Home > Balance Sheet > RESPONSIVE INDUSTRIES

RESPONSIVE INDUSTRIES
Balance Sheet

RESPONSIVE INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for RESPONSIVE INDUSTRIES
Please provide your vote to see the results

RESPONSIVE INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹26 Cr₹26 Cr
    Equity - Authorised ₹122 Cr₹122 Cr₹122 Cr₹42 Cr₹42 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹26 Cr₹26 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹26 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,319 Cr₹1,110 Cr₹946 Cr₹942 Cr₹941 Cr
    Securities Premium ₹261 Cr₹261 Cr₹261 Cr₹237 Cr₹237 Cr
    Capital Reserves ₹0.39 Cr₹0.39 Cr₹0.39 Cr₹0.14 Cr₹0.14 Cr
    Profit & Loss Account Balance ₹1,005 Cr₹808 Cr₹650 Cr₹685 Cr₹687 Cr
    General Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Other Reserves ₹53 Cr₹41 Cr₹35 Cr₹20 Cr₹17 Cr
Reserve excluding Revaluation Reserve ₹1,319 Cr₹1,110 Cr₹946 Cr₹942 Cr₹941 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,345 Cr₹1,137 Cr₹972 Cr₹969 Cr₹967 Cr
Minority Interest ---₹34 Cr₹34 Cr
Long-Term Borrowings -----
Secured Loans ₹110 Cr₹8.86 Cr₹18 Cr₹30 Cr₹31 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹129 Cr₹17 Cr₹24 Cr₹30 Cr₹31 Cr
    Term Loans - Institutions -----
    Other Secured ₹-18 Cr₹-7.90 Cr₹-5.26 Cr₹-0.69 Cr₹-0.37 Cr
Unsecured Loans -₹0.08 Cr₹0.07 Cr₹0.16 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹0.08 Cr₹0.07 Cr₹0.16 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹20 Cr₹17 Cr₹14 Cr₹13 Cr₹9.50 Cr
    Deferred Tax Assets ₹2.02 Cr₹1.88 Cr₹1.70 Cr₹1.43 Cr₹3.40 Cr
    Deferred Tax Liability ₹22 Cr₹19 Cr₹16 Cr₹15 Cr₹13 Cr
Other Long Term Liabilities ₹3.63 Cr₹5.72 Cr₹1.67 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹7.35 Cr₹6.54 Cr₹5.83 Cr₹5.14 Cr₹3.75 Cr
Total Non-Current Liabilities ₹141 Cr₹38 Cr₹40 Cr₹48 Cr₹44 Cr
Current Liabilities -----
Trade Payables ₹96 Cr₹158 Cr₹70 Cr₹112 Cr₹46 Cr
    Sundry Creditors ₹96 Cr₹158 Cr₹70 Cr₹112 Cr₹46 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹33 Cr₹25 Cr₹21 Cr₹9.92 Cr₹9.72 Cr
    Bank Overdraft / Short term credit ----₹1.86 Cr
    Advances received from customers ₹3.53 Cr₹4.78 Cr₹4.68 Cr₹6.26 Cr₹5.32 Cr
    Interest Accrued But Not Due -₹0.01 Cr₹0.06 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹30 Cr₹21 Cr₹17 Cr₹3.66 Cr₹2.54 Cr
Short Term Borrowings ₹121 Cr₹187 Cr₹231 Cr₹205 Cr₹166 Cr
    Secured ST Loans repayable on Demands ₹121 Cr₹187 Cr₹231 Cr₹205 Cr₹166 Cr
    Working Capital Loans- Sec ₹85 Cr₹171 Cr₹202 Cr₹173 Cr₹151 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-85 Cr₹-171 Cr₹-202 Cr₹-173 Cr₹-151 Cr
Short Term Provisions ₹0.25 Cr₹0.23 Cr₹0.24 Cr₹0.19 Cr₹0.16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹0.05 Cr₹0.02 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.25 Cr₹0.23 Cr₹0.24 Cr₹0.14 Cr₹0.15 Cr
Total Current Liabilities ₹251 Cr₹371 Cr₹322 Cr₹327 Cr₹222 Cr
Total Liabilities ₹1,738 Cr₹1,546 Cr₹1,334 Cr₹1,378 Cr₹1,268 Cr
ASSETS
Gross Block ₹2,195 Cr₹2,147 Cr₹1,958 Cr₹2,019 Cr₹2,030 Cr
Less: Accumulated Depreciation ₹1,398 Cr₹1,332 Cr₹1,267 Cr₹1,199 Cr₹1,115 Cr
Less: Impairment of Assets -----
Net Block ₹797 Cr₹815 Cr₹691 Cr₹820 Cr₹915 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹60 Cr₹0.08 Cr₹0.05 Cr₹1.49 Cr₹0.01 Cr
Long Term Investment ₹60 Cr₹0.08 Cr₹0.05 Cr₹1.49 Cr₹0.01 Cr
    Quoted ₹0.06 Cr₹0.08 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr
    Unquoted ₹60 Cr--₹1.47 Cr-
Long Term Loans & Advances ₹7.32 Cr₹4.97 Cr₹7.09 Cr₹4.51 Cr₹5.20 Cr
Other Non Current Assets ₹0.73 Cr₹0.16 Cr₹0.77 Cr₹0.27 Cr₹0.08 Cr
Total Non-Current Assets ₹865 Cr₹820 Cr₹699 Cr₹826 Cr₹921 Cr
Current Assets Loans & Advances -----
Currents Investments ₹11 Cr₹11 Cr₹13 Cr₹10 Cr₹9.76 Cr
    Quoted ₹3.38 Cr₹3.15 Cr₹5.16 Cr₹4.97 Cr₹5.32 Cr
    Unquoted ₹8.05 Cr₹7.73 Cr₹7.55 Cr₹5.51 Cr₹4.45 Cr
Inventories ₹191 Cr₹126 Cr₹214 Cr₹187 Cr₹102 Cr
    Raw Materials ₹25 Cr₹11 Cr₹31 Cr₹65 Cr₹55 Cr
    Work-in Progress ₹27 Cr₹20 Cr₹23 Cr₹18 Cr₹13 Cr
    Finished Goods ₹99 Cr₹54 Cr₹109 Cr₹77 Cr₹28 Cr
    Packing Materials ₹0.65 Cr₹0.17 Cr₹0.36 Cr₹0.64 Cr₹0.60 Cr
    Stores  and Spare ₹3.34 Cr₹2.81 Cr₹2.61 Cr₹0.66 Cr₹0.62 Cr
    Other Inventory ₹36 Cr₹37 Cr₹48 Cr₹26 Cr₹4.96 Cr
Sundry Debtors ₹583 Cr₹555 Cr₹338 Cr₹275 Cr₹163 Cr
    Debtors more than Six months ₹3.41 Cr₹0.67 Cr₹0.57 Cr₹0.38 Cr₹3.70 Cr
    Debtors Others ₹580 Cr₹555 Cr₹338 Cr₹275 Cr₹160 Cr
Cash and Bank ₹17 Cr₹21 Cr₹54 Cr₹49 Cr₹55 Cr
    Cash in hand ₹0.51 Cr₹0.58 Cr₹1.31 Cr₹0.71 Cr₹0.46 Cr
    Balances at Bank ₹16 Cr₹21 Cr₹53 Cr₹48 Cr₹54 Cr
    Other cash and bank balances -----
Other Current Assets ₹13 Cr₹1.71 Cr₹2.32 Cr₹2.14 Cr₹4.55 Cr
    Interest accrued on Investments ₹0.55 Cr₹0.16 Cr₹0.49 Cr₹0.31 Cr₹0.37 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.77 Cr
    Prepaid Expenses ₹2.29 Cr₹1.55 Cr₹1.82 Cr₹1.82 Cr₹2.63 Cr
    Other current_assets ₹9.81 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.77 Cr
Short Term Loans and Advances ₹58 Cr₹11 Cr₹13 Cr₹28 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹51 Cr₹5.06 Cr₹6.93 Cr₹22 Cr₹5.99 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.17 Cr₹5.87 Cr₹6.57 Cr₹6.23 Cr₹6.28 Cr
Total Current Assets ₹873 Cr₹726 Cr₹635 Cr₹552 Cr₹347 Cr
Net Current Assets (Including Current Investments) ₹622 Cr₹355 Cr₹313 Cr₹225 Cr₹125 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,738 Cr₹1,546 Cr₹1,334 Cr₹1,378 Cr₹1,268 Cr
Contingent Liabilities -----
Total Debt ₹250 Cr₹206 Cr₹257 Cr₹236 Cr₹198 Cr
Book Value -42.6536.4736.9036.85
Adjusted Book Value 50.4642.6536.4736.9036.85

Compare Balance Sheet of peers of RESPONSIVE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RESPONSIVE INDUSTRIES ₹5,357.3 Cr 6% 0.4% -28.2% Stock Analytics
SUPREME INDUSTRIES ₹55,278.9 Cr -4.9% -0.1% -20.5% Stock Analytics
ASTRAL ₹38,688.8 Cr -1% 4.2% -25% Stock Analytics
FINOLEX INDUSTRIES ₹13,157.2 Cr -1% 12.1% -31.9% Stock Analytics
TIME TECHNOPLAST ₹10,705.4 Cr -0.3% 1.5% 18.5% Stock Analytics
GARWARE HITECH FILMS ₹7,867.7 Cr 20% 19% 0.8% Stock Analytics


RESPONSIVE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RESPONSIVE INDUSTRIES

6%

0.4%

-28.2%

SENSEX

1%

2.1%

0.5%


You may also like the below Video Courses