Home > Balance Sheet > ROYAL ORCHID HOTELS

ROYAL ORCHID HOTELS
Balance Sheet

ROYAL ORCHID HOTELS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ROYAL ORCHID HOTELS
Please provide your vote to see the results

ROYAL ORCHID HOTELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹0.31 Cr₹0.52 Cr₹0.84 Cr
Total Reserves ₹146 Cr₹98 Cr₹113 Cr₹145 Cr₹149 Cr
    Securities Premium ₹115 Cr₹115 Cr₹115 Cr₹115 Cr₹115 Cr
    Capital Reserves ₹8.49 Cr₹8.49 Cr₹8.49 Cr₹8.49 Cr₹9.20 Cr
    Profit & Loss Account Balance ₹8.13 Cr₹-39 Cr₹-23 Cr₹9.13 Cr₹15 Cr
    General Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr
    Other Reserves ₹2.77 Cr₹2.00 Cr₹1.67 Cr₹2.13 Cr₹0.33 Cr
Reserve excluding Revaluation Reserve ₹146 Cr₹98 Cr₹113 Cr₹145 Cr₹149 Cr
Revaluation reserve -----
Shareholder's Funds ₹173 Cr₹125 Cr₹140 Cr₹173 Cr₹177 Cr
Minority Interest ₹24 Cr₹22 Cr₹33 Cr₹42 Cr₹44 Cr
Long-Term Borrowings -----
Secured Loans ₹46 Cr₹52 Cr₹88 Cr₹79 Cr₹88 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹36 Cr₹41 Cr₹43 Cr₹35 Cr₹37 Cr
    Term Loans - Institutions ₹20 Cr₹19 Cr₹52 Cr₹48 Cr₹56 Cr
    Other Secured ₹-9.26 Cr₹-7.84 Cr₹-6.76 Cr₹-4.20 Cr₹-5.21 Cr
Unsecured Loans ₹20 Cr₹20 Cr₹6.05 Cr₹6.05 Cr₹1.05 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹20 Cr₹20 Cr₹6.05 Cr₹6.05 Cr₹1.05 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-6.76 Cr₹-8.05 Cr₹-10 Cr₹-4.74 Cr₹-3.71 Cr
    Deferred Tax Assets ₹11 Cr₹12 Cr₹15 Cr₹11 Cr₹8.15 Cr
    Deferred Tax Liability ₹4.05 Cr₹3.92 Cr₹4.76 Cr₹5.83 Cr₹4.44 Cr
Other Long Term Liabilities ₹79 Cr₹63 Cr₹48 Cr₹52 Cr₹1.06 Cr
Long Term Trade Payables ---₹0.10 Cr₹1.13 Cr
Long Term Provisions ₹2.53 Cr₹2.44 Cr₹2.46 Cr₹2.14 Cr₹3.71 Cr
Total Non-Current Liabilities ₹140 Cr₹130 Cr₹135 Cr₹134 Cr₹91 Cr
Current Liabilities -----
Trade Payables ₹37 Cr₹38 Cr₹40 Cr₹33 Cr₹35 Cr
    Sundry Creditors ₹37 Cr₹38 Cr₹40 Cr₹33 Cr₹35 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹40 Cr₹37 Cr₹56 Cr₹55 Cr₹48 Cr
    Bank Overdraft / Short term credit ---₹1.69 Cr₹0.37 Cr
    Advances received from customers ₹6.74 Cr₹9.33 Cr₹5.08 Cr₹9.06 Cr₹7.00 Cr
    Interest Accrued But Not Due ₹0.72 Cr₹0.73 Cr₹14 Cr₹13 Cr₹15 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹32 Cr₹27 Cr₹37 Cr₹31 Cr₹26 Cr
Short Term Borrowings ₹0.34 Cr₹0.34 Cr₹3.30 Cr₹3.30 Cr₹2.68 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.34 Cr₹0.34 Cr₹3.30 Cr₹3.30 Cr₹2.68 Cr
Short Term Provisions ₹2.97 Cr₹2.02 Cr₹1.83 Cr₹2.97 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.67 Cr₹0.14 Cr₹0.01 Cr₹1.12 Cr₹10 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.30 Cr₹1.88 Cr₹1.82 Cr₹1.85 Cr₹1.09 Cr
Total Current Liabilities ₹80 Cr₹77 Cr₹101 Cr₹95 Cr₹97 Cr
Total Liabilities ₹417 Cr₹354 Cr₹408 Cr₹444 Cr₹410 Cr
ASSETS
Gross Block ₹416 Cr₹385 Cr₹465 Cr₹511 Cr₹449 Cr
Less: Accumulated Depreciation ₹211 Cr₹193 Cr₹223 Cr₹204 Cr₹185 Cr
Less: Impairment of Assets -----
Net Block ₹206 Cr₹193 Cr₹243 Cr₹307 Cr₹264 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.75 Cr₹0.39 Cr₹0.94 Cr₹21 Cr₹21 Cr
Non Current Investments ₹27 Cr₹24 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Investment ₹27 Cr₹24 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹27 Cr₹24 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹37 Cr₹35 Cr₹26 Cr₹26 Cr₹29 Cr
Other Non Current Assets ₹14 Cr₹5.29 Cr₹10 Cr₹14 Cr₹5.86 Cr
Total Non-Current Assets ₹284 Cr₹257 Cr₹280 Cr₹368 Cr₹320 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹2.25 Cr₹1.92 Cr₹1.89 Cr₹2.22 Cr₹2.38 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare ₹0.58 Cr₹0.50 Cr₹0.51 Cr₹0.54 Cr₹0.52 Cr
    Other Inventory ₹1.68 Cr₹1.42 Cr₹1.37 Cr₹1.68 Cr₹1.86 Cr
Sundry Debtors ₹32 Cr₹21 Cr₹9.62 Cr₹23 Cr₹19 Cr
    Debtors more than Six months ₹2.39 Cr₹1.94 Cr₹3.09 Cr₹4.72 Cr₹3.90 Cr
    Debtors Others ₹32 Cr₹21 Cr₹9.62 Cr₹23 Cr₹19 Cr
Cash and Bank ₹71 Cr₹47 Cr₹44 Cr₹40 Cr₹42 Cr
    Cash in hand ₹0.45 Cr₹0.34 Cr₹0.41 Cr₹0.29 Cr₹0.51 Cr
    Balances at Bank ₹71 Cr₹47 Cr₹43 Cr₹40 Cr₹41 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.36 Cr₹7.54 Cr₹5.77 Cr₹5.58 Cr₹6.32 Cr
    Interest accrued on Investments ₹1.99 Cr₹1.14 Cr₹1.10 Cr₹0.89 Cr₹0.86 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.96 Cr₹1.30 Cr---
    Prepaid Expenses ₹1.08 Cr₹1.28 Cr₹1.90 Cr₹1.94 Cr₹2.71 Cr
    Other current_assets ₹2.34 Cr₹3.82 Cr₹2.77 Cr₹2.76 Cr₹2.76 Cr
Short Term Loans and Advances ₹3.15 Cr₹4.80 Cr₹3.24 Cr₹4.29 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹2.30 Cr₹2.24 Cr₹2.94 Cr₹3.84 Cr₹3.50 Cr
    Advance income tax and TDS ₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹9.85 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.80 Cr₹2.51 Cr₹0.24 Cr₹0.39 Cr₹0.30 Cr
Total Current Assets ₹116 Cr₹82 Cr₹64 Cr₹75 Cr₹82 Cr
Net Current Assets (Including Current Investments) ₹36 Cr₹4.82 Cr₹-37 Cr₹-19 Cr₹-15 Cr
Miscellaneous Expenses not written off ----₹6.78 Cr
Total Assets ₹417 Cr₹354 Cr₹408 Cr₹444 Cr₹410 Cr
Contingent Liabilities ₹6.56 Cr₹8.83 Cr₹8.28 Cr₹7.50 Cr-
Total Debt ₹75 Cr₹80 Cr₹109 Cr₹97 Cr₹102 Cr
Book Value 63.0745.6551.0863.0161.98
Adjusted Book Value 63.0745.6551.0863.0161.98

Compare Balance Sheet of peers of ROYAL ORCHID HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ROYAL ORCHID HOTELS ₹1,090.4 Cr 2.6% -16.7% 47.8% Stock Analytics
THE INDIAN HOTELS COMPANY ₹83,050.1 Cr 3.6% -4.3% 75.3% Stock Analytics
EIH ₹29,273.3 Cr 10.9% 8.8% 162.7% Stock Analytics
CHALET HOTELS ₹18,536.3 Cr 16.1% -0.2% 125.7% Stock Analytics
LEMON TREE HOTELS ₹10,881.5 Cr 2.1% -6.7% 73.9% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹7,955.9 Cr 6% -3.4% 51.9% Stock Analytics


ROYAL ORCHID HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ROYAL ORCHID HOTELS

2.6%

-16.7%

47.8%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses