SAFARI INDUSTRIES (INDIA)
|
SAFARI INDUSTRIES (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.80 Cr | ₹9.78 Cr | ₹9.75 Cr | ₹4.74 Cr | ₹4.48 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹9.80 Cr | ₹9.78 Cr | ₹9.75 Cr | ₹4.74 Cr | ₹4.48 Cr |
| Equity Paid Up | ₹9.80 Cr | ₹9.78 Cr | ₹9.75 Cr | ₹4.74 Cr | ₹4.48 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹11 Cr | ₹4.27 Cr | ₹4.97 Cr | ₹4.74 Cr | ₹0.20 Cr |
| Total Reserves | ₹1,094 Cr | ₹939 Cr | ₹809 Cr | ₹416 Cr | ₹296 Cr |
| Securities Premium | ₹428 Cr | ₹424 Cr | ₹420 Cr | ₹192 Cr | ₹123 Cr |
| Capital Reserves | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Profit & Loss Account Balance | ₹666 Cr | ₹515 Cr | ₹387 Cr | ₹222 Cr | ₹102 Cr |
| General Reserves | ₹6.19 Cr | ₹6.19 Cr | ₹6.19 Cr | ₹6.19 Cr | ₹6.19 Cr |
| Other Reserves | ₹-6.70 Cr | ₹-6.13 Cr | ₹-4.74 Cr | ₹-3.69 Cr | ₹65 Cr |
| Reserve excluding Revaluation Reserve | ₹1,094 Cr | ₹939 Cr | ₹809 Cr | ₹416 Cr | ₹296 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,115 Cr | ₹953 Cr | ₹823 Cr | ₹426 Cr | ₹301 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹8.22 Cr | ₹15 Cr | ₹21 Cr | ₹0.09 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹8.22 Cr | ₹15 Cr | ₹21 Cr | ₹0.09 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-5.27 Cr | ₹-4.83 Cr | ₹-5.14 Cr | ₹-3.13 Cr | ₹-6.99 Cr |
| Deferred Tax Assets | ₹36 Cr | ₹32 Cr | ₹31 Cr | ₹23 Cr | ₹17 Cr |
| Deferred Tax Liability | ₹31 Cr | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹10 Cr |
| Other Long Term Liabilities | ₹89 Cr | ₹79 Cr | ₹74 Cr | ₹56 Cr | ₹31 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹84 Cr | ₹82 Cr | ₹83 Cr | ₹75 Cr | ₹24 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹169 Cr | ₹200 Cr | ₹152 Cr | ₹167 Cr | ₹100 Cr |
| Sundry Creditors | ₹169 Cr | ₹200 Cr | ₹152 Cr | ₹167 Cr | ₹100 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹63 Cr | ₹66 Cr | ₹56 Cr | ₹44 Cr | ₹24 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.46 Cr | ₹2.82 Cr | ₹1.91 Cr | ₹1.30 Cr | ₹0.56 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹56 Cr | ₹64 Cr | ₹54 Cr | ₹43 Cr | ₹23 Cr |
| Short Term Borrowings | - | ₹4.91 Cr | ₹20 Cr | ₹32 Cr | ₹11 Cr |
| Secured ST Loans repayable on Demands | - | ₹4.91 Cr | ₹20 Cr | ₹32 Cr | ₹8.81 Cr |
| Working Capital Loans- Sec | - | ₹4.91 Cr | ₹20 Cr | ₹32 Cr | ₹8.72 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-4.91 Cr | ₹-20 Cr | ₹-32 Cr | ₹-6.61 Cr |
| Short Term Provisions | ₹7.44 Cr | ₹4.70 Cr | ₹2.74 Cr | ₹1.46 Cr | ₹1.85 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.84 Cr | ₹1.24 Cr | - | ₹0.10 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.60 Cr | ₹3.46 Cr | ₹2.74 Cr | ₹1.36 Cr | ₹1.85 Cr |
| Total Current Liabilities | ₹239 Cr | ₹276 Cr | ₹231 Cr | ₹244 Cr | ₹137 Cr |
| Total Liabilities | ₹1,437 Cr | ₹1,312 Cr | ₹1,138 Cr | ₹744 Cr | ₹462 Cr |
| ASSETS | |||||
| Gross Block | ₹640 Cr | ₹558 Cr | ₹404 Cr | ₹258 Cr | ₹151 Cr |
| Less: Accumulated Depreciation | ₹184 Cr | ₹144 Cr | ₹111 Cr | ₹74 Cr | ₹55 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹456 Cr | ₹414 Cr | ₹293 Cr | ₹184 Cr | ₹96 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.31 Cr | ₹12 Cr | ₹1.04 Cr | - | ₹20 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹74 Cr | ₹17 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr |
| Other Non Current Assets | ₹1.05 Cr | ₹0.21 Cr | ₹0.13 Cr | ₹0.23 Cr | ₹0.16 Cr |
| Total Non-Current Assets | ₹532 Cr | ₹443 Cr | ₹314 Cr | ₹200 Cr | ₹126 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹13 Cr | ₹3.19 Cr | ₹149 Cr | - | - |
| Quoted | ₹13 Cr | ₹3.19 Cr | ₹149 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹330 Cr | ₹350 Cr | ₹269 Cr | ₹266 Cr | ₹146 Cr |
| Raw Materials | ₹54 Cr | ₹44 Cr | ₹37 Cr | ₹30 Cr | ₹18 Cr |
| Work-in Progress | ₹9.70 Cr | ₹8.45 Cr | ₹5.47 Cr | ₹4.47 Cr | ₹2.88 Cr |
| Finished Goods | ₹118 Cr | ₹100 Cr | ₹89 Cr | ₹68 Cr | ₹31 Cr |
| Packing Materials | ₹1.53 Cr | ₹1.35 Cr | ₹0.63 Cr | ₹0.65 Cr | ₹0.52 Cr |
| Stores  and Spare | ₹2.48 Cr | ₹1.53 Cr | ₹0.93 Cr | ₹0.44 Cr | ₹0.23 Cr |
| Other Inventory | ₹144 Cr | ₹194 Cr | ₹136 Cr | ₹163 Cr | ₹94 Cr |
| Sundry Debtors | ₹261 Cr | ₹243 Cr | ₹165 Cr | ₹169 Cr | ₹115 Cr |
| Debtors more than Six months | ₹3.81 Cr | ₹4.22 Cr | ₹3.99 Cr | ₹1.34 Cr | ₹11 Cr |
| Debtors Others | ₹258 Cr | ₹239 Cr | ₹163 Cr | ₹169 Cr | ₹118 Cr |
| Cash and Bank | ₹270 Cr | ₹227 Cr | ₹218 Cr | ₹86 Cr | ₹59 Cr |
| Cash in hand | ₹0.34 Cr | ₹0.33 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.01 Cr |
| Balances at Bank | ₹270 Cr | ₹227 Cr | ₹218 Cr | ₹86 Cr | ₹59 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.52 Cr | ₹2.50 Cr | ₹3.95 Cr | ₹2.22 Cr | ₹1.23 Cr |
| Interest accrued on Investments | - | - | ₹1.63 Cr | ₹1.10 Cr | ₹0.28 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.70 Cr | ₹1.57 Cr | ₹1.23 Cr | ₹0.82 Cr | ₹0.80 Cr |
| Other current_assets | ₹3.82 Cr | ₹0.93 Cr | ₹1.09 Cr | ₹0.30 Cr | ₹0.16 Cr |
| Short Term Loans and Advances | ₹25 Cr | ₹42 Cr | ₹17 Cr | ₹20 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹2.98 Cr | ₹4.33 Cr | ₹2.79 Cr | ₹1.59 Cr | ₹3.13 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹22 Cr | ₹37 Cr | ₹15 Cr | ₹19 Cr | ₹11 Cr |
| Total Current Assets | ₹905 Cr | ₹868 Cr | ₹824 Cr | ₹545 Cr | ₹335 Cr |
| Net Current Assets (Including Current Investments) | ₹666 Cr | ₹592 Cr | ₹592 Cr | ₹301 Cr | ₹199 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,437 Cr | ₹1,312 Cr | ₹1,138 Cr | ₹744 Cr | ₹462 Cr |
| Contingent Liabilities | ₹2.54 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹0.30 Cr | ₹0.36 Cr |
| Total Debt | - | ₹20 Cr | ₹42 Cr | ₹60 Cr | ₹11 Cr |
| Book Value | - | 194.11 | 167.90 | 177.63 | 134.34 |
| Adjusted Book Value | 225.16 | 194.11 | 167.90 | 88.81 | 67.17 |
Compare Balance Sheet of peers of SAFARI INDUSTRIES (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAFARI INDUSTRIES (INDIA) | ₹7,963.7 Cr | -0.3% | 1% | -26.3% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹493,073.0 Cr | -2.4% | -4.7% | -13.2% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹108,276.0 Cr | -2.8% | 2.1% | -18.8% | Stock Analytics | |
| DABUR INDIA | ₹76,182.4 Cr | -3.2% | -1.4% | -17.5% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹54,413.4 Cr | -2.5% | -4.6% | -17.5% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹28,521.8 Cr | -1.7% | -3.3% | -34.2% | Stock Analytics | |
SAFARI INDUSTRIES (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAFARI INDUSTRIES (INDIA) | -0.3% |
1% |
-26.3% |
| SENSEX | 0.6% |
1.2% |
-7.8% |
You may also like the below Video Courses