Home > Balance Sheet > ROYAL CUSHION VINYL PRODUCTS

ROYAL CUSHION VINYL PRODUCTS
Balance Sheet

ROYAL CUSHION VINYL PRODUCTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ROYAL CUSHION VINYL PRODUCTS
Please provide your vote to see the results

ROYAL CUSHION VINYL PRODUCTS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹37 Cr₹37 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹37 Cr₹37 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹37 Cr₹37 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-65 Cr₹-66 Cr₹-416 Cr₹-416 Cr₹-463 Cr
    Securities Premium ₹92 Cr₹92 Cr₹72 Cr₹72 Cr₹72 Cr
    Capital Reserves ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Profit & Loss Account Balance ₹-192 Cr₹-194 Cr₹-488 Cr₹-489 Cr₹-536 Cr
    General Reserves ₹0.45 Cr₹0.45 Cr---
    Other Reserves ₹34 Cr₹35 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr
Reserve excluding Revaluation Reserve ₹-99 Cr₹-102 Cr₹-416 Cr₹-416 Cr₹-463 Cr
Revaluation reserve ₹34 Cr₹35 Cr---
Shareholder's Funds ₹-29 Cr₹-30 Cr₹-404 Cr₹-404 Cr₹-451 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹36 Cr₹14 Cr₹249 Cr₹251 Cr₹290 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹0.33 Cr₹0.53 Cr
    Term Loans - Institutions ₹26 Cr-₹233 Cr₹233 Cr₹235 Cr
    Other Secured ₹10 Cr₹14 Cr₹16 Cr₹18 Cr₹55 Cr
Unsecured Loans ---₹51 Cr₹41 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹34 Cr₹29 Cr
    Other Unsecured Loan ---₹17 Cr₹12 Cr
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets -----
    Deferred Tax Liability -----
Other Long Term Liabilities ₹0.49 Cr₹0.64 Cr₹1.43 Cr₹0.26 Cr₹0.68 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.87 Cr₹1.74 Cr₹59 Cr₹59 Cr₹59 Cr
Total Non-Current Liabilities ₹38 Cr₹16 Cr₹309 Cr₹361 Cr₹391 Cr
Current Liabilities -----
Trade Payables ₹25 Cr₹36 Cr₹38 Cr₹61 Cr₹84 Cr
    Sundry Creditors ₹25 Cr₹36 Cr₹38 Cr₹61 Cr₹84 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6.23 Cr₹5.38 Cr₹11 Cr₹16 Cr₹11 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.98 Cr₹0.67 Cr₹5.32 Cr₹11 Cr₹7.80 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.25 Cr₹4.72 Cr₹5.78 Cr₹4.63 Cr₹3.54 Cr
Short Term Borrowings ₹44 Cr₹45 Cr₹73 Cr--
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹38 Cr₹37 Cr₹34 Cr--
    Other Unsecured Loans ₹6.26 Cr₹7.97 Cr₹39 Cr--
Short Term Provisions ₹0.34 Cr₹0.25 Cr₹0.25 Cr₹0.17 Cr₹0.09 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.34 Cr₹0.25 Cr₹0.25 Cr₹0.17 Cr₹0.09 Cr
Total Current Liabilities ₹76 Cr₹87 Cr₹123 Cr₹77 Cr₹96 Cr
Total Liabilities ₹86 Cr₹73 Cr₹29 Cr₹35 Cr₹36 Cr
ASSETS
Gross Block ₹56 Cr₹53 Cr₹20 Cr₹20 Cr₹20 Cr
Less: Accumulated Depreciation ₹7.34 Cr₹6.63 Cr₹7.56 Cr₹7.18 Cr₹7.61 Cr
Less: Impairment of Assets -----
Net Block ₹48 Cr₹47 Cr₹12 Cr₹13 Cr₹13 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.12 Cr₹1.53 Cr--₹0.53 Cr
Non Current Investments ₹0.05 Cr₹0.04 Cr₹-0.06 Cr₹0.18 Cr₹0.18 Cr
Long Term Investment ₹0.05 Cr₹0.04 Cr₹-0.06 Cr₹0.18 Cr₹0.18 Cr
    Quoted -----
    Unquoted ₹2.89 Cr₹2.88 Cr₹2.78 Cr₹3.02 Cr₹3.02 Cr
Long Term Loans & Advances ₹0.85 Cr₹0.85 Cr₹0.85 Cr₹0.96 Cr₹0.95 Cr
Other Non Current Assets ₹0.16 Cr₹0.16 Cr₹0.16 Cr--
Total Non-Current Assets ₹49 Cr₹49 Cr₹14 Cr₹14 Cr₹15 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹8.41 Cr₹8.89 Cr₹5.78 Cr₹9.36 Cr₹12 Cr
    Raw Materials ₹2.16 Cr₹1.90 Cr₹1.20 Cr₹1.28 Cr₹2.59 Cr
    Work-in Progress ₹0.79 Cr₹0.53 Cr₹1.55 Cr₹4.56 Cr₹4.04 Cr
    Finished Goods ₹4.15 Cr₹5.17 Cr₹1.88 Cr₹2.23 Cr₹3.81 Cr
    Packing Materials ₹0.30 Cr₹0.18 Cr₹0.15 Cr₹0.25 Cr₹0.26 Cr
    Stores  and Spare ₹1.00 Cr₹1.10 Cr₹1.01 Cr₹1.02 Cr₹0.91 Cr
    Other Inventory ₹0.00 Cr₹0.02 Cr-₹0.01 Cr₹0.01 Cr
Sundry Debtors ₹12 Cr₹6.41 Cr₹1.54 Cr₹3.45 Cr₹2.73 Cr
    Debtors more than Six months ₹24 Cr₹24 Cr₹24 Cr₹25 Cr₹24 Cr
    Debtors Others ₹12 Cr₹6.12 Cr₹1.23 Cr₹1.66 Cr₹2.54 Cr
Cash and Bank ₹0.72 Cr₹1.02 Cr₹0.34 Cr₹1.01 Cr₹0.85 Cr
    Cash in hand ₹0.01 Cr₹0.08 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹0.71 Cr₹0.94 Cr₹0.33 Cr₹1.01 Cr₹0.85 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.09 Cr₹0.05 Cr₹0.02 Cr₹0.10 Cr₹0.05 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.09 Cr₹0.05 Cr₹0.02 Cr₹0.10 Cr₹0.05 Cr
    Other current_assets -----
Short Term Loans and Advances ₹15 Cr₹7.51 Cr₹7.41 Cr₹6.92 Cr₹5.56 Cr
    Advances recoverable in cash or in kind ₹0.56 Cr₹0.46 Cr₹0.58 Cr₹0.34 Cr₹0.50 Cr
    Advance income tax and TDS ₹0.08 Cr₹0.45 Cr₹0.36 Cr₹0.32 Cr₹0.30 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹6.59 Cr₹6.47 Cr₹6.26 Cr₹4.76 Cr
Total Current Assets ₹36 Cr₹24 Cr₹15 Cr₹21 Cr₹21 Cr
Net Current Assets (Including Current Investments) ₹-40 Cr₹-63 Cr₹-108 Cr₹-56 Cr₹-75 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹86 Cr₹73 Cr₹29 Cr₹35 Cr₹36 Cr
Contingent Liabilities ₹4.03 Cr₹4.68 Cr₹47 Cr₹48 Cr₹48 Cr
Total Debt ₹84 Cr₹62 Cr₹325 Cr₹305 Cr₹334 Cr
Book Value -17.12-17.74-334.45-334.54-373.59
Adjusted Book Value -17.12-17.74-334.45-334.54-373.59

Compare Balance Sheet of peers of ROYAL CUSHION VINYL PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ROYAL CUSHION VINYL PRODUCTS ₹79.9 Cr 1.7% 4.5% -27.3% Stock Analytics
SUPREME INDUSTRIES ₹41,594.3 Cr -1.6% -11.7% -35% Stock Analytics
ASTRAL ₹38,345.8 Cr NA -5.8% -23.6% Stock Analytics
FINOLEX INDUSTRIES ₹10,275.1 Cr -0.1% -11.9% -39.4% Stock Analytics
TIME TECHNOPLAST ₹9,369.2 Cr 2.9% -7.7% -25.4% Stock Analytics
GARWARE HITECH FILMS ₹8,445.6 Cr -0.2% -3.2% -29.4% Stock Analytics


ROYAL CUSHION VINYL PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ROYAL CUSHION VINYL PRODUCTS

1.7%

4.5%

-27.3%

SENSEX

0.1%

0.9%

4.5%


You may also like the below Video Courses