Home > Balance Sheet > ROTO PUMPS

ROTO PUMPS
Balance Sheet

ROTO PUMPS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ROTO PUMPS
Please provide your vote to see the results

ROTO PUMPS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹3.14 Cr₹3.14 Cr₹3.09 Cr₹3.09 Cr₹3.09 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹3.15 Cr₹3.15 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity Paid Up ₹3.14 Cr₹3.14 Cr₹3.09 Cr₹3.09 Cr₹3.09 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹159 Cr₹131 Cr₹100 Cr₹84 Cr₹75 Cr
    Securities Premium ₹8.22 Cr₹8.22 Cr₹4.72 Cr₹4.72 Cr₹4.72 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹145 Cr₹117 Cr₹90 Cr₹74 Cr₹64 Cr
    General Reserves ₹5.58 Cr₹5.58 Cr₹5.58 Cr₹5.58 Cr₹5.58 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹159 Cr₹131 Cr₹100 Cr₹84 Cr₹75 Cr
Revaluation reserve -----
Shareholder's Funds ₹162 Cr₹134 Cr₹103 Cr₹88 Cr₹78 Cr
Minority Interest ₹0.83 Cr₹0.70 Cr---
Long-Term Borrowings -----
Secured Loans ₹1.68 Cr₹0.12 Cr₹0.25 Cr₹0.55 Cr₹0.92 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1.18 Cr----
    Term Loans - Institutions -----
    Other Secured ₹0.49 Cr₹0.12 Cr₹0.25 Cr₹0.55 Cr₹0.92 Cr
Unsecured Loans ₹0.24 Cr₹0.33 Cr₹0.50 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹0.34 Cr₹0.43 Cr₹0.50 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-0.11 Cr₹-0.11 Cr---
Deferred Tax Assets / Liabilities ₹-1.48 Cr₹-1.66 Cr₹-1.68 Cr₹-1.07 Cr₹-0.62 Cr
    Deferred Tax Assets ₹1.48 Cr₹1.68 Cr₹1.74 Cr₹1.07 Cr₹0.72 Cr
    Deferred Tax Liability -₹0.02 Cr₹0.06 Cr-₹0.10 Cr
Other Long Term Liabilities ₹14 Cr₹18 Cr₹0.19 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹0.84 Cr₹0.05 Cr₹0.52 Cr₹0.32 Cr₹0.32 Cr
Total Non-Current Liabilities ₹15 Cr₹17 Cr₹-0.23 Cr₹-0.20 Cr₹0.62 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹16 Cr₹13 Cr₹10 Cr₹11 Cr
    Sundry Creditors ₹21 Cr₹16 Cr₹13 Cr₹10 Cr₹11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹27 Cr₹18 Cr₹16 Cr₹7.86 Cr₹9.44 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.54 Cr₹5.08 Cr₹7.02 Cr₹1.67 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others --₹0.05 Cr₹0.08 Cr₹0.06 Cr
    Other Liabilities ₹19 Cr₹13 Cr₹9.03 Cr₹6.11 Cr₹9.39 Cr
Short Term Borrowings ₹36 Cr₹14 Cr₹11 Cr₹16 Cr₹24 Cr
    Secured ST Loans repayable on Demands ₹36 Cr₹14 Cr₹11 Cr₹16 Cr₹24 Cr
    Working Capital Loans- Sec ₹36 Cr₹14 Cr₹11 Cr₹16 Cr₹24 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-36 Cr₹-14 Cr₹-11 Cr₹-16 Cr₹-24 Cr
Short Term Provisions ₹13 Cr₹12 Cr₹9.45 Cr₹5.43 Cr₹6.14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹11 Cr₹7.74 Cr₹4.57 Cr₹5.68 Cr
    Provision for post retirement benefits ₹0.48 Cr₹0.67 Cr₹0.79 Cr₹0.71 Cr₹0.34 Cr
    Preference Dividend -----
    Other Provisions ₹0.93 Cr₹0.93 Cr₹0.93 Cr₹0.16 Cr₹0.12 Cr
Total Current Liabilities ₹96 Cr₹60 Cr₹50 Cr₹39 Cr₹51 Cr
Total Liabilities ₹274 Cr₹212 Cr₹153 Cr₹127 Cr₹130 Cr
ASSETS
Gross Block ₹155 Cr₹132 Cr₹101 Cr₹98 Cr₹95 Cr
Less: Accumulated Depreciation ₹71 Cr₹65 Cr₹60 Cr₹54 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹84 Cr₹67 Cr₹41 Cr₹44 Cr₹47 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹25 Cr₹8.33 Cr₹1.37 Cr₹0.63 Cr₹0.07 Cr
Non Current Investments ---₹1.26 Cr₹0.04 Cr
Long Term Investment ---₹1.26 Cr₹0.04 Cr
    Quoted -----
    Unquoted ---₹1.26 Cr₹0.04 Cr
Long Term Loans & Advances -----
Other Non Current Assets ₹0.50 Cr₹0.50 Cr---
Total Non-Current Assets ₹110 Cr₹76 Cr₹42 Cr₹46 Cr₹47 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹50 Cr₹39 Cr₹31 Cr₹32 Cr₹28 Cr
    Raw Materials ₹9.96 Cr₹7.00 Cr₹6.03 Cr₹6.81 Cr₹6.38 Cr
    Work-in Progress ₹3.38 Cr₹2.15 Cr₹1.69 Cr₹1.30 Cr₹1.08 Cr
    Finished Goods ₹32 Cr₹27 Cr₹17 Cr₹21 Cr₹18 Cr
    Packing Materials ₹0.13 Cr₹0.08 Cr₹0.04 Cr₹0.10 Cr₹0.11 Cr
    Stores Ā and Spare ₹0.53 Cr₹0.53 Cr₹0.33 Cr₹0.54 Cr₹0.41 Cr
    Other Inventory ₹3.59 Cr₹2.27 Cr₹5.96 Cr₹2.24 Cr₹2.01 Cr
Sundry Debtors ₹50 Cr₹43 Cr₹26 Cr₹24 Cr₹34 Cr
    Debtors more than Six months ₹0.03 Cr₹0.97 Cr---
    Debtors Others ₹50 Cr₹42 Cr₹26 Cr₹24 Cr₹34 Cr
Cash and Bank ₹33 Cr₹29 Cr₹35 Cr₹11 Cr₹5.25 Cr
    Cash in hand ₹0.21 Cr₹0.16 Cr₹0.15 Cr₹0.20 Cr₹0.22 Cr
    Balances at Bank ₹31 Cr₹28 Cr₹32 Cr₹10 Cr₹4.25 Cr
    Other cash and bank balances ₹1.60 Cr₹0.34 Cr₹3.09 Cr-₹0.77 Cr
Other Current Assets ₹19 Cr₹11 Cr₹7.76 Cr₹3.16 Cr₹1.76 Cr
    Interest accrued on Investments ₹0.13 Cr₹0.25 Cr₹0.35 Cr₹0.06 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹13 Cr₹5.66 Cr₹4.31 Cr--
    Interest accrued and or due on loans ₹0.01 Cr----
    Prepaid Expenses ₹1.43 Cr₹1.42 Cr₹1.09 Cr₹1.05 Cr₹0.95 Cr
    Other current_assets ₹4.92 Cr₹4.09 Cr₹2.01 Cr₹2.05 Cr₹0.77 Cr
Short Term Loans and Advances ₹12 Cr₹14 Cr₹9.86 Cr₹11 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹3.07 Cr₹4.15 Cr₹3.46 Cr₹2.15 Cr₹1.97 Cr
    Advance income tax and TDS ₹7.56 Cr₹8.65 Cr₹5.26 Cr₹4.09 Cr₹4.29 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.37 Cr₹1.27 Cr₹1.14 Cr₹4.76 Cr₹7.80 Cr
Total Current Assets ₹164 Cr₹136 Cr₹110 Cr₹81 Cr₹83 Cr
Net Current Assets (Including Current Investments) ₹68 Cr₹77 Cr₹61 Cr₹42 Cr₹31 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹274 Cr₹212 Cr₹153 Cr₹127 Cr₹130 Cr
Contingent Liabilities ₹15 Cr₹13 Cr₹7.34 Cr₹8.01 Cr₹7.74 Cr
Total Debt ₹39 Cr₹14 Cr₹12 Cr₹17 Cr₹26 Cr
Book Value 103.1385.5066.8456.6450.22
Adjusted Book Value 51.5742.7533.4228.3225.11

Compare Balance Sheet of peers of ROTO PUMPS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ROTO PUMPS ₹1,185.2 Cr -0.2% -9.3% 25.1% Stock Analytics
ELGI EQUIPMENTS ₹19,721.2 Cr -7.7% -8.1% 24.9% Stock Analytics
KSB ₹14,951.9 Cr 0.6% -6.2% 79.8% Stock Analytics
INGERSOLLRAND (INDIA) ₹12,255.8 Cr 1.8% 2.2% 50.9% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹5,759.6 Cr 1.8% -8.8% 153.8% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹4,814.3 Cr NA NA NA Stock Analytics


ROTO PUMPS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ROTO PUMPS

-0.2%

-9.3%

25.1%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses