ROYAL INDIA CORPORATION
|
ROYAL INDIA CORPORATION Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹109 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹124 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Issued | ₹109 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Paid Up | ₹109 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2.13 Cr | - | - | - | - |
| Total Reserves | ₹-34 Cr | ₹-45 Cr | ₹-37 Cr | ₹-33 Cr | ₹-25 Cr |
| Securities Premium | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Capital Reserves | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Profit & Loss Account Balance | ₹-45 Cr | ₹-56 Cr | ₹-48 Cr | ₹-44 Cr | ₹-36 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹-34 Cr | ₹-45 Cr | ₹-37 Cr | ₹-33 Cr | ₹-25 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹78 Cr | ₹-22 Cr | ₹-14 Cr | ₹-9.87 Cr | ₹-1.90 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹101 Cr | ₹132 Cr | ₹137 Cr | ₹124 Cr | ₹111 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹101 Cr | ₹132 Cr | ₹137 Cr | ₹124 Cr | ₹111 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-23 Cr | ₹-21 Cr | ₹-21 Cr | ₹-18 Cr | ₹-12 Cr |
| Deferred Tax Assets | ₹25 Cr | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹14 Cr |
| Deferred Tax Liability | ₹1.74 Cr | ₹2.07 Cr | ₹1.63 Cr | ₹1.97 Cr | ₹1.87 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹78 Cr | ₹111 Cr | ₹117 Cr | ₹106 Cr | ₹100 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹35 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Sundry Creditors | ₹35 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.95 Cr | ₹9.91 Cr | ₹9.84 Cr | ₹0.32 Cr | ₹0.21 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.95 Cr | ₹9.91 Cr | ₹9.84 Cr | ₹0.32 Cr | ₹0.21 Cr |
| Short Term Borrowings | - | - | - | ₹7.95 Cr | ₹7.74 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹7.95 Cr | ₹7.74 Cr |
| Short Term Provisions | ₹2.01 Cr | ₹0.02 Cr | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.01 Cr | ₹0.02 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹47 Cr | ₹41 Cr | ₹41 Cr | ₹39 Cr | ₹39 Cr |
| Total Liabilities | ₹202 Cr | ₹130 Cr | ₹144 Cr | ₹136 Cr | ₹137 Cr |
| ASSETS | |||||
| Gross Block | ₹0.65 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.45 Cr | ₹0.44 Cr |
| Less: Accumulated Depreciation | ₹0.50 Cr | ₹0.48 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹0.44 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹0.15 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹43 Cr | ₹9.41 Cr | ₹16 Cr | ₹4.15 Cr | ₹3.77 Cr |
| Other Non Current Assets | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Total Non-Current Assets | ₹44 Cr | ₹9.62 Cr | ₹17 Cr | ₹4.20 Cr | ₹3.81 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹130 Cr | ₹40 Cr | ₹41 Cr | ₹59 Cr | ₹59 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹130 Cr | ₹40 Cr | ₹41 Cr | ₹59 Cr | ₹59 Cr |
| Sundry Debtors | ₹23 Cr | ₹78 Cr | ₹84 Cr | ₹69 Cr | ₹71 Cr |
| Debtors more than Six months | ₹31 Cr | ₹92 Cr | ₹94 Cr | ₹82 Cr | ₹82 Cr |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹1.15 Cr | ₹1.11 Cr | ₹1.11 Cr | ₹1.44 Cr | ₹1.06 Cr |
| Cash in hand | ₹1.05 Cr | ₹1.07 Cr | ₹1.09 Cr | ₹1.03 Cr | ₹1.04 Cr |
| Balances at Bank | ₹0.09 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.41 Cr | ₹0.03 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.09 Cr | - | - | - | ₹0.61 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.09 Cr | - | - | - | ₹0.61 Cr |
| Short Term Loans and Advances | ₹3.60 Cr | ₹0.85 Cr | ₹1.17 Cr | ₹1.76 Cr | ₹1.08 Cr |
| Advances recoverable in cash or in kind | ₹0.28 Cr | ₹0.09 Cr | ₹0.69 Cr | ₹0.76 Cr | ₹0.67 Cr |
| Advance income tax and TDS | ₹0.41 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.41 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.91 Cr | ₹0.35 Cr | ₹0.08 Cr | ₹0.60 Cr | - |
| Total Current Assets | ₹158 Cr | ₹121 Cr | ₹127 Cr | ₹131 Cr | ₹133 Cr |
| Net Current Assets (Including Current Investments) | ₹111 Cr | ₹79 Cr | ₹86 Cr | ₹92 Cr | ₹94 Cr |
| Miscellaneous Expenses not written off | ₹0.76 Cr | - | - | - | - |
| Total Assets | ₹202 Cr | ₹130 Cr | ₹144 Cr | ₹136 Cr | ₹137 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹101 Cr | ₹132 Cr | ₹137 Cr | ₹132 Cr | ₹119 Cr |
| Book Value | 6.82 | -9.46 | -5.89 | -4.28 | -0.82 |
| Adjusted Book Value | 6.82 | -9.46 | -5.89 | -4.28 | -0.82 |
Compare Balance Sheet of peers of ROYAL INDIA CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ROYAL INDIA CORPORATION | ₹82.5 Cr | -9.1% | -10% | -71.6% | Stock Analytics | |
| TITAN COMPANY | ₹338,628.0 Cr | -2% | 1% | 14% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹50,858.6 Cr | -2.8% | -3.9% | -32.6% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹10,024.0 Cr | -4% | 4.8% | 61.4% | Stock Analytics | |
| PC JEWELLER | ₹8,105.3 Cr | 13% | -9.6% | -33.8% | Stock Analytics | |
| SKY GOLD | ₹5,196.5 Cr | 0.7% | -4% | -16.7% | Stock Analytics | |
ROYAL INDIA CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ROYAL INDIA CORPORATION | -9.1% |
-10% |
-71.6% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses