RDB INFRASTRUCTURE AND POWER
|
RDB INFRASTRUCTURE AND POWER Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Authorised | ₹27 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr |
| Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹101 Cr | - | - | - | - |
| Total Reserves | ₹26 Cr | ₹20 Cr | ₹88 Cr | ₹84 Cr | ₹82 Cr |
| Securities Premium | - | - | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹26 Cr | ₹20 Cr | ₹42 Cr | ₹37 Cr | ₹35 Cr |
| General Reserves | - | - | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Other Reserves | ₹0.14 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹-0.16 Cr | ₹-0.43 Cr |
| Reserve excluding Revaluation Reserve | ₹26 Cr | ₹20 Cr | ₹88 Cr | ₹84 Cr | ₹82 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹145 Cr | ₹37 Cr | ₹106 Cr | ₹101 Cr | ₹99 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹53 Cr | ₹55 Cr | ₹16 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹53 Cr | ₹55 Cr | ₹16 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.02 Cr | - | ₹-0.14 Cr | ₹-0.16 Cr | ₹-0.20 Cr |
| Deferred Tax Assets | - | - | ₹0.14 Cr | ₹0.16 Cr | ₹0.20 Cr |
| Deferred Tax Liability | ₹0.02 Cr | - | - | - | - |
| Other Long Term Liabilities | ₹2.98 Cr | ₹2.57 Cr | ₹3.61 Cr | ₹1.82 Cr | ₹1.59 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.11 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Total Non-Current Liabilities | ₹3.11 Cr | ₹2.69 Cr | ₹57 Cr | ₹57 Cr | ₹17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹27 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹18 Cr |
| Sundry Creditors | ₹27 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹18 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹25 Cr | ₹30 Cr | ₹65 Cr | ₹102 Cr | ₹90 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹23 Cr | ₹27 Cr | ₹45 Cr | ₹75 Cr | ₹68 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.84 Cr | ₹2.80 Cr | ₹20 Cr | ₹28 Cr | ₹22 Cr |
| Short Term Borrowings | ₹77 Cr | ₹100 Cr | ₹154 Cr | ₹100 Cr | ₹34 Cr |
| Secured ST Loans repayable on Demands | ₹16 Cr | ₹1.45 Cr | - | ₹0.14 Cr | ₹0.93 Cr |
| Working Capital Loans- Sec | ₹16 Cr | ₹1.45 Cr | - | ₹0.14 Cr | ₹0.93 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹44 Cr | ₹97 Cr | ₹154 Cr | ₹100 Cr | ₹32 Cr |
| Short Term Provisions | ₹0.02 Cr | ₹0.05 Cr | ₹1.17 Cr | ₹0.93 Cr | ₹0.71 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹1.15 Cr | ₹0.93 Cr | ₹0.71 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.02 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Total Current Liabilities | ₹129 Cr | ₹145 Cr | ₹233 Cr | ₹216 Cr | ₹142 Cr |
| Total Liabilities | ₹277 Cr | ₹185 Cr | ₹396 Cr | ₹374 Cr | ₹259 Cr |
| ASSETS | |||||
| Gross Block | ₹0.33 Cr | ₹0.31 Cr | ₹2.10 Cr | ₹2.12 Cr | ₹1.81 Cr |
| Less: Accumulated Depreciation | ₹0.19 Cr | ₹0.16 Cr | ₹1.69 Cr | ₹1.67 Cr | ₹1.60 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹0.14 Cr | ₹0.14 Cr | ₹0.41 Cr | ₹0.45 Cr | ₹0.21 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.10 Cr | ₹0.10 Cr | ₹24 Cr | ₹19 Cr | ₹56 Cr |
| Long Term Investment | ₹0.10 Cr | ₹0.10 Cr | ₹24 Cr | ₹19 Cr | ₹56 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.10 Cr | ₹0.10 Cr | ₹24 Cr | ₹19 Cr | ₹56 Cr |
| Long Term Loans & Advances | ₹46 Cr | ₹0.47 Cr | ₹3.83 Cr | ₹0.71 Cr | ₹0.72 Cr |
| Other Non Current Assets | ₹3.66 Cr | ₹15 Cr | - | - | - |
| Total Non-Current Assets | ₹50 Cr | ₹15 Cr | ₹28 Cr | ₹20 Cr | ₹57 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹117 Cr | ₹109 Cr | ₹165 Cr | ₹293 Cr | ₹147 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹117 Cr | ₹109 Cr | ₹162 Cr | ₹291 Cr | ₹143 Cr |
| Finished Goods | - | - | ₹3.32 Cr | ₹1.29 Cr | ₹4.04 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹59 Cr | ₹21 Cr | ₹28 Cr | ₹6.46 Cr | ₹5.06 Cr |
| Debtors more than Six months | ₹31 Cr | ₹9.47 Cr | ₹6.22 Cr | ₹4.64 Cr | ₹4.70 Cr |
| Debtors Others | ₹29 Cr | ₹12 Cr | ₹21 Cr | ₹1.81 Cr | ₹0.36 Cr |
| Cash and Bank | ₹1.63 Cr | ₹3.31 Cr | ₹11 Cr | ₹5.44 Cr | ₹3.69 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.20 Cr |
| Balances at Bank | ₹1.61 Cr | ₹3.20 Cr | ₹10 Cr | ₹5.23 Cr | ₹3.50 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹50 Cr | ₹36 Cr | ₹164 Cr | ₹49 Cr | ₹46 Cr |
| Advances recoverable in cash or in kind | ₹26 Cr | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹7.14 Cr |
| Advance income tax and TDS | ₹2.16 Cr | ₹3.61 Cr | ₹5.13 Cr | ₹3.36 Cr | ₹3.62 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹22 Cr | ₹13 Cr | ₹141 Cr | ₹33 Cr | ₹35 Cr |
| Total Current Assets | ₹227 Cr | ₹170 Cr | ₹367 Cr | ₹354 Cr | ₹202 Cr |
| Net Current Assets (Including Current Investments) | ₹98 Cr | ₹25 Cr | ₹135 Cr | ₹138 Cr | ₹59 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹277 Cr | ₹185 Cr | ₹396 Cr | ₹374 Cr | ₹259 Cr |
| Contingent Liabilities | ₹36 Cr | ₹30 Cr | ₹21 Cr | ₹6.75 Cr | ₹7.03 Cr |
| Total Debt | ₹77 Cr | ₹100 Cr | ₹227 Cr | ₹181 Cr | ₹69 Cr |
| Book Value | - | 21.65 | 61.18 | 58.60 | 57.27 |
| Adjusted Book Value | 2.49 | 2.17 | 6.12 | 5.86 | 5.73 |
Compare Balance Sheet of peers of RDB INFRASTRUCTURE AND POWER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RDB INFRASTRUCTURE AND POWER | ₹972.0 Cr | -5.1% | 0.8% | -3.9% | Stock Analytics | |
| DLF | ₹180,846.0 Cr | -1.4% | -6.3% | -10.1% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹116,185.0 Cr | -3.2% | -1.1% | -6.9% | Stock Analytics | |
| GODREJ PROPERTIES | ₹63,667.5 Cr | -0.4% | -8.9% | -26.8% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,576.9 Cr | 2% | 2.3% | 6.5% | Stock Analytics | |
| OBEROI REALTY | ₹60,507.1 Cr | -2.4% | -4.1% | -16% | Stock Analytics | |
RDB INFRASTRUCTURE AND POWER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RDB INFRASTRUCTURE AND POWER | -5.1% |
0.8% |
-3.9% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses