Home > Balance Sheet > SAFARI INDUSTRIES (INDIA)

SAFARI INDUSTRIES (INDIA)
Balance Sheet

COMMUNITY POLL
for SAFARI INDUSTRIES (INDIA)
Please provide your vote to see the results

SAFARI INDUSTRIES (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹9.80 Cr₹9.78 Cr₹9.75 Cr₹4.74 Cr₹4.48 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹9.80 Cr₹9.78 Cr₹9.75 Cr₹4.74 Cr₹4.48 Cr
    Equity Paid Up ₹9.80 Cr₹9.78 Cr₹9.75 Cr₹4.74 Cr₹4.48 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹11 Cr₹4.27 Cr₹4.97 Cr₹4.74 Cr₹0.20 Cr
Total Reserves ₹1,094 Cr₹939 Cr₹809 Cr₹416 Cr₹296 Cr
    Securities Premium ₹428 Cr₹424 Cr₹420 Cr₹192 Cr₹123 Cr
    Capital Reserves ₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr
    Profit & Loss Account Balance ₹666 Cr₹515 Cr₹387 Cr₹222 Cr₹102 Cr
    General Reserves ₹6.19 Cr₹6.19 Cr₹6.19 Cr₹6.19 Cr₹6.19 Cr
    Other Reserves ₹-6.70 Cr₹-6.13 Cr₹-4.74 Cr₹-3.69 Cr₹65 Cr
Reserve excluding Revaluation Reserve ₹1,094 Cr₹939 Cr₹809 Cr₹416 Cr₹296 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,115 Cr₹953 Cr₹823 Cr₹426 Cr₹301 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹8.22 Cr₹15 Cr₹21 Cr₹0.09 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -₹8.22 Cr₹15 Cr₹21 Cr₹0.09 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-5.27 Cr₹-4.83 Cr₹-5.14 Cr₹-3.13 Cr₹-6.99 Cr
    Deferred Tax Assets ₹36 Cr₹32 Cr₹31 Cr₹23 Cr₹17 Cr
    Deferred Tax Liability ₹31 Cr₹27 Cr₹25 Cr₹19 Cr₹10 Cr
Other Long Term Liabilities ₹89 Cr₹79 Cr₹74 Cr₹56 Cr₹31 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹84 Cr₹82 Cr₹83 Cr₹75 Cr₹24 Cr
Current Liabilities -----
Trade Payables ₹169 Cr₹200 Cr₹152 Cr₹167 Cr₹100 Cr
    Sundry Creditors ₹169 Cr₹200 Cr₹152 Cr₹167 Cr₹100 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹63 Cr₹66 Cr₹56 Cr₹44 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.46 Cr₹2.82 Cr₹1.91 Cr₹1.30 Cr₹0.56 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.01 Cr-₹0.01 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹56 Cr₹64 Cr₹54 Cr₹43 Cr₹23 Cr
Short Term Borrowings -₹4.91 Cr₹20 Cr₹32 Cr₹11 Cr
    Secured ST Loans repayable on Demands -₹4.91 Cr₹20 Cr₹32 Cr₹8.81 Cr
    Working Capital Loans- Sec -₹4.91 Cr₹20 Cr₹32 Cr₹8.72 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-4.91 Cr₹-20 Cr₹-32 Cr₹-6.61 Cr
Short Term Provisions ₹7.44 Cr₹4.70 Cr₹2.74 Cr₹1.46 Cr₹1.85 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.84 Cr₹1.24 Cr-₹0.10 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.60 Cr₹3.46 Cr₹2.74 Cr₹1.36 Cr₹1.85 Cr
Total Current Liabilities ₹239 Cr₹276 Cr₹231 Cr₹244 Cr₹137 Cr
Total Liabilities ₹1,437 Cr₹1,312 Cr₹1,138 Cr₹744 Cr₹462 Cr
ASSETS
Gross Block ₹640 Cr₹558 Cr₹404 Cr₹258 Cr₹151 Cr
Less: Accumulated Depreciation ₹184 Cr₹144 Cr₹111 Cr₹74 Cr₹55 Cr
Less: Impairment of Assets -----
Net Block ₹456 Cr₹414 Cr₹293 Cr₹184 Cr₹96 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.31 Cr₹12 Cr₹1.04 Cr-₹20 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹74 Cr₹17 Cr₹20 Cr₹15 Cr₹11 Cr
Other Non Current Assets ₹1.05 Cr₹0.21 Cr₹0.13 Cr₹0.23 Cr₹0.16 Cr
Total Non-Current Assets ₹532 Cr₹443 Cr₹314 Cr₹200 Cr₹126 Cr
Current Assets Loans & Advances -----
Currents Investments ₹13 Cr₹3.19 Cr₹149 Cr--
    Quoted ₹13 Cr₹3.19 Cr₹149 Cr--
    Unquoted -----
Inventories ₹330 Cr₹350 Cr₹269 Cr₹266 Cr₹146 Cr
    Raw Materials ₹54 Cr₹44 Cr₹37 Cr₹30 Cr₹18 Cr
    Work-in Progress ₹9.70 Cr₹8.45 Cr₹5.47 Cr₹4.47 Cr₹2.88 Cr
    Finished Goods ₹118 Cr₹100 Cr₹89 Cr₹68 Cr₹31 Cr
    Packing Materials ₹1.53 Cr₹1.35 Cr₹0.63 Cr₹0.65 Cr₹0.52 Cr
    Stores  and Spare ₹2.48 Cr₹1.53 Cr₹0.93 Cr₹0.44 Cr₹0.23 Cr
    Other Inventory ₹144 Cr₹194 Cr₹136 Cr₹163 Cr₹94 Cr
Sundry Debtors ₹261 Cr₹243 Cr₹165 Cr₹169 Cr₹115 Cr
    Debtors more than Six months ₹3.81 Cr₹4.22 Cr₹3.99 Cr₹1.34 Cr₹11 Cr
    Debtors Others ₹258 Cr₹239 Cr₹163 Cr₹169 Cr₹118 Cr
Cash and Bank ₹270 Cr₹227 Cr₹218 Cr₹86 Cr₹59 Cr
    Cash in hand ₹0.34 Cr₹0.33 Cr₹0.01 Cr₹0.12 Cr₹0.01 Cr
    Balances at Bank ₹270 Cr₹227 Cr₹218 Cr₹86 Cr₹59 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.52 Cr₹2.50 Cr₹3.95 Cr₹2.22 Cr₹1.23 Cr
    Interest accrued on Investments --₹1.63 Cr₹1.10 Cr₹0.28 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.70 Cr₹1.57 Cr₹1.23 Cr₹0.82 Cr₹0.80 Cr
    Other current_assets ₹3.82 Cr₹0.93 Cr₹1.09 Cr₹0.30 Cr₹0.16 Cr
Short Term Loans and Advances ₹25 Cr₹42 Cr₹17 Cr₹20 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹2.98 Cr₹4.33 Cr₹2.79 Cr₹1.59 Cr₹3.13 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹37 Cr₹15 Cr₹19 Cr₹11 Cr
Total Current Assets ₹905 Cr₹868 Cr₹824 Cr₹545 Cr₹335 Cr
Net Current Assets (Including Current Investments) ₹666 Cr₹592 Cr₹592 Cr₹301 Cr₹199 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,437 Cr₹1,312 Cr₹1,138 Cr₹744 Cr₹462 Cr
Contingent Liabilities ₹2.54 Cr₹2.10 Cr₹2.10 Cr₹0.30 Cr₹0.36 Cr
Total Debt -₹20 Cr₹42 Cr₹60 Cr₹11 Cr
Book Value -194.11167.90177.63134.34
Adjusted Book Value 225.16194.11167.9088.8167.17

Compare Balance Sheet of peers of SAFARI INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA) ₹7,963.7 Cr -0.3% 1% -26.3% Stock Analytics
HINDUSTAN UNILEVER ₹493,073.0 Cr -2.4% -4.7% -13.2% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹108,276.0 Cr -2.8% 2.1% -18.8% Stock Analytics
DABUR INDIA ₹76,182.4 Cr -3.2% -1.4% -17.5% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹54,413.4 Cr -2.5% -4.6% -17.5% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹28,521.8 Cr -1.7% -3.3% -34.2% Stock Analytics


SAFARI INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA)

-0.3%

1%

-26.3%

SENSEX

0.6%

1.2%

-7.8%


You may also like the below Video Courses