Home > Balance Sheet > REPRO INDIA

REPRO INDIA
Balance Sheet

COMMUNITY POLL
for REPRO INDIA
Please provide your vote to see the results

REPRO INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹13 Cr₹13 Cr₹12 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹13 Cr₹13 Cr₹12 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹13 Cr₹13 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.28 Cr₹0.03 Cr₹26 Cr₹7.69 Cr₹3.77 Cr
Total Reserves ₹368 Cr₹369 Cr₹257 Cr₹248 Cr₹238 Cr
    Securities Premium ₹250 Cr₹249 Cr₹147 Cr₹147 Cr₹117 Cr
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹85 Cr₹88 Cr₹80 Cr₹71 Cr₹94 Cr
    General Reserves ₹32 Cr₹32 Cr₹31 Cr₹24 Cr₹20 Cr
    Other Reserves ---₹7.00 Cr₹6.96 Cr
Reserve excluding Revaluation Reserve ₹368 Cr₹369 Cr₹257 Cr₹248 Cr₹238 Cr
Revaluation reserve -----
Shareholder's Funds ₹382 Cr₹384 Cr₹297 Cr₹269 Cr₹254 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹21 Cr₹1.38 Cr₹38 Cr₹21 Cr₹57 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹21 Cr₹1.38 Cr₹38 Cr₹21 Cr₹57 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-37 Cr₹-35 Cr₹-34 Cr₹-34 Cr₹-34 Cr
    Deferred Tax Assets ₹43 Cr₹41 Cr₹39 Cr₹40 Cr₹38 Cr
    Deferred Tax Liability ₹5.93 Cr₹6.27 Cr₹4.58 Cr₹5.94 Cr₹4.09 Cr
Other Long Term Liabilities ₹19 Cr₹14 Cr₹20 Cr₹26 Cr₹30 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.69 Cr₹4.75 Cr₹6.02 Cr₹5.28 Cr₹5.10 Cr
Total Non-Current Liabilities ₹8.43 Cr₹-15 Cr₹30 Cr₹18 Cr₹58 Cr
Current Liabilities -----
Trade Payables ₹50 Cr₹49 Cr₹52 Cr₹40 Cr₹33 Cr
    Sundry Creditors ₹50 Cr₹49 Cr₹52 Cr₹40 Cr₹33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹19 Cr₹37 Cr₹33 Cr₹57 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers --₹0.49 Cr₹0.56 Cr₹25 Cr
    Interest Accrued But Not Due ₹0.26 Cr-₹0.19 Cr₹0.22 Cr₹0.37 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹22 Cr₹19 Cr₹36 Cr₹32 Cr₹32 Cr
Short Term Borrowings ₹44 Cr₹25 Cr₹13 Cr₹34 Cr₹31 Cr
    Secured ST Loans repayable on Demands ₹44 Cr₹25 Cr₹13 Cr₹34 Cr₹31 Cr
    Working Capital Loans- Sec ₹43 Cr₹23 Cr₹11 Cr₹20 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-43 Cr₹-23 Cr₹-11 Cr₹-20 Cr₹-21 Cr
Short Term Provisions ₹2.01 Cr₹1.65 Cr₹1.19 Cr₹1.31 Cr₹1.03 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.50 Cr₹0.54 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.51 Cr₹1.11 Cr₹1.19 Cr₹1.31 Cr₹1.03 Cr
Total Current Liabilities ₹119 Cr₹95 Cr₹103 Cr₹108 Cr₹123 Cr
Total Liabilities ₹510 Cr₹463 Cr₹429 Cr₹395 Cr₹434 Cr
ASSETS
Gross Block ₹424 Cr₹342 Cr₹351 Cr₹351 Cr₹369 Cr
Less: Accumulated Depreciation ₹150 Cr₹119 Cr₹101 Cr₹96 Cr₹77 Cr
Less: Impairment of Assets -----
Net Block ₹275 Cr₹224 Cr₹250 Cr₹255 Cr₹291 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.42 Cr₹12 Cr-₹1.96 Cr₹8.21 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹17 Cr₹11 Cr₹11 Cr₹7.63 Cr₹10 Cr
Other Non Current Assets ₹1.24 Cr₹1.71 Cr₹1.15 Cr₹0.28 Cr-
Total Non-Current Assets ₹342 Cr₹287 Cr₹273 Cr₹268 Cr₹310 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2.09 Cr₹0.51 Cr₹1.49 Cr--
    Quoted ₹2.09 Cr₹0.51 Cr₹1.49 Cr--
    Unquoted -----
Inventories ₹52 Cr₹47 Cr₹57 Cr₹39 Cr₹28 Cr
    Raw Materials ₹25 Cr₹27 Cr₹29 Cr₹29 Cr₹19 Cr
    Work-in Progress ₹2.66 Cr₹3.15 Cr₹19 Cr₹4.51 Cr₹3.43 Cr
    Finished Goods ₹17 Cr₹10 Cr₹1.58 Cr₹0.41 Cr₹0.82 Cr
    Packing Materials -----
    Stores  and Spare ₹7.58 Cr₹6.90 Cr₹6.83 Cr₹4.74 Cr₹4.09 Cr
    Other Inventory ----₹0.46 Cr
Sundry Debtors ₹61 Cr₹80 Cr₹68 Cr₹63 Cr₹80 Cr
    Debtors more than Six months ₹11 Cr₹7.86 Cr₹9.61 Cr₹18 Cr₹36 Cr
    Debtors Others ₹55 Cr₹77 Cr₹64 Cr₹50 Cr₹48 Cr
Cash and Bank ₹9.05 Cr₹7.70 Cr₹3.87 Cr₹6.59 Cr₹6.47 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.08 Cr₹0.03 Cr₹0.05 Cr
    Balances at Bank ₹9.04 Cr₹7.69 Cr₹3.79 Cr₹6.56 Cr₹6.42 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.78 Cr₹13 Cr₹6.67 Cr₹12 Cr₹4.55 Cr
    Interest accrued on Investments ₹0.08 Cr₹0.06 Cr₹0.05 Cr₹0.08 Cr₹0.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.14 Cr₹1.27 Cr₹2.22 Cr₹1.57 Cr₹1.35 Cr
    Other current_assets ₹2.56 Cr₹12 Cr₹4.40 Cr₹10 Cr₹3.14 Cr
Short Term Loans and Advances ₹34 Cr₹23 Cr₹19 Cr₹6.29 Cr₹5.70 Cr
    Advances recoverable in cash or in kind ₹22 Cr₹10 Cr₹4.63 Cr₹6.04 Cr₹5.35 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹0.25 Cr-
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹13 Cr₹14 Cr-₹0.35 Cr
Total Current Assets ₹162 Cr₹172 Cr₹156 Cr₹127 Cr₹124 Cr
Net Current Assets (Including Current Investments) ₹43 Cr₹77 Cr₹54 Cr₹19 Cr₹1.56 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹510 Cr₹463 Cr₹429 Cr₹395 Cr₹434 Cr
Contingent Liabilities ₹62 Cr₹62 Cr₹62 Cr₹45 Cr₹45 Cr
Total Debt ₹71 Cr₹29 Cr₹66 Cr₹66 Cr₹102 Cr
Book Value 266.70268.29212.24205.23206.93
Adjusted Book Value 266.70268.29212.24205.23206.93

Compare Balance Sheet of peers of REPRO INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
REPRO INDIA ₹648.8 Cr -6.1% -12.8% -26.2% Stock Analytics
DB CORP ₹4,758.1 Cr 0.7% -1% -18.7% Stock Analytics
MPS ₹3,683.7 Cr -2.3% -5.4% -11.2% Stock Analytics
NAVNEET EDUCATION ₹3,413.3 Cr -2.7% 2% -4.2% Stock Analytics
JAGRAN PRAKASHAN ₹1,561.7 Cr -1.4% -0.6% -24.7% Stock Analytics
THE SANDESH ₹898.9 Cr -5.1% 1% -27.3% Stock Analytics


REPRO INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
REPRO INDIA

-6.1%

-12.8%

-26.2%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses