RESPONSIVE INDUSTRIES
|
RESPONSIVE INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr | ₹26 Cr |
Equity - Authorised | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹42 Cr | ₹42 Cr |
Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr | ₹26 Cr |
Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr | ₹26 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,319 Cr | ₹1,110 Cr | ₹946 Cr | ₹942 Cr | ₹941 Cr |
Securities Premium | ₹261 Cr | ₹261 Cr | ₹261 Cr | ₹237 Cr | ₹237 Cr |
Capital Reserves | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.14 Cr | ₹0.14 Cr |
Profit & Loss Account Balance | ₹1,005 Cr | ₹808 Cr | ₹650 Cr | ₹685 Cr | ₹687 Cr |
General Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Reserves | ₹53 Cr | ₹41 Cr | ₹35 Cr | ₹20 Cr | ₹17 Cr |
Reserve excluding Revaluation Reserve | ₹1,319 Cr | ₹1,110 Cr | ₹946 Cr | ₹942 Cr | ₹941 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,345 Cr | ₹1,137 Cr | ₹972 Cr | ₹969 Cr | ₹967 Cr |
Minority Interest | - | - | - | ₹34 Cr | ₹34 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹110 Cr | ₹8.86 Cr | ₹18 Cr | ₹30 Cr | ₹31 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹129 Cr | ₹17 Cr | ₹24 Cr | ₹30 Cr | ₹31 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-18 Cr | ₹-7.90 Cr | ₹-5.26 Cr | ₹-0.69 Cr | ₹-0.37 Cr |
Unsecured Loans | - | ₹0.08 Cr | ₹0.07 Cr | ₹0.16 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | ₹0.08 Cr | ₹0.07 Cr | ₹0.16 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹9.50 Cr |
Deferred Tax Assets | ₹2.02 Cr | ₹1.88 Cr | ₹1.70 Cr | ₹1.43 Cr | ₹3.40 Cr |
Deferred Tax Liability | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr |
Other Long Term Liabilities | ₹3.63 Cr | ₹5.72 Cr | ₹1.67 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.35 Cr | ₹6.54 Cr | ₹5.83 Cr | ₹5.14 Cr | ₹3.75 Cr |
Total Non-Current Liabilities | ₹141 Cr | ₹38 Cr | ₹40 Cr | ₹48 Cr | ₹44 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹96 Cr | ₹158 Cr | ₹70 Cr | ₹112 Cr | ₹46 Cr |
Sundry Creditors | ₹96 Cr | ₹158 Cr | ₹70 Cr | ₹112 Cr | ₹46 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹33 Cr | ₹25 Cr | ₹21 Cr | ₹9.92 Cr | ₹9.72 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹1.86 Cr |
Advances received from customers | ₹3.53 Cr | ₹4.78 Cr | ₹4.68 Cr | ₹6.26 Cr | ₹5.32 Cr |
Interest Accrued But Not Due | - | ₹0.01 Cr | ₹0.06 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹30 Cr | ₹21 Cr | ₹17 Cr | ₹3.66 Cr | ₹2.54 Cr |
Short Term Borrowings | ₹121 Cr | ₹187 Cr | ₹231 Cr | ₹205 Cr | ₹166 Cr |
Secured ST Loans repayable on Demands | ₹121 Cr | ₹187 Cr | ₹231 Cr | ₹205 Cr | ₹166 Cr |
Working Capital Loans- Sec | ₹85 Cr | ₹171 Cr | ₹202 Cr | ₹173 Cr | ₹151 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-85 Cr | ₹-171 Cr | ₹-202 Cr | ₹-173 Cr | ₹-151 Cr |
Short Term Provisions | ₹0.25 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹0.05 Cr | ₹0.02 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.25 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.14 Cr | ₹0.15 Cr |
Total Current Liabilities | ₹251 Cr | ₹371 Cr | ₹322 Cr | ₹327 Cr | ₹222 Cr |
Total Liabilities | ₹1,738 Cr | ₹1,546 Cr | ₹1,334 Cr | ₹1,378 Cr | ₹1,268 Cr |
ASSETS | |||||
Gross Block | ₹2,195 Cr | ₹2,147 Cr | ₹1,958 Cr | ₹2,019 Cr | ₹2,030 Cr |
Less: Accumulated Depreciation | ₹1,398 Cr | ₹1,332 Cr | ₹1,267 Cr | ₹1,199 Cr | ₹1,115 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹797 Cr | ₹815 Cr | ₹691 Cr | ₹820 Cr | ₹915 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹60 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹1.49 Cr | ₹0.01 Cr |
Long Term Investment | ₹60 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹1.49 Cr | ₹0.01 Cr |
Quoted | ₹0.06 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr |
Unquoted | ₹60 Cr | - | - | ₹1.47 Cr | - |
Long Term Loans & Advances | ₹7.32 Cr | ₹4.97 Cr | ₹7.09 Cr | ₹4.51 Cr | ₹5.20 Cr |
Other Non Current Assets | ₹0.73 Cr | ₹0.16 Cr | ₹0.77 Cr | ₹0.27 Cr | ₹0.08 Cr |
Total Non-Current Assets | ₹865 Cr | ₹820 Cr | ₹699 Cr | ₹826 Cr | ₹921 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹9.76 Cr |
Quoted | ₹3.38 Cr | ₹3.15 Cr | ₹5.16 Cr | ₹4.97 Cr | ₹5.32 Cr |
Unquoted | ₹8.05 Cr | ₹7.73 Cr | ₹7.55 Cr | ₹5.51 Cr | ₹4.45 Cr |
Inventories | ₹191 Cr | ₹126 Cr | ₹214 Cr | ₹187 Cr | ₹102 Cr |
Raw Materials | ₹25 Cr | ₹11 Cr | ₹31 Cr | ₹65 Cr | ₹55 Cr |
Work-in Progress | ₹27 Cr | ₹20 Cr | ₹23 Cr | ₹18 Cr | ₹13 Cr |
Finished Goods | ₹99 Cr | ₹54 Cr | ₹109 Cr | ₹77 Cr | ₹28 Cr |
Packing Materials | ₹0.65 Cr | ₹0.17 Cr | ₹0.36 Cr | ₹0.64 Cr | ₹0.60 Cr |
Stores  and Spare | ₹3.34 Cr | ₹2.81 Cr | ₹2.61 Cr | ₹0.66 Cr | ₹0.62 Cr |
Other Inventory | ₹36 Cr | ₹37 Cr | ₹48 Cr | ₹26 Cr | ₹4.96 Cr |
Sundry Debtors | ₹583 Cr | ₹555 Cr | ₹338 Cr | ₹275 Cr | ₹163 Cr |
Debtors more than Six months | ₹3.41 Cr | ₹0.67 Cr | ₹0.57 Cr | ₹0.38 Cr | ₹3.70 Cr |
Debtors Others | ₹580 Cr | ₹555 Cr | ₹338 Cr | ₹275 Cr | ₹160 Cr |
Cash and Bank | ₹17 Cr | ₹21 Cr | ₹54 Cr | ₹49 Cr | ₹55 Cr |
Cash in hand | ₹0.51 Cr | ₹0.58 Cr | ₹1.31 Cr | ₹0.71 Cr | ₹0.46 Cr |
Balances at Bank | ₹16 Cr | ₹21 Cr | ₹53 Cr | ₹48 Cr | ₹54 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹13 Cr | ₹1.71 Cr | ₹2.32 Cr | ₹2.14 Cr | ₹4.55 Cr |
Interest accrued on Investments | ₹0.55 Cr | ₹0.16 Cr | ₹0.49 Cr | ₹0.31 Cr | ₹0.37 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.77 Cr |
Prepaid Expenses | ₹2.29 Cr | ₹1.55 Cr | ₹1.82 Cr | ₹1.82 Cr | ₹2.63 Cr |
Other current_assets | ₹9.81 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.77 Cr |
Short Term Loans and Advances | ₹58 Cr | ₹11 Cr | ₹13 Cr | ₹28 Cr | ₹12 Cr |
Advances recoverable in cash or in kind | ₹51 Cr | ₹5.06 Cr | ₹6.93 Cr | ₹22 Cr | ₹5.99 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.17 Cr | ₹5.87 Cr | ₹6.57 Cr | ₹6.23 Cr | ₹6.28 Cr |
Total Current Assets | ₹873 Cr | ₹726 Cr | ₹635 Cr | ₹552 Cr | ₹347 Cr |
Net Current Assets (Including Current Investments) | ₹622 Cr | ₹355 Cr | ₹313 Cr | ₹225 Cr | ₹125 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,738 Cr | ₹1,546 Cr | ₹1,334 Cr | ₹1,378 Cr | ₹1,268 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹250 Cr | ₹206 Cr | ₹257 Cr | ₹236 Cr | ₹198 Cr |
Book Value | - | 42.65 | 36.47 | 36.90 | 36.85 |
Adjusted Book Value | 50.46 | 42.65 | 36.47 | 36.90 | 36.85 |
Compare Balance Sheet of peers of RESPONSIVE INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RESPONSIVE INDUSTRIES | ₹5,357.3 Cr | 6% | 0.4% | -28.2% | Stock Analytics | |
SUPREME INDUSTRIES | ₹55,278.9 Cr | -4.9% | -0.1% | -20.5% | Stock Analytics | |
ASTRAL | ₹38,688.8 Cr | -1% | 4.2% | -25% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹13,157.2 Cr | -1% | 12.1% | -31.9% | Stock Analytics | |
TIME TECHNOPLAST | ₹10,705.4 Cr | -0.3% | 1.5% | 18.5% | Stock Analytics | |
GARWARE HITECH FILMS | ₹7,867.7 Cr | 20% | 19% | 0.8% | Stock Analytics |
RESPONSIVE INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RESPONSIVE INDUSTRIES | 6% |
0.4% |
-28.2% |
SENSEX | 1% |
2.1% |
0.5% |
You may also like the below Video Courses