RESPONSIVE INDUSTRIES
|
RESPONSIVE INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr |
| Equity - Authorised | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹42 Cr |
| Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr |
| Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,532 Cr | ₹1,319 Cr | ₹1,110 Cr | ₹946 Cr | ₹942 Cr |
| Securities Premium | ₹261 Cr | ₹261 Cr | ₹261 Cr | ₹261 Cr | ₹237 Cr |
| Capital Reserves | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.14 Cr |
| Profit & Loss Account Balance | ₹1,150 Cr | ₹1,005 Cr | ₹808 Cr | ₹650 Cr | ₹685 Cr |
| General Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Reserves | ₹121 Cr | ₹53 Cr | ₹41 Cr | ₹35 Cr | ₹20 Cr |
| Reserve excluding Revaluation Reserve | ₹1,532 Cr | ₹1,319 Cr | ₹1,110 Cr | ₹946 Cr | ₹942 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,559 Cr | ₹1,345 Cr | ₹1,137 Cr | ₹972 Cr | ₹969 Cr |
| Minority Interest | - | - | - | - | ₹34 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹96 Cr | ₹110 Cr | ₹8.86 Cr | ₹18 Cr | ₹30 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹116 Cr | ₹129 Cr | ₹17 Cr | ₹24 Cr | ₹30 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-21 Cr | ₹-18 Cr | ₹-7.90 Cr | ₹-5.26 Cr | ₹-0.69 Cr |
| Unsecured Loans | - | - | ₹0.08 Cr | ₹0.07 Cr | ₹0.16 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | ₹0.08 Cr | ₹0.07 Cr | ₹0.16 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹22 Cr | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr |
| Deferred Tax Assets | ₹2.20 Cr | ₹2.02 Cr | ₹1.88 Cr | ₹1.70 Cr | ₹1.43 Cr |
| Deferred Tax Liability | ₹24 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr |
| Other Long Term Liabilities | ₹2.21 Cr | ₹3.63 Cr | ₹5.72 Cr | ₹1.67 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.79 Cr | ₹7.35 Cr | ₹6.54 Cr | ₹5.83 Cr | ₹5.14 Cr |
| Total Non-Current Liabilities | ₹127 Cr | ₹141 Cr | ₹38 Cr | ₹40 Cr | ₹48 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹57 Cr | ₹96 Cr | ₹158 Cr | ₹70 Cr | ₹112 Cr |
| Sundry Creditors | ₹57 Cr | ₹96 Cr | ₹158 Cr | ₹70 Cr | ₹112 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹33 Cr | ₹33 Cr | ₹25 Cr | ₹21 Cr | ₹9.92 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.41 Cr | ₹3.53 Cr | ₹4.78 Cr | ₹4.68 Cr | ₹6.26 Cr |
| Interest Accrued But Not Due | - | - | ₹0.01 Cr | ₹0.06 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹28 Cr | ₹30 Cr | ₹21 Cr | ₹17 Cr | ₹3.66 Cr |
| Short Term Borrowings | ₹76 Cr | ₹121 Cr | ₹187 Cr | ₹231 Cr | ₹205 Cr |
| Secured ST Loans repayable on Demands | ₹76 Cr | ₹121 Cr | ₹187 Cr | ₹231 Cr | ₹205 Cr |
| Working Capital Loans- Sec | ₹76 Cr | ₹85 Cr | ₹171 Cr | ₹202 Cr | ₹173 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-76 Cr | ₹-85 Cr | ₹-171 Cr | ₹-202 Cr | ₹-173 Cr |
| Short Term Provisions | ₹0.38 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹0.05 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.38 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.14 Cr |
| Total Current Liabilities | ₹167 Cr | ₹251 Cr | ₹371 Cr | ₹322 Cr | ₹327 Cr |
| Total Liabilities | ₹1,853 Cr | ₹1,738 Cr | ₹1,546 Cr | ₹1,334 Cr | ₹1,378 Cr |
| ASSETS | |||||
| Gross Block | ₹2,201 Cr | ₹2,195 Cr | ₹2,147 Cr | ₹1,958 Cr | ₹2,019 Cr |
| Less: Accumulated Depreciation | ₹1,461 Cr | ₹1,398 Cr | ₹1,332 Cr | ₹1,267 Cr | ₹1,199 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹740 Cr | ₹797 Cr | ₹815 Cr | ₹691 Cr | ₹820 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹66 Cr | ₹60 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹1.49 Cr |
| Long Term Investment | ₹66 Cr | ₹60 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹1.49 Cr |
| Quoted | ₹0.06 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Unquoted | ₹66 Cr | ₹60 Cr | - | - | ₹1.47 Cr |
| Long Term Loans & Advances | ₹6.03 Cr | ₹7.32 Cr | ₹4.97 Cr | ₹7.09 Cr | ₹4.51 Cr |
| Other Non Current Assets | ₹10 Cr | ₹9.92 Cr | ₹0.16 Cr | ₹0.77 Cr | ₹0.27 Cr |
| Total Non-Current Assets | ₹823 Cr | ₹874 Cr | ₹820 Cr | ₹699 Cr | ₹826 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹9.30 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹10 Cr |
| Quoted | ₹3.33 Cr | ₹3.38 Cr | ₹3.15 Cr | ₹5.16 Cr | ₹4.97 Cr |
| Unquoted | ₹5.97 Cr | ₹8.05 Cr | ₹7.73 Cr | ₹7.55 Cr | ₹5.51 Cr |
| Inventories | ₹206 Cr | ₹191 Cr | ₹126 Cr | ₹214 Cr | ₹187 Cr |
| Raw Materials | ₹32 Cr | ₹25 Cr | ₹11 Cr | ₹31 Cr | ₹65 Cr |
| Work-in Progress | ₹54 Cr | ₹27 Cr | ₹20 Cr | ₹23 Cr | ₹18 Cr |
| Finished Goods | ₹96 Cr | ₹99 Cr | ₹54 Cr | ₹109 Cr | ₹77 Cr |
| Packing Materials | ₹0.65 Cr | ₹0.65 Cr | ₹0.17 Cr | ₹0.36 Cr | ₹0.64 Cr |
| Stores  and Spare | ₹3.96 Cr | ₹3.34 Cr | ₹2.81 Cr | ₹2.61 Cr | ₹0.66 Cr |
| Other Inventory | ₹19 Cr | ₹36 Cr | ₹37 Cr | ₹48 Cr | ₹26 Cr |
| Sundry Debtors | ₹742 Cr | ₹583 Cr | ₹555 Cr | ₹338 Cr | ₹275 Cr |
| Debtors more than Six months | ₹44 Cr | ₹3.41 Cr | ₹0.67 Cr | ₹0.57 Cr | ₹0.38 Cr |
| Debtors Others | ₹698 Cr | ₹580 Cr | ₹555 Cr | ₹338 Cr | ₹275 Cr |
| Cash and Bank | ₹10 Cr | ₹7.61 Cr | ₹21 Cr | ₹54 Cr | ₹49 Cr |
| Cash in hand | ₹0.81 Cr | ₹0.51 Cr | ₹0.58 Cr | ₹1.31 Cr | ₹0.71 Cr |
| Balances at Bank | ₹9.20 Cr | ₹7.09 Cr | ₹21 Cr | ₹53 Cr | ₹48 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹16 Cr | ₹13 Cr | ₹1.71 Cr | ₹2.32 Cr | ₹2.14 Cr |
| Interest accrued on Investments | ₹0.24 Cr | ₹0.55 Cr | ₹0.16 Cr | ₹0.49 Cr | ₹0.31 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.52 Cr | ₹2.29 Cr | ₹1.55 Cr | ₹1.82 Cr | ₹1.82 Cr |
| Other current_assets | ₹12 Cr | ₹9.81 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Short Term Loans and Advances | ₹47 Cr | ₹58 Cr | ₹11 Cr | ₹13 Cr | ₹28 Cr |
| Advances recoverable in cash or in kind | ₹42 Cr | ₹51 Cr | ₹5.06 Cr | ₹6.93 Cr | ₹22 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.71 Cr | ₹7.17 Cr | ₹5.87 Cr | ₹6.57 Cr | ₹6.23 Cr |
| Total Current Assets | ₹1,030 Cr | ₹864 Cr | ₹726 Cr | ₹635 Cr | ₹552 Cr |
| Net Current Assets (Including Current Investments) | ₹863 Cr | ₹613 Cr | ₹355 Cr | ₹313 Cr | ₹225 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,853 Cr | ₹1,738 Cr | ₹1,546 Cr | ₹1,334 Cr | ₹1,378 Cr |
| Contingent Liabilities | ₹7.79 Cr | ₹1.78 Cr | - | - | - |
| Total Debt | ₹192 Cr | ₹250 Cr | ₹206 Cr | ₹257 Cr | ₹236 Cr |
| Book Value | - | 50.46 | 42.65 | 36.47 | 36.90 |
| Adjusted Book Value | 58.47 | 50.46 | 42.65 | 36.47 | 36.90 |
Compare Balance Sheet of peers of RESPONSIVE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RESPONSIVE INDUSTRIES | ₹4,600.2 Cr | 0.8% | -18.4% | -20.2% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹43,925.9 Cr | -0% | 8.8% | -18.9% | Stock Analytics | |
| ASTRAL | ₹38,819.9 Cr | -1.9% | 6.3% | 2.1% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹17,220.8 Cr | 7.7% | 6.7% | 104.3% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹14,591.5 Cr | 4.7% | 13.4% | 85.1% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,368.2 Cr | 2.6% | -2.3% | -21% | Stock Analytics | |
RESPONSIVE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RESPONSIVE INDUSTRIES | 0.8% |
-18.4% |
-20.2% |
| SENSEX | 1.2% |
0.4% |
-2.9% |
You may also like the below Video Courses