Home > Balance Sheet > ROYAL CUSHION VINYL PRODUCTS

ROYAL CUSHION VINYL PRODUCTS
Balance Sheet

ROYAL CUSHION VINYL PRODUCTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ROYAL CUSHION VINYL PRODUCTS
Please provide your vote to see the results

ROYAL CUSHION VINYL PRODUCTS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-416 Cr₹-416 Cr₹-463 Cr₹-465 Cr₹-458 Cr
    Securities Premium ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Capital Reserves ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Profit & Loss Account Balance ₹-488 Cr₹-489 Cr₹-536 Cr₹-538 Cr₹-531 Cr
    General Reserves -----
    Other Reserves ₹0.45 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr
Reserve excluding Revaluation Reserve ₹-416 Cr₹-416 Cr₹-463 Cr₹-465 Cr₹-458 Cr
Revaluation reserve -----
Shareholder's Funds ₹-404 Cr₹-404 Cr₹-451 Cr₹-453 Cr₹-446 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹249 Cr₹251 Cr₹290 Cr₹296 Cr₹299 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹0.33 Cr₹0.53 Cr₹1.56 Cr₹1.56 Cr
    Term Loans - Institutions ₹233 Cr₹233 Cr₹235 Cr₹237 Cr₹238 Cr
    Other Secured ₹16 Cr₹18 Cr₹55 Cr₹57 Cr₹59 Cr
Unsecured Loans ₹73 Cr₹51 Cr₹41 Cr₹37 Cr₹30 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹39 Cr₹34 Cr₹29 Cr₹31 Cr₹28 Cr
    Other Unsecured Loan ₹34 Cr₹17 Cr₹12 Cr₹6.63 Cr₹1.35 Cr
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets -----
    Deferred Tax Liability -----
Other Long Term Liabilities ₹1.43 Cr₹0.26 Cr₹0.68 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
Total Non-Current Liabilities ₹383 Cr₹361 Cr₹391 Cr₹392 Cr₹387 Cr
Current Liabilities -----
Trade Payables ₹38 Cr₹61 Cr₹84 Cr₹85 Cr₹95 Cr
    Sundry Creditors ₹38 Cr₹61 Cr₹84 Cr₹85 Cr₹95 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹16 Cr₹11 Cr₹9.85 Cr₹1.22 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.32 Cr₹11 Cr₹7.80 Cr₹7.23 Cr₹0.21 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.78 Cr₹4.63 Cr₹3.54 Cr₹2.62 Cr₹1.01 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹0.25 Cr₹0.17 Cr₹0.09 Cr₹0.24 Cr₹0.33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.25 Cr₹0.17 Cr₹0.09 Cr₹0.24 Cr₹0.33 Cr
Total Current Liabilities ₹50 Cr₹77 Cr₹96 Cr₹95 Cr₹97 Cr
Total Liabilities ₹29 Cr₹35 Cr₹36 Cr₹34 Cr₹38 Cr
ASSETS
Gross Block ₹20 Cr₹20 Cr₹20 Cr₹23 Cr₹24 Cr
Less: Accumulated Depreciation ₹7.94 Cr₹7.18 Cr₹7.61 Cr₹5.80 Cr₹3.88 Cr
Less: Impairment of Assets -----
Net Block ₹12 Cr₹13 Cr₹13 Cr₹17 Cr₹20 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹0.53 Cr₹0.52 Cr₹0.40 Cr
Non Current Investments ₹-0.06 Cr₹0.18 Cr₹0.18 Cr₹0.20 Cr₹0.20 Cr
Long Term Investment ₹-0.06 Cr₹0.18 Cr₹0.18 Cr₹0.20 Cr₹0.20 Cr
    Quoted -----
    Unquoted ₹2.78 Cr₹3.02 Cr₹3.02 Cr₹3.04 Cr₹3.04 Cr
Long Term Loans & Advances ₹0.95 Cr₹0.96 Cr₹0.95 Cr₹0.99 Cr₹0.99 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹14 Cr₹14 Cr₹15 Cr₹19 Cr₹22 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹5.78 Cr₹9.36 Cr₹12 Cr₹9.52 Cr₹13 Cr
    Raw Materials ₹1.20 Cr₹1.28 Cr₹2.59 Cr₹1.91 Cr₹1.88 Cr
    Work-in Progress ₹1.55 Cr₹4.56 Cr₹4.04 Cr₹4.57 Cr₹4.06 Cr
    Finished Goods ₹1.88 Cr₹2.23 Cr₹3.81 Cr₹2.12 Cr₹5.54 Cr
    Packing Materials ₹0.15 Cr₹0.25 Cr₹0.26 Cr₹0.18 Cr₹0.22 Cr
    Stores Ā and Spare ₹1.01 Cr₹1.02 Cr₹0.91 Cr₹0.73 Cr₹0.84 Cr
    Other Inventory -₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.03 Cr
Sundry Debtors ₹1.54 Cr₹3.45 Cr₹2.73 Cr₹1.56 Cr₹2.34 Cr
    Debtors more than Six months ₹24 Cr₹25 Cr₹24 Cr₹24 Cr₹25 Cr
    Debtors Others ₹1.23 Cr₹1.66 Cr₹2.54 Cr₹0.71 Cr₹1.21 Cr
Cash and Bank ₹0.49 Cr₹1.01 Cr₹0.85 Cr₹0.62 Cr₹0.41 Cr
    Cash in hand ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr
    Balances at Bank ₹0.49 Cr₹1.01 Cr₹0.85 Cr₹0.60 Cr₹0.37 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.02 Cr₹0.10 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.02 Cr₹0.10 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr
    Other current_assets -----
Short Term Loans and Advances ₹7.30 Cr₹6.92 Cr₹5.56 Cr₹3.40 Cr₹0.91 Cr
    Advances recoverable in cash or in kind ₹0.58 Cr₹0.34 Cr₹0.50 Cr₹0.12 Cr₹0.30 Cr
    Advance income tax and TDS ₹0.36 Cr₹0.32 Cr₹0.30 Cr₹0.41 Cr₹0.31 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.36 Cr₹6.26 Cr₹4.76 Cr₹2.87 Cr₹0.30 Cr
Total Current Assets ₹15 Cr₹21 Cr₹21 Cr₹15 Cr₹16 Cr
Net Current Assets (Including Current Investments) ₹-35 Cr₹-56 Cr₹-75 Cr₹-79 Cr₹-81 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹29 Cr₹35 Cr₹36 Cr₹34 Cr₹38 Cr
Contingent Liabilities ₹47 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
Total Debt ₹325 Cr₹305 Cr₹334 Cr₹334 Cr₹328 Cr
Book Value -334.45-334.54-373.59-375.20-369.72
Adjusted Book Value -334.45-334.54-373.59-375.20-369.72

Compare Balance Sheet of peers of ROYAL CUSHION VINYL PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ROYAL CUSHION VINYL PRODUCTS ₹144.2 Cr 6.9% 31.6% 261.8% Stock Analytics
SUPREME INDUSTRIES ₹67,155.9 Cr -5.7% 9.9% 95.8% Stock Analytics
ASTRAL ₹56,308.2 Cr -3.5% 1.6% 17.3% Stock Analytics
FINOLEX INDUSTRIES ₹19,383.7 Cr 0.4% 16.4% 74.1% Stock Analytics
RESPONSIVE INDUSTRIES ₹8,160.9 Cr 0.5% -0.5% 101.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,740.9 Cr -2.3% -4% -4% Stock Analytics


ROYAL CUSHION VINYL PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ROYAL CUSHION VINYL PRODUCTS

6.9%

31.6%

261.8%

SENSEX

-1.9%

-0.7%

18.3%


You may also like the below Video Courses