Home > Balance Sheet > SAFARI INDUSTRIES (INDIA)

SAFARI INDUSTRIES (INDIA)
Balance Sheet

SAFARI INDUSTRIES (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAFARI INDUSTRIES (INDIA)
Please provide your vote to see the results

SAFARI INDUSTRIES (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹9.78 Cr₹9.75 Cr₹4.74 Cr₹4.48 Cr₹4.48 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹9.78 Cr₹9.75 Cr₹4.74 Cr₹4.48 Cr₹4.48 Cr
    Equity Paid Up ₹9.78 Cr₹9.75 Cr₹4.74 Cr₹4.48 Cr₹4.48 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹4.27 Cr₹4.97 Cr₹4.74 Cr₹0.20 Cr₹0.13 Cr
Total Reserves ₹939 Cr₹809 Cr₹416 Cr₹296 Cr₹274 Cr
    Securities Premium ₹424 Cr₹420 Cr₹192 Cr₹123 Cr₹123 Cr
    Capital Reserves ₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr
    Profit & Loss Account Balance ₹515 Cr₹387 Cr₹222 Cr₹102 Cr₹80 Cr
    General Reserves ₹6.19 Cr₹6.19 Cr₹6.19 Cr₹6.19 Cr₹6.19 Cr
    Other Reserves ₹-6.13 Cr₹-4.74 Cr₹-3.69 Cr₹65 Cr₹65 Cr
Reserve excluding Revaluation Reserve ₹939 Cr₹809 Cr₹416 Cr₹296 Cr₹274 Cr
Revaluation reserve -----
Shareholder's Funds ₹953 Cr₹823 Cr₹426 Cr₹301 Cr₹279 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹8.22 Cr₹15 Cr₹21 Cr₹0.09 Cr₹0.19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹0.19 Cr
    Term Loans - Institutions -----
    Other Secured ₹8.22 Cr₹15 Cr₹21 Cr₹0.09 Cr-
Unsecured Loans ----₹2.12 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹2.12 Cr
Deferred Tax Assets / Liabilities ₹-4.83 Cr₹-5.14 Cr₹-3.13 Cr₹-6.99 Cr₹-11 Cr
    Deferred Tax Assets ₹32 Cr₹31 Cr₹23 Cr₹17 Cr₹18 Cr
    Deferred Tax Liability ₹27 Cr₹25 Cr₹19 Cr₹10 Cr₹7.29 Cr
Other Long Term Liabilities ₹79 Cr₹74 Cr₹56 Cr₹31 Cr₹23 Cr
Long Term Trade Payables -----
Long Term Provisions ----₹0.22 Cr
Total Non-Current Liabilities ₹82 Cr₹83 Cr₹75 Cr₹24 Cr₹14 Cr
Current Liabilities -----
Trade Payables ₹200 Cr₹152 Cr₹167 Cr₹100 Cr₹71 Cr
    Sundry Creditors ₹200 Cr₹152 Cr₹167 Cr₹100 Cr₹71 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹66 Cr₹56 Cr₹44 Cr₹24 Cr₹13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.82 Cr₹1.91 Cr₹1.30 Cr₹0.56 Cr₹0.04 Cr
    Interest Accrued But Not Due ₹0.01 Cr-₹0.01 Cr₹0.00 Cr₹0.09 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹64 Cr₹54 Cr₹43 Cr₹23 Cr₹12 Cr
Short Term Borrowings ₹4.91 Cr₹20 Cr₹32 Cr₹11 Cr₹7.38 Cr
    Secured ST Loans repayable on Demands ₹4.91 Cr₹20 Cr₹32 Cr₹8.81 Cr₹3.21 Cr
    Working Capital Loans- Sec ₹4.91 Cr₹20 Cr₹32 Cr₹8.72 Cr₹3.04 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-4.91 Cr₹-20 Cr₹-32 Cr₹-6.61 Cr₹1.13 Cr
Short Term Provisions ₹4.70 Cr₹2.74 Cr₹1.46 Cr₹1.85 Cr₹2.01 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.24 Cr-₹0.10 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.46 Cr₹2.74 Cr₹1.36 Cr₹1.85 Cr₹2.01 Cr
Total Current Liabilities ₹276 Cr₹231 Cr₹244 Cr₹137 Cr₹93 Cr
Total Liabilities ₹1,312 Cr₹1,138 Cr₹744 Cr₹462 Cr₹386 Cr
ASSETS
Gross Block ₹558 Cr₹404 Cr₹258 Cr₹151 Cr₹91 Cr
Less: Accumulated Depreciation ₹144 Cr₹111 Cr₹74 Cr₹55 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹414 Cr₹293 Cr₹184 Cr₹96 Cr₹67 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹1.04 Cr-₹20 Cr₹0.07 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹17 Cr₹20 Cr₹15 Cr₹11 Cr₹9.57 Cr
Other Non Current Assets ₹0.21 Cr₹0.13 Cr₹0.23 Cr₹0.16 Cr₹30 Cr
Total Non-Current Assets ₹443 Cr₹314 Cr₹200 Cr₹126 Cr₹106 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3.19 Cr₹149 Cr---
    Quoted ₹3.19 Cr₹149 Cr---
    Unquoted -----
Inventories ₹350 Cr₹269 Cr₹266 Cr₹146 Cr₹114 Cr
    Raw Materials ₹44 Cr₹37 Cr₹30 Cr₹18 Cr₹12 Cr
    Work-in Progress ₹8.45 Cr₹5.47 Cr₹4.47 Cr₹2.88 Cr₹2.79 Cr
    Finished Goods ₹100 Cr₹89 Cr₹68 Cr₹31 Cr₹18 Cr
    Packing Materials ₹1.35 Cr₹0.63 Cr₹0.65 Cr₹0.52 Cr₹0.26 Cr
    Stores  and Spare ₹1.53 Cr₹0.93 Cr₹0.44 Cr₹0.23 Cr₹0.23 Cr
    Other Inventory ₹194 Cr₹136 Cr₹163 Cr₹94 Cr₹81 Cr
Sundry Debtors ₹243 Cr₹165 Cr₹169 Cr₹115 Cr₹90 Cr
    Debtors more than Six months ₹4.22 Cr₹3.99 Cr₹1.34 Cr₹11 Cr₹18 Cr
    Debtors Others ₹239 Cr₹163 Cr₹169 Cr₹118 Cr₹82 Cr
Cash and Bank ₹225 Cr₹218 Cr₹86 Cr₹59 Cr₹65 Cr
    Cash in hand ₹0.33 Cr₹0.01 Cr₹0.12 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹225 Cr₹218 Cr₹86 Cr₹59 Cr₹64 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.89 Cr₹3.95 Cr₹2.22 Cr₹1.23 Cr₹0.86 Cr
    Interest accrued on Investments ₹2.39 Cr₹1.63 Cr₹1.10 Cr₹0.28 Cr₹0.25 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.57 Cr₹1.23 Cr₹0.82 Cr₹0.80 Cr₹0.54 Cr
    Other current_assets ₹0.93 Cr₹1.09 Cr₹0.30 Cr₹0.16 Cr₹0.07 Cr
Short Term Loans and Advances ₹42 Cr₹17 Cr₹20 Cr₹14 Cr₹9.83 Cr
    Advances recoverable in cash or in kind ₹4.33 Cr₹2.79 Cr₹1.59 Cr₹3.13 Cr₹0.77 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹37 Cr₹15 Cr₹19 Cr₹11 Cr₹9.06 Cr
Total Current Assets ₹868 Cr₹824 Cr₹545 Cr₹335 Cr₹280 Cr
Net Current Assets (Including Current Investments) ₹592 Cr₹592 Cr₹301 Cr₹199 Cr₹187 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,312 Cr₹1,138 Cr₹744 Cr₹462 Cr₹386 Cr
Contingent Liabilities ₹4.04 Cr₹2.10 Cr₹0.30 Cr₹0.36 Cr₹0.85 Cr
Total Debt ₹20 Cr₹42 Cr₹60 Cr₹11 Cr₹9.69 Cr
Book Value 194.11167.90177.63134.34124.57
Adjusted Book Value 194.11167.9088.8167.1762.28

Compare Balance Sheet of peers of SAFARI INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA) ₹9,905.6 Cr -2% -7.6% -12.2% Stock Analytics
HINDUSTAN UNILEVER ₹583,544.0 Cr -2% -1.3% -8.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹122,646.0 Cr -0.3% -5.3% -17% Stock Analytics
DABUR INDIA ₹89,181.1 Cr -2.2% -4.4% -18.3% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹59,885.8 Cr -1.8% -7.5% -35.9% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹42,811.5 Cr -0.3% 0.3% -21.8% Stock Analytics


SAFARI INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA)

-2%

-7.6%

-12.2%

SENSEX

-0.6%

-2.8%

1.7%


You may also like the below Video Courses