RICO AUTO INDUSTRIES
|
RICO AUTO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹265 Cr | ₹265 Cr | ₹265 Cr | ₹265 Cr | ₹49 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹716 Cr | ₹707 Cr | ₹676 Cr | ₹628 Cr | ₹592 Cr |
| Securities Premium | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹145 Cr |
| Capital Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Profit & Loss Account Balance | ₹445 Cr | ₹436 Cr | ₹406 Cr | ₹362 Cr | ₹327 Cr |
| General Reserves | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Other Reserves | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹7.46 Cr | ₹6.35 Cr |
| Reserve excluding Revaluation Reserve | ₹716 Cr | ₹707 Cr | ₹676 Cr | ₹628 Cr | ₹592 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹730 Cr | ₹720 Cr | ₹689 Cr | ₹642 Cr | ₹606 Cr |
| Minority Interest | ₹2.95 Cr | ₹2.95 Cr | ₹2.36 Cr | ₹0.33 Cr | ₹3.08 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹295 Cr | ₹297 Cr | ₹336 Cr | ₹176 Cr | ₹241 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹128 Cr | ₹129 Cr | ₹169 Cr | ₹150 Cr | ₹199 Cr |
| Term Loans - Institutions | ₹141 Cr | ₹56 Cr | ₹52 Cr | ₹40 Cr | ₹44 Cr |
| Other Secured | ₹26 Cr | ₹112 Cr | ₹114 Cr | ₹-14 Cr | ₹-3.01 Cr |
| Unsecured Loans | ₹38 Cr | ₹9.40 Cr | ₹40 Cr | ₹12 Cr | ₹0.43 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | ₹0.43 Cr |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹6.89 Cr | ₹9.40 Cr | ₹40 Cr | ₹12 Cr | - |
| Other Unsecured Loan | ₹31 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹35 Cr | ₹16 Cr | ₹7.44 Cr | ₹-2.99 Cr | ₹-3.46 Cr |
| Deferred Tax Assets | ₹22 Cr | ₹45 Cr | ₹52 Cr | ₹68 Cr | ₹59 Cr |
| Deferred Tax Liability | ₹57 Cr | ₹61 Cr | ₹59 Cr | ₹65 Cr | ₹56 Cr |
| Other Long Term Liabilities | ₹17 Cr | ₹23 Cr | ₹19 Cr | ₹25 Cr | ₹13 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹22 Cr | ₹17 Cr | ₹19 Cr | ₹20 Cr | ₹27 Cr |
| Total Non-Current Liabilities | ₹406 Cr | ₹363 Cr | ₹422 Cr | ₹230 Cr | ₹277 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹432 Cr | ₹377 Cr | ₹386 Cr | ₹448 Cr | ₹362 Cr |
| Sundry Creditors | ₹432 Cr | ₹377 Cr | ₹386 Cr | ₹448 Cr | ₹362 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹200 Cr | ₹163 Cr | ₹185 Cr | ₹220 Cr | ₹177 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.08 Cr | ₹9.37 Cr | ₹10 Cr | ₹27 Cr | ₹11 Cr |
| Interest Accrued But Not Due | ₹1.14 Cr | ₹1.56 Cr | ₹1.78 Cr | ₹3.12 Cr | ₹1.95 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹190 Cr | ₹152 Cr | ₹173 Cr | ₹191 Cr | ₹164 Cr |
| Short Term Borrowings | ₹217 Cr | ₹258 Cr | ₹250 Cr | ₹280 Cr | ₹207 Cr |
| Secured ST Loans repayable on Demands | ₹142 Cr | ₹169 Cr | ₹165 Cr | ₹201 Cr | ₹166 Cr |
| Working Capital Loans- Sec | ₹142 Cr | ₹169 Cr | ₹165 Cr | ₹191 Cr | ₹166 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-66 Cr | ₹-80 Cr | ₹-81 Cr | ₹-112 Cr | ₹-124 Cr |
| Short Term Provisions | ₹5.24 Cr | ₹2.94 Cr | ₹1.13 Cr | ₹0.84 Cr | ₹3.48 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.77 Cr | ₹1.62 Cr | - | - | ₹2.91 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.47 Cr | ₹1.32 Cr | ₹1.13 Cr | ₹0.84 Cr | ₹0.57 Cr |
| Total Current Liabilities | ₹854 Cr | ₹802 Cr | ₹822 Cr | ₹949 Cr | ₹749 Cr |
| Total Liabilities | ₹1,993 Cr | ₹1,887 Cr | ₹1,936 Cr | ₹1,822 Cr | ₹1,635 Cr |
| ASSETS | |||||
| Gross Block | ₹1,730 Cr | ₹1,613 Cr | ₹1,471 Cr | ₹1,266 Cr | ₹1,008 Cr |
| Less: Accumulated Depreciation | ₹648 Cr | ₹557 Cr | ₹466 Cr | ₹377 Cr | ₹289 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,082 Cr | ₹1,056 Cr | ₹1,005 Cr | ₹890 Cr | ₹719 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹109 Cr | ₹82 Cr | ₹72 Cr | ₹83 Cr | ₹61 Cr |
| Non Current Investments | ₹4.34 Cr | ₹4.34 Cr | ₹2.48 Cr | ₹2.48 Cr | - |
| Long Term Investment | ₹4.34 Cr | ₹4.34 Cr | ₹2.48 Cr | ₹2.48 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹4.34 Cr | ₹4.34 Cr | ₹2.48 Cr | ₹2.48 Cr | - |
| Long Term Loans & Advances | ₹22 Cr | ₹17 Cr | ₹59 Cr | ₹53 Cr | ₹84 Cr |
| Other Non Current Assets | ₹1.73 Cr | ₹4.19 Cr | ₹9.93 Cr | ₹15 Cr | ₹19 Cr |
| Total Non-Current Assets | ₹1,247 Cr | ₹1,184 Cr | ₹1,169 Cr | ₹1,063 Cr | ₹899 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹308 Cr | ₹286 Cr | ₹281 Cr | ₹290 Cr | ₹264 Cr |
| Raw Materials | ₹50 Cr | ₹50 Cr | ₹59 Cr | ₹50 Cr | ₹74 Cr |
| Work-in Progress | ₹47 Cr | ₹35 Cr | ₹33 Cr | ₹25 Cr | ₹20 Cr |
| Finished Goods | ₹130 Cr | ₹134 Cr | ₹141 Cr | ₹159 Cr | ₹101 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹62 Cr | ₹53 Cr | ₹34 Cr | ₹52 Cr | ₹65 Cr |
| Other Inventory | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹4.03 Cr | ₹4.03 Cr |
| Sundry Debtors | ₹370 Cr | ₹333 Cr | ₹395 Cr | ₹364 Cr | ₹352 Cr |
| Debtors more than Six months | ₹7.85 Cr | ₹5.18 Cr | ₹11 Cr | ₹7.97 Cr | ₹27 Cr |
| Debtors Others | ₹364 Cr | ₹329 Cr | ₹385 Cr | ₹356 Cr | ₹325 Cr |
| Cash and Bank | ₹20 Cr | ₹22 Cr | ₹36 Cr | ₹27 Cr | ₹21 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.07 Cr | ₹0.61 Cr | ₹0.50 Cr | ₹0.35 Cr |
| Balances at Bank | ₹20 Cr | ₹21 Cr | ₹35 Cr | ₹27 Cr | ₹21 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹14 Cr | ₹17 Cr | ₹17 Cr | ₹21 Cr | ₹27 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.98 Cr | ₹0.73 Cr | ₹0.58 Cr | ₹3.98 Cr | ₹2.43 Cr |
| Prepaid Expenses | ₹6.59 Cr | ₹4.74 Cr | ₹4.37 Cr | ₹6.78 Cr | ₹4.25 Cr |
| Other current_assets | ₹6.13 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹20 Cr |
| Short Term Loans and Advances | ₹34 Cr | ₹46 Cr | ₹37 Cr | ₹57 Cr | ₹72 Cr |
| Advances recoverable in cash or in kind | ₹8.78 Cr | ₹30 Cr | ₹17 Cr | ₹27 Cr | ₹24 Cr |
| Advance income tax and TDS | ₹16 Cr | ₹7.81 Cr | - | - | ₹4.57 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.94 Cr | ₹8.16 Cr | ₹21 Cr | ₹30 Cr | ₹43 Cr |
| Total Current Assets | ₹746 Cr | ₹703 Cr | ₹766 Cr | ₹759 Cr | ₹737 Cr |
| Net Current Assets (Including Current Investments) | ₹-108 Cr | ₹-99 Cr | ₹-56 Cr | ₹-191 Cr | ₹-13 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,993 Cr | ₹1,887 Cr | ₹1,936 Cr | ₹1,822 Cr | ₹1,635 Cr |
| Contingent Liabilities | ₹14 Cr | ₹9.03 Cr | ₹17 Cr | ₹19 Cr | ₹16 Cr |
| Total Debt | ₹673 Cr | ₹655 Cr | ₹729 Cr | ₹581 Cr | ₹542 Cr |
| Book Value | - | 53.22 | 50.94 | 47.44 | 44.78 |
| Adjusted Book Value | 53.95 | 53.22 | 50.94 | 47.44 | 44.78 |
Compare Balance Sheet of peers of RICO AUTO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RICO AUTO INDUSTRIES | ₹1,164.4 Cr | 0.8% | -17% | -12% | Stock Analytics | |
| BOSCH | ₹113,952.0 Cr | -0.3% | -1.9% | 5.8% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹112,246.0 Cr | 1.6% | -5.1% | -19.5% | Stock Analytics | |
| UNO MINDA | ₹68,746.6 Cr | -2.1% | -9.5% | 27.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,892.1 Cr | 0% | 1.9% | 24.1% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,764.9 Cr | 3.6% | 13.6% | -24.6% | Stock Analytics | |
RICO AUTO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RICO AUTO INDUSTRIES | 0.8% |
-17% |
-12% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses