RUDRA GLOBAL INFRA PRODUCTS
|
RUDRA GLOBAL INFRA PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹50 Cr | ₹50 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Authorised | ₹51 Cr | ₹51 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity - Issued | ₹50 Cr | ₹50 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Paid Up | ₹50 Cr | ₹50 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹75 Cr | ₹63 Cr | ₹68 Cr | ₹53 Cr | ₹45 Cr |
| Securities Premium | ₹11 Cr | ₹11 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹64 Cr | ₹53 Cr | ₹32 Cr | ₹17 Cr | ₹9.01 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹75 Cr | ₹63 Cr | ₹68 Cr | ₹53 Cr | ₹45 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹125 Cr | ₹113 Cr | ₹93 Cr | ₹78 Cr | ₹70 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.88 Cr | ₹13 Cr | ₹23 Cr | ₹35 Cr | ₹37 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.59 Cr | ₹19 Cr | ₹23 Cr | ₹27 Cr | ₹31 Cr |
| Term Loans - Institutions | - | - | - | ₹7.49 Cr | ₹10 Cr |
| Other Secured | ₹0.29 Cr | ₹-6.00 Cr | ₹-0.12 Cr | ₹0.55 Cr | ₹-4.98 Cr |
| Unsecured Loans | ₹0.01 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.01 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.65 Cr | ₹6.39 Cr | ₹6.80 Cr | ₹9.13 Cr | ₹9.63 Cr |
| Deferred Tax Assets | ₹0.81 Cr | ₹3.87 Cr | ₹3.63 Cr | ₹1.35 Cr | ₹0.97 Cr |
| Deferred Tax Liability | ₹7.46 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr |
| Other Long Term Liabilities | ₹0.67 Cr | ₹0.66 Cr | ₹0.54 Cr | ₹0.45 Cr | ₹0.48 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.94 Cr | ₹0.66 Cr | ₹0.46 Cr | ₹0.99 Cr | ₹0.83 Cr |
| Total Non-Current Liabilities | ₹9.15 Cr | ₹36 Cr | ₹46 Cr | ₹61 Cr | ₹63 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹30 Cr | ₹37 Cr | ₹84 Cr | ₹96 Cr | ₹66 Cr |
| Sundry Creditors | ₹30 Cr | ₹37 Cr | ₹84 Cr | ₹96 Cr | ₹66 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹18 Cr | ₹9.77 Cr | ₹10 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.39 Cr | ₹4.70 Cr | ₹0.31 Cr | ₹1.29 Cr | ₹0.32 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.41 Cr | ₹14 Cr | ₹9.46 Cr | ₹8.77 Cr | ₹11 Cr |
| Short Term Borrowings | ₹163 Cr | ₹96 Cr | ₹77 Cr | ₹82 Cr | ₹117 Cr |
| Secured ST Loans repayable on Demands | ₹163 Cr | ₹96 Cr | ₹77 Cr | ₹80 Cr | ₹80 Cr |
| Working Capital Loans- Sec | ₹163 Cr | ₹96 Cr | ₹77 Cr | ₹80 Cr | ₹80 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-163 Cr | ₹-96 Cr | ₹-77 Cr | ₹-78 Cr | ₹-44 Cr |
| Short Term Provisions | ₹4.90 Cr | ₹3.99 Cr | ₹2.99 Cr | ₹1.90 Cr | ₹1.90 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.05 Cr | ₹3.35 Cr | ₹2.41 Cr | ₹0.32 Cr | - |
| Provision for post retirement benefits | ₹0.01 Cr | ₹0.32 Cr | ₹0.26 Cr | ₹1.24 Cr | ₹1.55 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.83 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.35 Cr | ₹0.35 Cr |
| Total Current Liabilities | ₹209 Cr | ₹155 Cr | ₹173 Cr | ₹190 Cr | ₹196 Cr |
| Total Liabilities | ₹342 Cr | ₹304 Cr | ₹312 Cr | ₹329 Cr | ₹328 Cr |
| ASSETS | |||||
| Gross Block | ₹100 Cr | ₹97 Cr | ₹91 Cr | ₹82 Cr | ₹80 Cr |
| Less: Accumulated Depreciation | ₹42 Cr | ₹37 Cr | ₹31 Cr | ₹26 Cr | ₹20 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹59 Cr | ₹60 Cr | ₹60 Cr | ₹56 Cr | ₹60 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.97 Cr | ₹1.97 Cr | ₹1.97 Cr | ₹2.23 Cr | ₹2.23 Cr |
| Non Current Investments | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Long Term Investment | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Long Term Loans & Advances | ₹0.48 Cr | ₹0.48 Cr | ₹0.62 Cr | ₹0.57 Cr | ₹0.52 Cr |
| Other Non Current Assets | ₹1.79 Cr | ₹7.03 Cr | ₹4.52 Cr | ₹8.70 Cr | ₹7.99 Cr |
| Total Non-Current Assets | ₹63 Cr | ₹70 Cr | ₹67 Cr | ₹67 Cr | ₹71 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹252 Cr | ₹215 Cr | ₹183 Cr | ₹201 Cr | ₹172 Cr |
| Raw Materials | ₹18 Cr | ₹39 Cr | ₹47 Cr | ₹97 Cr | ₹84 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹224 Cr | ₹167 Cr | ₹132 Cr | ₹101 Cr | ₹86 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹10 Cr | ₹8.15 Cr | ₹4.58 Cr | ₹3.25 Cr | ₹1.32 Cr |
| Other Inventory | - | - | - | - | ₹0.02 Cr |
| Sundry Debtors | ₹6.65 Cr | ₹6.03 Cr | ₹43 Cr | ₹40 Cr | ₹71 Cr |
| Debtors more than Six months | ₹1.37 Cr | ₹2.06 Cr | ₹5.00 Cr | ₹2.65 Cr | - |
| Debtors Others | ₹5.68 Cr | ₹3.97 Cr | ₹38 Cr | ₹37 Cr | ₹71 Cr |
| Cash and Bank | ₹0.48 Cr | ₹0.43 Cr | ₹2.52 Cr | ₹2.66 Cr | ₹2.51 Cr |
| Cash in hand | ₹0.46 Cr | ₹0.17 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.00 Cr |
| Balances at Bank | ₹0.02 Cr | ₹0.26 Cr | ₹2.52 Cr | ₹2.62 Cr | ₹2.51 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.67 Cr | ₹0.21 Cr | ₹1.06 Cr | ₹0.99 Cr | ₹0.13 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.67 Cr | ₹0.21 Cr | ₹1.06 Cr | ₹0.99 Cr | ₹0.13 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹20 Cr | ₹13 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr |
| Advances recoverable in cash or in kind | ₹5.74 Cr | ₹1.64 Cr | ₹3.12 Cr | ₹6.60 Cr | ₹3.29 Cr |
| Advance income tax and TDS | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹9.58 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹280 Cr | ₹235 Cr | ₹245 Cr | ₹262 Cr | ₹258 Cr |
| Net Current Assets (Including Current Investments) | ₹71 Cr | ₹80 Cr | ₹72 Cr | ₹72 Cr | ₹62 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹342 Cr | ₹304 Cr | ₹312 Cr | ₹329 Cr | ₹328 Cr |
| Contingent Liabilities | ₹49 Cr | ₹64 Cr | ₹44 Cr | ₹7.66 Cr | ₹7.67 Cr |
| Total Debt | ₹164 Cr | ₹131 Cr | ₹115 Cr | ₹135 Cr | ₹176 Cr |
| Book Value | - | 11.31 | 36.94 | 31.19 | 27.81 |
| Adjusted Book Value | 12.43 | 11.31 | 9.24 | 7.80 | 6.95 |
Compare Balance Sheet of peers of RUDRA GLOBAL INFRA PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RUDRA GLOBAL INFRA PRODUCTS | ₹256.2 Cr | -2.5% | 10.3% | -43.7% | Stock Analytics | |
| JSW STEEL | ₹266,909.0 Cr | 0.9% | -1.8% | 19.3% | Stock Analytics | |
| TATA STEEL | ₹212,219.0 Cr | 1.1% | 2.2% | 21.3% | Stock Analytics | |
| JINDAL STAINLESS | ₹65,434.2 Cr | -0.4% | 6.2% | 10.8% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹54,502.3 Cr | 3.8% | -0.2% | 14.2% | Stock Analytics | |
| APL APOLLO TUBES | ₹51,562.6 Cr | 3.4% | 9.3% | 19.8% | Stock Analytics | |
RUDRA GLOBAL INFRA PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RUDRA GLOBAL INFRA PRODUCTS | -2.5% |
10.3% |
-43.7% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses