RPP INFRA PROJECTS
|
RPP INFRA PROJECTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹50 Cr | ₹38 Cr | ₹37 Cr | ₹37 Cr | ₹24 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹34 Cr |
| Equity - Issued | ₹50 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹24 Cr |
| Equity Paid Up | ₹50 Cr | ₹38 Cr | ₹37 Cr | ₹37 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹3.30 Cr | ₹4.18 Cr | ₹2.15 Cr | ₹6.64 Cr |
| Total Reserves | ₹480 Cr | ₹384 Cr | ₹323 Cr | ₹298 Cr | ₹256 Cr |
| Securities Premium | ₹133 Cr | ₹103 Cr | ₹102 Cr | ₹90 Cr | ₹64 Cr |
| Capital Reserves | ₹6.81 Cr | ₹6.64 Cr | - | - | - |
| Profit & Loss Account Balance | ₹339 Cr | ₹273 Cr | ₹213 Cr | ₹198 Cr | ₹190 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹1.69 Cr | ₹1.69 Cr | ₹8.33 Cr | ₹9.00 Cr | ₹2.38 Cr |
| Reserve excluding Revaluation Reserve | ₹479 Cr | ₹383 Cr | ₹323 Cr | ₹298 Cr | ₹254 Cr |
| Revaluation reserve | ₹1.69 Cr | ₹1.69 Cr | - | - | ₹2.38 Cr |
| Shareholder's Funds | ₹530 Cr | ₹425 Cr | ₹365 Cr | ₹337 Cr | ₹286 Cr |
| Minority Interest | ₹-0.07 Cr | ₹-0.03 Cr | ₹-0.02 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4.38 Cr | ₹20 Cr | ₹18 Cr | ₹24 Cr | ₹23 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹8.58 Cr | ₹21 Cr | ₹35 Cr | ₹35 Cr | ₹28 Cr |
| Term Loans - Institutions | ₹4.59 Cr | ₹15 Cr | ₹13 Cr | ₹9.51 Cr | ₹6.78 Cr |
| Other Secured | ₹-8.79 Cr | ₹-16 Cr | ₹-30 Cr | ₹-21 Cr | ₹-12 Cr |
| Unsecured Loans | ₹0.36 Cr | ₹0.06 Cr | ₹14 Cr | ₹7.79 Cr | ₹35 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.36 Cr | ₹0.06 Cr | ₹14 Cr | ₹7.79 Cr | ₹35 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.55 Cr | ₹1.99 Cr | ₹1.64 Cr | ₹0.67 Cr | ₹0.01 Cr |
| Deferred Tax Assets | ₹2.55 Cr | - | - | - | - |
| Deferred Tax Liability | - | ₹1.99 Cr | ₹1.64 Cr | ₹0.67 Cr | ₹0.01 Cr |
| Other Long Term Liabilities | ₹8.41 Cr | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.91 Cr | ₹1.42 Cr | ₹1.63 Cr | ₹0.35 Cr | ₹0.30 Cr |
| Total Non-Current Liabilities | ₹12 Cr | ₹24 Cr | ₹35 Cr | ₹33 Cr | ₹58 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹162 Cr | ₹125 Cr | ₹104 Cr | ₹119 Cr | ₹131 Cr |
| Sundry Creditors | ₹162 Cr | ₹125 Cr | ₹104 Cr | ₹119 Cr | ₹131 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹224 Cr | ₹243 Cr | ₹254 Cr | ₹228 Cr | ₹107 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹2.78 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹224 Cr | ₹243 Cr | ₹254 Cr | ₹228 Cr | ₹104 Cr |
| Short Term Borrowings | ₹22 Cr | ₹5.10 Cr | ₹18 Cr | ₹41 Cr | ₹43 Cr |
| Secured ST Loans repayable on Demands | ₹22 Cr | ₹5.10 Cr | ₹18 Cr | ₹41 Cr | ₹43 Cr |
| Working Capital Loans- Sec | ₹22 Cr | ₹5.10 Cr | ₹18 Cr | ₹41 Cr | ₹43 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-22 Cr | ₹-5.10 Cr | ₹-18 Cr | ₹-41 Cr | ₹-43 Cr |
| Short Term Provisions | ₹1.66 Cr | ₹11 Cr | ₹3.63 Cr | ₹3.62 Cr | ₹8.55 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.14 Cr | ₹8.05 Cr | ₹1.01 Cr | ₹1.13 Cr | ₹6.08 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.52 Cr | ₹2.62 Cr | ₹2.62 Cr | ₹2.49 Cr | ₹2.47 Cr |
| Total Current Liabilities | ₹410 Cr | ₹384 Cr | ₹380 Cr | ₹392 Cr | ₹289 Cr |
| Total Liabilities | ₹951 Cr | ₹833 Cr | ₹780 Cr | ₹762 Cr | ₹634 Cr |
| ASSETS | |||||
| Gross Block | ₹153 Cr | ₹120 Cr | ₹121 Cr | ₹115 Cr | ₹96 Cr |
| Less: Accumulated Depreciation | ₹52 Cr | ₹55 Cr | ₹54 Cr | ₹53 Cr | ₹48 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹101 Cr | ₹65 Cr | ₹67 Cr | ₹62 Cr | ₹47 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹2.04 Cr | ₹2.13 Cr | ₹2.53 Cr | ₹4.08 Cr |
| Non Current Investments | ₹6.86 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Long Term Investment | ₹6.86 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹6.86 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Long Term Loans & Advances | ₹68 Cr | ₹14 Cr | ₹9.47 Cr | ₹8.89 Cr | ₹9.22 Cr |
| Other Non Current Assets | ₹87 Cr | ₹73 Cr | ₹75 Cr | ₹58 Cr | ₹95 Cr |
| Total Non-Current Assets | ₹267 Cr | ₹154 Cr | ₹154 Cr | ₹132 Cr | ₹156 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹34 Cr | ₹21 Cr | ₹17 Cr | ₹18 Cr | ₹11 Cr |
| Raw Materials | ₹33 Cr | ₹21 Cr | ₹16 Cr | ₹18 Cr | ₹11 Cr |
| Work-in Progress | ₹1.40 Cr | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Sundry Debtors | ₹184 Cr | ₹158 Cr | ₹188 Cr | ₹217 Cr | ₹156 Cr |
| Debtors more than Six months | ₹60 Cr | ₹52 Cr | ₹84 Cr | ₹76 Cr | ₹62 Cr |
| Debtors Others | ₹129 Cr | ₹106 Cr | ₹104 Cr | ₹141 Cr | ₹94 Cr |
| Cash and Bank | ₹22 Cr | ₹39 Cr | ₹38 Cr | ₹42 Cr | ₹17 Cr |
| Cash in hand | ₹1.30 Cr | ₹1.09 Cr | ₹0.64 Cr | ₹0.95 Cr | ₹0.78 Cr |
| Balances at Bank | ₹21 Cr | ₹38 Cr | ₹37 Cr | ₹41 Cr | ₹16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.68 Cr | ₹2.31 Cr | - | ₹1.95 Cr | ₹6.01 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.98 Cr | - | - | - | - |
| Other current_assets | ₹0.70 Cr | ₹2.31 Cr | - | ₹1.95 Cr | ₹6.01 Cr |
| Short Term Loans and Advances | ₹441 Cr | ₹458 Cr | ₹384 Cr | ₹351 Cr | ₹288 Cr |
| Advances recoverable in cash or in kind | ₹147 Cr | ₹145 Cr | ₹120 Cr | ₹172 Cr | ₹164 Cr |
| Advance income tax and TDS | ₹14 Cr | ₹16 Cr | ₹18 Cr | ₹17 Cr | ₹11 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹280 Cr | ₹297 Cr | ₹245 Cr | ₹162 Cr | ₹112 Cr |
| Total Current Assets | ₹684 Cr | ₹679 Cr | ₹626 Cr | ₹630 Cr | ₹478 Cr |
| Net Current Assets (Including Current Investments) | ₹275 Cr | ₹295 Cr | ₹246 Cr | ₹238 Cr | ₹189 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹951 Cr | ₹833 Cr | ₹780 Cr | ₹762 Cr | ₹634 Cr |
| Contingent Liabilities | ₹301 Cr | ₹303 Cr | ₹420 Cr | ₹432 Cr | ₹381 Cr |
| Total Debt | ₹35 Cr | ₹41 Cr | ₹79 Cr | ₹94 Cr | ₹113 Cr |
| Book Value | - | 111.24 | 96.34 | 91.17 | 117.31 |
| Adjusted Book Value | 106.51 | 110.79 | 96.34 | 91.17 | 88.47 |
Compare Balance Sheet of peers of RPP INFRA PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RPP INFRA PROJECTS | ₹520.1 Cr | -4.4% | -11.6% | -47.5% | Stock Analytics | |
| DLF | ₹170,735.0 Cr | -3.5% | -9.5% | -15.1% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹107,497.0 Cr | -4.3% | -12.7% | -19% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,247.1 Cr | -0.8% | -3.1% | -2.2% | Stock Analytics | |
| GODREJ PROPERTIES | ₹61,473.2 Cr | -5.8% | -7.8% | -28.2% | Stock Analytics | |
| OBEROI REALTY | ₹59,230.8 Cr | -1.2% | -10.2% | -23.4% | Stock Analytics | |
RPP INFRA PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RPP INFRA PROJECTS | -4.4% |
-11.6% |
-47.5% |
| SENSEX | -0.6% |
1.7% |
4.6% |
You may also like the below Video Courses