REDINGTON
|
REDINGTON Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹78 Cr |
Equity - Authorised | ₹250 Cr | ₹170 Cr | ₹170 Cr | ₹170 Cr | ₹85 Cr |
Equity - Issued | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹78 Cr |
Equity Paid Up | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹78 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹0.60 Cr | ₹0.60 Cr | ₹4.18 Cr | ₹4.84 Cr | ₹32 Cr |
Total Reserves | ₹8,564 Cr | ₹7,392 Cr | ₹6,767 Cr | ₹5,624 Cr | ₹4,829 Cr |
Securities Premium | ₹176 Cr | ₹176 Cr | ₹175 Cr | ₹174 Cr | ₹223 Cr |
Capital Reserves | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
Profit & Loss Account Balance | ₹7,436 Cr | ₹6,316 Cr | ₹5,660 Cr | ₹4,783 Cr | ₹3,957 Cr |
General Reserves | ₹110 Cr | ₹110 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr |
Other Reserves | ₹771 Cr | ₹718 Cr | ₹753 Cr | ₹487 Cr | ₹470 Cr |
Reserve excluding Revaluation Reserve | ₹8,564 Cr | ₹7,392 Cr | ₹6,767 Cr | ₹5,624 Cr | ₹4,829 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹8,721 Cr | ₹7,549 Cr | ₹6,927 Cr | ₹5,785 Cr | ₹4,939 Cr |
Minority Interest | ₹476 Cr | ₹313 Cr | ₹366 Cr | ₹323 Cr | ₹373 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹16 Cr | ₹23 Cr | ₹50 Cr | ₹90 Cr | ₹4.56 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹16 Cr | ₹23 Cr | ₹50 Cr | ₹90 Cr | ₹4.56 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹0.15 Cr | ₹16 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹0.15 Cr | ₹16 Cr | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-67 Cr | ₹-82 Cr | ₹-40 Cr | ₹-30 Cr | ₹-28 Cr |
Deferred Tax Assets | ₹116 Cr | ₹105 Cr | ₹57 Cr | ₹40 Cr | ₹32 Cr |
Deferred Tax Liability | ₹50 Cr | ₹23 Cr | ₹17 Cr | ₹10 Cr | ₹3.71 Cr |
Other Long Term Liabilities | ₹129 Cr | ₹89 Cr | ₹121 Cr | ₹146 Cr | ₹129 Cr |
Long Term Trade Payables | - | - | ₹2.88 Cr | ₹6.99 Cr | - |
Long Term Provisions | ₹209 Cr | ₹189 Cr | ₹217 Cr | ₹166 Cr | ₹159 Cr |
Total Non-Current Liabilities | ₹287 Cr | ₹235 Cr | ₹351 Cr | ₹378 Cr | ₹264 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹13,392 Cr | ₹11,869 Cr | ₹10,971 Cr | ₹10,154 Cr | ₹7,300 Cr |
Sundry Creditors | ₹13,392 Cr | ₹11,869 Cr | ₹10,971 Cr | ₹10,154 Cr | ₹7,300 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,678 Cr | ₹1,328 Cr | ₹1,325 Cr | ₹1,020 Cr | ₹1,086 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹550 Cr | ₹382 Cr | ₹409 Cr | ₹273 Cr | ₹291 Cr |
Interest Accrued But Not Due | ₹2.43 Cr | ₹9.68 Cr | ₹12 Cr | ₹0.84 Cr | ₹1.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,125 Cr | ₹936 Cr | ₹904 Cr | ₹747 Cr | ₹794 Cr |
Short Term Borrowings | ₹2,603 Cr | ₹2,761 Cr | ₹3,077 Cr | ₹535 Cr | ₹434 Cr |
Secured ST Loans repayable on Demands | ₹320 Cr | ₹9.53 Cr | ₹803 Cr | ₹107 Cr | ₹40 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹2,283 Cr | ₹2,752 Cr | ₹2,274 Cr | ₹428 Cr | ₹395 Cr |
Short Term Provisions | ₹349 Cr | ₹250 Cr | ₹624 Cr | ₹474 Cr | ₹459 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹293 Cr | ₹200 Cr | ₹580 Cr | ₹447 Cr | ₹435 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹55 Cr | ₹50 Cr | ₹45 Cr | ₹27 Cr | ₹24 Cr |
Total Current Liabilities | ₹18,022 Cr | ₹16,208 Cr | ₹15,997 Cr | ₹12,183 Cr | ₹9,279 Cr |
Total Liabilities | ₹27,506 Cr | ₹24,305 Cr | ₹23,641 Cr | ₹18,669 Cr | ₹14,855 Cr |
ASSETS | |||||
Gross Block | ₹1,516 Cr | ₹1,546 Cr | ₹1,413 Cr | ₹1,264 Cr | ₹1,046 Cr |
Less: Accumulated Depreciation | ₹659 Cr | ₹697 Cr | ₹547 Cr | ₹564 Cr | ₹441 Cr |
Less: Impairment of Assets | ₹25 Cr | - | - | - | - |
Net Block | ₹833 Cr | ₹848 Cr | ₹866 Cr | ₹700 Cr | ₹605 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹11 Cr | ₹0.55 Cr | ₹8.12 Cr | ₹85 Cr | ₹0.29 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | - |
Long Term Loans & Advances | ₹402 Cr | ₹273 Cr | ₹248 Cr | ₹232 Cr | ₹243 Cr |
Other Non Current Assets | ₹5.00 Cr | ₹2.57 Cr | ₹3.11 Cr | ₹4.16 Cr | ₹6.53 Cr |
Total Non-Current Assets | ₹1,281 Cr | ₹1,143 Cr | ₹1,141 Cr | ₹1,022 Cr | ₹855 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹34 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹34 Cr | - | - |
Inventories | ₹6,287 Cr | ₹6,653 Cr | ₹7,085 Cr | ₹4,383 Cr | ₹2,902 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹9.43 Cr | ₹32 Cr | ₹43 Cr | ₹34 Cr | ₹45 Cr |
Other Inventory | ₹6,277 Cr | ₹6,621 Cr | ₹7,043 Cr | ₹4,349 Cr | ₹2,857 Cr |
Sundry Debtors | ₹17,330 Cr | ₹13,934 Cr | ₹12,030 Cr | ₹8,675 Cr | ₹6,801 Cr |
Debtors more than Six months | ₹242 Cr | ₹318 Cr | ₹273 Cr | ₹214 Cr | ₹196 Cr |
Debtors Others | ₹17,368 Cr | ₹13,872 Cr | ₹12,000 Cr | ₹8,669 Cr | ₹6,771 Cr |
Cash and Bank | ₹1,381 Cr | ₹1,621 Cr | ₹1,951 Cr | ₹3,659 Cr | ₹3,493 Cr |
Cash in hand | ₹2.41 Cr | ₹4.80 Cr | ₹1.52 Cr | ₹1.85 Cr | ₹2.42 Cr |
Balances at Bank | ₹1,379 Cr | ₹1,616 Cr | ₹1,949 Cr | ₹3,657 Cr | ₹3,491 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹297 Cr | ₹230 Cr | ₹178 Cr | ₹158 Cr | ₹273 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹5.63 Cr | ₹4.29 Cr | ₹11 Cr | ₹13 Cr | ₹8.65 Cr |
Prepaid Expenses | ₹120 Cr | ₹134 Cr | ₹76 Cr | ₹72 Cr | ₹50 Cr |
Other current_assets | ₹171 Cr | ₹92 Cr | ₹91 Cr | ₹73 Cr | ₹214 Cr |
Short Term Loans and Advances | ₹930 Cr | ₹724 Cr | ₹1,222 Cr | ₹765 Cr | ₹524 Cr |
Advances recoverable in cash or in kind | ₹408 Cr | ₹342 Cr | ₹433 Cr | ₹208 Cr | ₹82 Cr |
Advance income tax and TDS | - | - | ₹363 Cr | ₹281 Cr | ₹292 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹522 Cr | ₹383 Cr | ₹426 Cr | ₹276 Cr | ₹150 Cr |
Total Current Assets | ₹26,226 Cr | ₹23,162 Cr | ₹22,501 Cr | ₹17,640 Cr | ₹13,992 Cr |
Net Current Assets (Including Current Investments) | ₹8,204 Cr | ₹6,954 Cr | ₹6,504 Cr | ₹5,457 Cr | ₹4,713 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹27,506 Cr | ₹24,305 Cr | ₹23,641 Cr | ₹18,669 Cr | ₹14,855 Cr |
Contingent Liabilities | ₹563 Cr | ₹473 Cr | ₹431 Cr | ₹147 Cr | ₹171 Cr |
Total Debt | ₹2,619 Cr | ₹2,807 Cr | ₹3,127 Cr | ₹633 Cr | ₹445 Cr |
Book Value | 111.55 | 96.55 | 88.58 | 73.97 | 126.08 |
Adjusted Book Value | 111.55 | 96.55 | 88.58 | 73.97 | 63.04 |
Compare Balance Sheet of peers of REDINGTON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
REDINGTON | ₹18,536.5 Cr | -1.6% | -22.8% | 23.2% | Stock Analytics | |
ADANI ENTERPRISES | ₹263,390.0 Cr | 4.8% | -12.5% | -26.2% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹11,098.0 Cr | -5.2% | -6.3% | 120.2% | Stock Analytics | |
MMTC | ₹9,310.5 Cr | -1.7% | -9.4% | -39.2% | Stock Analytics | |
HONASA CONSUMER | ₹9,093.8 Cr | 7.9% | -5.9% | -38.6% | Stock Analytics | |
ENTERO HEALTHCARE SOLUTIONS | ₹5,249.8 Cr | -6.3% | 0.9% | -1.7% | Stock Analytics |
REDINGTON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
REDINGTON | -1.6% |
-22.8% |
23.2% |
SENSEX | -0% |
-2.4% |
1.2% |
You may also like the below Video Courses