₹1,913 Cr₹1,893 Cr₹1,676 Cr
Less: Accumulated Depreciation ₹1,459 Cr₹695 Cr₹612 Cr₹509 Cr₹432 Cr
Less: Impairment of Assets -----
Net Block ₹2,793 Cr₹2,048 Cr₹1,301 Cr₹1,384 Cr₹1,244 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹99 Cr₹101 Cr₹517 Cr₹108 Cr₹110 Cr
Non Current Investments -₹315 Cr---
Long Term Investment -₹315 Cr---
    Quoted -----
    Unquoted -₹315 Cr---
Long Term Loans & Advances ₹100 Cr₹120 Cr₹175 Cr₹106 Cr₹31 Cr
Other Non Current Assets ₹28 Cr₹99 Cr₹3.31 Cr₹2.75 Cr₹4.23 Cr
Total Non-Current Assets ₹3,021 Cr₹2,682 Cr₹1,997 Cr₹1,600 Cr₹1,390 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹271 Cr₹209 Cr₹124 Cr₹116 Cr₹145 Cr
    Raw Materials ₹25 Cr₹20 Cr₹17 Cr₹11 Cr₹9.71 Cr
    Work-in Progress ₹30 Cr₹48 Cr₹7.03 Cr₹23 Cr₹15 Cr
    Finished Goods ₹19 Cr₹15 Cr₹7.29 Cr₹14 Cr₹12 Cr
    Packing Materials ₹8.43 Cr₹6.49 Cr₹5.39 Cr₹4.07 Cr₹4.38 Cr
    Stores Ā and Spare ₹61 Cr₹38 Cr₹32 Cr₹25 Cr₹19 Cr
    Other Inventory ₹128 Cr₹81 Cr₹55 Cr₹39 Cr₹85 Cr
Sundry Debtors ₹133 Cr₹120 Cr₹101 Cr₹137 Cr₹116 Cr
    Debtors more than Six months ₹22 Cr₹23 Cr₹15 Cr₹27 Cr₹18 Cr
    Debtors Others ₹126 Cr₹108 Cr₹95 Cr₹117 Cr₹103 Cr
Cash and Bank ₹210 Cr₹163 Cr₹254 Cr₹13 Cr₹30 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.10 Cr₹0.03 Cr
    Balances at Bank ₹210 Cr₹163 Cr₹254 Cr₹13 Cr₹29 Cr
    Other cash and bank balances -----
Other Current Assets ₹33 Cr₹85 Cr₹48 Cr₹39 Cr₹21 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.64 Cr₹0.99 Cr₹0.87 Cr₹0.65 Cr₹0.75 Cr
    Prepaid Expenses ₹8.52 Cr₹52 Cr₹4.70 Cr₹10 Cr₹3.33 Cr
    Other current_assets ₹23 Cr₹32 Cr₹42 Cr₹28 Cr₹17 Cr
Short Term Loans and Advances ₹117 Cr₹166 Cr₹105 Cr₹13 Cr₹27 Cr
    Advances recoverable in cash or in kind ₹38 Cr₹43 Cr₹10 Cr₹6.45 Cr₹23 Cr
    Advance income tax and TDS ₹12 Cr₹27 Cr₹38 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹68 Cr₹96 Cr₹56 Cr₹6.85 Cr₹4.04 Cr
Total Current Assets ₹765 Cr₹742 Cr₹632 Cr₹317 Cr₹339 Cr
Net Current Assets (Including Current Investments) ₹-17 Cr₹-32 Cr₹77 Cr₹-185 Cr₹-167 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,786 Cr₹3,425 Cr₹2,628 Cr₹1,918 Cr₹1,728 Cr
Contingent Liabilities ₹1,235 Cr₹643 Cr₹564 Cr₹433 Cr₹22 Cr
Total Debt ₹1,472 Cr₹1,503 Cr₹806 Cr₹488 Cr₹509 Cr
Book Value 125.29106.85506.74423.83385.91
Adjusted Book Value 125.29106.85101.3584.7777.18

Compare Balance Sheet of peers of SAGAR CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAGAR CEMENTS ₹2,921.1 Cr -6.3% -16.6% 5.8% Stock Analytics
ULTRATECH CEMENT ₹278,820.0 Cr 1.5% -4.1% 31.8% Stock Analytics
AMBUJA CEMENTS ₹172,320.0 Cr 2.6% -1.3% 58.8% Stock Analytics
SHREE CEMENT ₹87,888.9 Cr 2.3% -3.3% 0.9% Stock Analytics
ACC ₹48,036.0 Cr 2% -8.5% 41.7% Stock Analytics
DALMIA BHARAT ₹36,744.3 Cr 4.1% -6.1% 7.5% Stock Analytics


SAGAR CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAGAR CEMENTS

-6.3%

-16.6%

5.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses