ROTO PUMPS
|
ROTO PUMPS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.28 Cr | ₹6.28 Cr | ₹3.14 Cr | ₹3.14 Cr | ₹3.09 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹6.28 Cr | ₹6.30 Cr | ₹3.15 Cr | ₹3.15 Cr | ₹3.10 Cr |
Equity Paid Up | ₹6.28 Cr | ₹6.28 Cr | ₹3.14 Cr | ₹3.14 Cr | ₹3.09 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹215 Cr | ₹189 Cr | ₹159 Cr | ₹131 Cr | ₹100 Cr |
Securities Premium | ₹5.08 Cr | ₹5.08 Cr | ₹8.22 Cr | ₹8.22 Cr | ₹4.72 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹204 Cr | ₹178 Cr | ₹145 Cr | ₹117 Cr | ₹90 Cr |
General Reserves | ₹5.58 Cr | ₹5.58 Cr | ₹5.58 Cr | ₹5.58 Cr | ₹5.58 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹215 Cr | ₹189 Cr | ₹159 Cr | ₹131 Cr | ₹100 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹221 Cr | ₹195 Cr | ₹162 Cr | ₹134 Cr | ₹103 Cr |
Minority Interest | ₹1.28 Cr | ₹1.12 Cr | ₹0.83 Cr | ₹0.70 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.72 Cr | ₹1.91 Cr | ₹1.68 Cr | ₹0.12 Cr | ₹0.25 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.20 Cr | ₹1.27 Cr | ₹1.18 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.52 Cr | ₹0.65 Cr | ₹0.49 Cr | ₹0.12 Cr | ₹0.25 Cr |
Unsecured Loans | ₹0.05 Cr | ₹0.15 Cr | ₹0.24 Cr | ₹0.33 Cr | ₹0.50 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹0.15 Cr | ₹0.25 Cr | ₹0.34 Cr | ₹0.43 Cr | ₹0.50 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-0.11 Cr | ₹-0.11 Cr | ₹-0.11 Cr | ₹-0.11 Cr | - |
Deferred Tax Assets / Liabilities | ₹-2.01 Cr | ₹-1.21 Cr | ₹-1.48 Cr | ₹-1.66 Cr | ₹-1.68 Cr |
Deferred Tax Assets | ₹2.15 Cr | ₹1.42 Cr | ₹1.48 Cr | ₹1.68 Cr | ₹1.74 Cr |
Deferred Tax Liability | ₹0.14 Cr | ₹0.21 Cr | - | ₹0.02 Cr | ₹0.06 Cr |
Other Long Term Liabilities | ₹11 Cr | ₹14 Cr | ₹14 Cr | ₹18 Cr | ₹0.19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.79 Cr | ₹0.75 Cr | ₹0.84 Cr | ₹0.05 Cr | ₹0.52 Cr |
Total Non-Current Liabilities | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr | ₹-0.23 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹20 Cr | ₹18 Cr | ₹21 Cr | ₹16 Cr | ₹13 Cr |
Sundry Creditors | ₹20 Cr | ₹18 Cr | ₹21 Cr | ₹16 Cr | ₹13 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹21 Cr | ₹25 Cr | ₹27 Cr | ₹18 Cr | ₹16 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.46 Cr | ₹6.88 Cr | ₹8.54 Cr | ₹5.08 Cr | ₹7.02 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹0.05 Cr |
Other Liabilities | ₹20 Cr | ₹18 Cr | ₹19 Cr | ₹13 Cr | ₹9.03 Cr |
Short Term Borrowings | ₹26 Cr | ₹32 Cr | ₹36 Cr | ₹14 Cr | ₹11 Cr |
Secured ST Loans repayable on Demands | ₹26 Cr | ₹32 Cr | ₹36 Cr | ₹14 Cr | ₹11 Cr |
Working Capital Loans- Sec | ₹26 Cr | ₹32 Cr | ₹36 Cr | ₹14 Cr | ₹11 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-26 Cr | ₹-32 Cr | ₹-36 Cr | ₹-14 Cr | ₹-11 Cr |
Short Term Provisions | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹9.45 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹7.74 Cr |
Provision for post retirement benefits | ₹2.32 Cr | ₹1.40 Cr | ₹0.48 Cr | ₹0.67 Cr | ₹0.79 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.09 Cr | ₹0.99 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr |
Total Current Liabilities | ₹83 Cr | ₹90 Cr | ₹96 Cr | ₹60 Cr | ₹50 Cr |
Total Liabilities | ₹318 Cr | ₹301 Cr | ₹274 Cr | ₹212 Cr | ₹153 Cr |
ASSETS | |||||
Gross Block | ₹216 Cr | ₹204 Cr | ₹154 Cr | ₹132 Cr | ₹101 Cr |
Less: Accumulated Depreciation | ₹96 Cr | ₹79 Cr | ₹70 Cr | ₹65 Cr | ₹60 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹120 Cr | ₹125 Cr | ₹84 Cr | ₹67 Cr | ₹41 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.13 Cr | ₹0.00 Cr | ₹25 Cr | ₹8.33 Cr | ₹1.37 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹6.46 Cr | ₹3.48 Cr | - | - | - |
Other Non Current Assets | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | - |
Total Non-Current Assets | ₹129 Cr | ₹129 Cr | ₹110 Cr | ₹76 Cr | ₹42 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹56 Cr | ₹55 Cr | ₹50 Cr | ₹39 Cr | ₹31 Cr |
Raw Materials | ₹8.88 Cr | ₹9.10 Cr | ₹9.96 Cr | ₹7.00 Cr | ₹6.03 Cr |
Work-in Progress | ₹2.23 Cr | ₹3.36 Cr | ₹3.38 Cr | ₹2.15 Cr | ₹1.69 Cr |
Finished Goods | ₹41 Cr | ₹38 Cr | ₹32 Cr | ₹27 Cr | ₹17 Cr |
Packing Materials | ₹0.13 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.04 Cr |
Stores  and Spare | ₹0.94 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.33 Cr |
Other Inventory | ₹2.65 Cr | ₹3.40 Cr | ₹3.59 Cr | ₹2.27 Cr | ₹5.96 Cr |
Sundry Debtors | ₹73 Cr | ₹60 Cr | ₹50 Cr | ₹43 Cr | ₹26 Cr |
Debtors more than Six months | ₹3.78 Cr | ₹1.07 Cr | ₹0.03 Cr | ₹0.97 Cr | - |
Debtors Others | ₹69 Cr | ₹59 Cr | ₹50 Cr | ₹42 Cr | ₹26 Cr |
Cash and Bank | ₹30 Cr | ₹32 Cr | ₹33 Cr | ₹29 Cr | ₹35 Cr |
Cash in hand | ₹0.42 Cr | ₹0.31 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.15 Cr |
Balances at Bank | ₹27 Cr | ₹30 Cr | ₹31 Cr | ₹28 Cr | ₹32 Cr |
Other cash and bank balances | ₹2.22 Cr | ₹1.08 Cr | ₹1.60 Cr | ₹0.34 Cr | ₹3.09 Cr |
Other Current Assets | ₹17 Cr | ₹17 Cr | ₹19 Cr | ₹11 Cr | ₹7.76 Cr |
Interest accrued on Investments | ₹0.31 Cr | ₹0.22 Cr | ₹0.13 Cr | ₹0.25 Cr | ₹0.35 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹5.66 Cr | ₹4.31 Cr |
Interest accrued and or due on loans | - | - | ₹0.01 Cr | - | - |
Prepaid Expenses | ₹1.48 Cr | ₹1.77 Cr | ₹1.43 Cr | ₹1.42 Cr | ₹1.09 Cr |
Other current_assets | ₹3.11 Cr | ₹3.23 Cr | ₹4.92 Cr | ₹4.09 Cr | ₹2.01 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹9.65 Cr | ₹12 Cr | ₹14 Cr | ₹9.86 Cr |
Advances recoverable in cash or in kind | - | - | ₹3.07 Cr | ₹4.15 Cr | ₹3.46 Cr |
Advance income tax and TDS | ₹12 Cr | ₹8.17 Cr | ₹7.56 Cr | ₹8.65 Cr | ₹5.26 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.50 Cr | ₹1.49 Cr | ₹1.37 Cr | ₹1.27 Cr | ₹1.14 Cr |
Total Current Assets | ₹188 Cr | ₹172 Cr | ₹164 Cr | ₹136 Cr | ₹110 Cr |
Net Current Assets (Including Current Investments) | ₹105 Cr | ₹83 Cr | ₹68 Cr | ₹77 Cr | ₹61 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹318 Cr | ₹301 Cr | ₹274 Cr | ₹212 Cr | ₹153 Cr |
Contingent Liabilities | ₹17 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹7.34 Cr |
Total Debt | ₹31 Cr | ₹36 Cr | ₹39 Cr | ₹14 Cr | ₹12 Cr |
Book Value | - | 62.07 | 103.13 | 85.50 | 66.84 |
Adjusted Book Value | 11.72 | 10.34 | 8.59 | 7.13 | 5.57 |
Compare Balance Sheet of peers of ROTO PUMPS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ROTO PUMPS | ₹1,448.2 Cr | -1.1% | -7.5% | -18.8% | Stock Analytics | |
ELGI EQUIPMENTS | ₹15,664.8 Cr | 1.8% | 0.8% | -29% | Stock Analytics | |
KSB | ₹14,167.7 Cr | -0.7% | -3.4% | -9.6% | Stock Analytics | |
INGERSOLLRAND (INDIA) | ₹13,098.3 Cr | 3.6% | 7.7% | -0.8% | Stock Analytics | |
SHAKTI PUMPS (INDIA) | ₹10,152.6 Cr | -0.6% | 0.2% | 15.1% | Stock Analytics | |
KIRLOSKAR PNEUMATIC COMPANY | ₹7,917.4 Cr | 1.1% | -6.2% | -8.2% | Stock Analytics |
ROTO PUMPS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ROTO PUMPS | -1.1% |
-7.5% |
-18.8% |
SENSEX | 0.1% |
1.3% |
-5.1% |
You may also like the below Video Courses