RUDRA ECOVATION
|
RUDRA ECOVATION Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Issued | ₹8.63 Cr | ₹8.63 Cr | ₹8.63 Cr | ₹8.63 Cr | ₹8.63 Cr |
| Equity Paid Up | ₹8.63 Cr | ₹8.63 Cr | ₹8.63 Cr | ₹8.63 Cr | ₹8.63 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹9.21 Cr | ₹9.21 Cr | ₹9.21 Cr | ₹9.21 Cr | ₹9.21 Cr |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹6.19 Cr | - | - | - | - |
| Total Reserves | ₹3.73 Cr | ₹4.42 Cr | ₹1.33 Cr | ₹8.01 Cr | ₹13 Cr |
| Securities Premium | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr |
| Capital Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Profit & Loss Account Balance | ₹-27 Cr | ₹-27 Cr | ₹-30 Cr | ₹-23 Cr | ₹-18 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹8.17 Cr | ₹8.17 Cr | ₹8.17 Cr | ₹8.17 Cr | ₹8.17 Cr |
| Reserve excluding Revaluation Reserve | ₹3.73 Cr | ₹4.42 Cr | ₹1.33 Cr | ₹8.01 Cr | ₹13 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹28 Cr | ₹22 Cr | ₹19 Cr | ₹26 Cr | ₹31 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹1.41 Cr | ₹1.91 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹3.59 Cr | ₹3.13 Cr |
| Term Loans - Institutions | - | ₹6.00 Cr | - | - | - |
| Other Secured | - | ₹-6.00 Cr | - | ₹-2.19 Cr | ₹-1.23 Cr |
| Unsecured Loans | ₹0.65 Cr | ₹0.57 Cr | ₹0.50 Cr | ₹6.04 Cr | ₹5.26 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹-4.61 Cr | ₹-4.68 Cr | ₹-4.75 Cr | ₹-4.82 Cr | ₹-4.87 Cr |
| Other Unsecured Loan | - | - | - | ₹5.60 Cr | ₹4.88 Cr |
| Deferred Tax Assets / Liabilities | ₹-2.34 Cr | ₹-1.83 Cr | ₹-1.88 Cr | ₹-1.55 Cr | ₹-0.64 Cr |
| Deferred Tax Assets | ₹2.34 Cr | ₹1.83 Cr | ₹1.88 Cr | ₹1.55 Cr | ₹0.64 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹8.54 Cr | ₹7.43 Cr | ₹6.45 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.17 Cr | ₹0.19 Cr | ₹0.23 Cr | ₹0.30 Cr | ₹0.29 Cr |
| Total Non-Current Liabilities | ₹7.01 Cr | ₹6.35 Cr | ₹5.30 Cr | ₹6.20 Cr | ₹6.82 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.54 Cr | ₹0.53 Cr | ₹0.45 Cr | ₹0.50 Cr | ₹4.19 Cr |
| Sundry Creditors | ₹0.54 Cr | ₹0.53 Cr | ₹0.45 Cr | ₹0.50 Cr | ₹4.19 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.18 Cr | ₹15 Cr | ₹26 Cr | ₹4.24 Cr | ₹4.21 Cr |
| Bank Overdraft / Short term credit | ₹0.11 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.10 Cr | - |
| Advances received from customers | - | - | - | ₹0.01 Cr | ₹0.67 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.08 Cr | ₹15 Cr | ₹25 Cr | ₹4.14 Cr | ₹3.54 Cr |
| Short Term Borrowings | - | - | ₹1.90 Cr | ₹16 Cr | ₹15 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹1.90 Cr | ₹16 Cr | ₹15 Cr |
| Working Capital Loans- Sec | - | ₹18 Cr | ₹20 Cr | ₹16 Cr | ₹15 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-18 Cr | ₹-20 Cr | ₹-16 Cr | ₹-15 Cr |
| Short Term Provisions | ₹0.02 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Total Current Liabilities | ₹3.74 Cr | ₹16 Cr | ₹28 Cr | ₹21 Cr | ₹23 Cr |
| Total Liabilities | ₹39 Cr | ₹45 Cr | ₹53 Cr | ₹53 Cr | ₹61 Cr |
| ASSETS | |||||
| Gross Block | ₹52 Cr | ₹52 Cr | ₹55 Cr | ₹56 Cr | ₹58 Cr |
| Less: Accumulated Depreciation | ₹41 Cr | ₹40 Cr | ₹41 Cr | ₹39 Cr | ₹38 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹17 Cr | ₹19 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | ₹2.13 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹6.05 Cr | ₹7.54 Cr | ₹7.56 Cr | ₹8.41 Cr | ₹0.49 Cr |
| Other Non Current Assets | ₹9.75 Cr | ₹10 Cr | ₹11 Cr | ₹17 Cr | - |
| Total Non-Current Assets | ₹27 Cr | ₹30 Cr | ₹32 Cr | ₹42 Cr | ₹22 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹5.29 Cr | ₹5.99 Cr | ₹6.28 Cr | ₹5.29 Cr | ₹25 Cr |
| Raw Materials | ₹1.09 Cr | ₹1.33 Cr | ₹1.12 Cr | ₹1.00 Cr | ₹0.04 Cr |
| Work-in Progress | ₹0.72 Cr | ₹0.72 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹0.12 Cr |
| Finished Goods | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹17 Cr | ₹21 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.48 Cr | ₹2.58 Cr | ₹2.86 Cr | ₹2.91 Cr | ₹3.56 Cr |
| Other Inventory | ₹-9.12 Cr | ₹-9.53 Cr | ₹-9.94 Cr | ₹-16 Cr | ₹0.83 Cr |
| Sundry Debtors | ₹2.43 Cr | ₹8.09 Cr | ₹12 Cr | ₹3.34 Cr | ₹9.16 Cr |
| Debtors more than Six months | ₹0.02 Cr | ₹7.09 Cr | ₹0.01 Cr | ₹1.31 Cr | - |
| Debtors Others | ₹2.41 Cr | ₹1.00 Cr | ₹12 Cr | ₹2.03 Cr | ₹9.16 Cr |
| Cash and Bank | ₹2.55 Cr | ₹0.16 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹1.17 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.22 Cr |
| Balances at Bank | ₹2.54 Cr | ₹0.11 Cr | - | - | ₹0.95 Cr |
| Other cash and bank balances | - | ₹0.05 Cr | ₹0.02 Cr | - | - |
| Other Current Assets | - | - | - | - | ₹2.71 Cr |
| Interest accrued on Investments | - | - | - | - | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | ₹2.69 Cr |
| Short Term Loans and Advances | ₹0.93 Cr | ₹1.00 Cr | ₹2.18 Cr | ₹2.75 Cr | ₹0.51 Cr |
| Advances recoverable in cash or in kind | ₹0.52 Cr | ₹0.44 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹0.29 Cr |
| Advance income tax and TDS | ₹0.05 Cr | ₹0.38 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.21 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.36 Cr | ₹0.19 Cr | ₹1.37 Cr | ₹1.99 Cr | ₹0.00 Cr |
| Total Current Assets | ₹11 Cr | ₹15 Cr | ₹20 Cr | ₹11 Cr | ₹39 Cr |
| Net Current Assets (Including Current Investments) | ₹7.45 Cr | ₹-1.00 Cr | ₹-7.92 Cr | ₹-9.91 Cr | ₹15 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹39 Cr | ₹45 Cr | ₹53 Cr | ₹53 Cr | ₹61 Cr |
| Contingent Liabilities | ₹3.13 Cr | ₹3.01 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Total Debt | ₹0.65 Cr | ₹6.57 Cr | ₹18 Cr | ₹26 Cr | ₹23 Cr |
| Book Value | 1.43 | 1.51 | 1.15 | 1.93 | 2.50 |
| Adjusted Book Value | 1.43 | 1.51 | 1.15 | 1.93 | 2.50 |
Compare Balance Sheet of peers of RUDRA ECOVATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RUDRA ECOVATION | ₹413.8 Cr | 22.6% | 22.1% | -40.4% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,922.5 Cr | 0.5% | 1.2% | -3.8% | Stock Analytics | |
| KPR MILL | ₹36,577.5 Cr | 1% | 0.6% | 20.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,732.2 Cr | -5.7% | -6.4% | -46.4% | Stock Analytics | |
| SWAN ENERGY | ₹14,709.0 Cr | 4.2% | 3.2% | -1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,604.5 Cr | -1% | 5.7% | 1.3% | Stock Analytics | |
RUDRA ECOVATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RUDRA ECOVATION | 22.6% |
22.1% |
-40.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses