RATNAMANI METALS & TUBES
|
RATNAMANI METALS & TUBES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹9.35 Cr | ₹9.35 Cr |
| Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹9.35 Cr | ₹9.35 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹9.35 Cr | ₹9.35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹10 Cr | - | - | - | - |
| Total Reserves | ₹3,613 Cr | ₹3,127 Cr | ₹2,590 Cr | ₹2,239 Cr | ₹1,978 Cr |
| Securities Premium | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹23 Cr | ₹23 Cr |
| Capital Reserves | ₹4.90 Cr | ₹4.90 Cr | ₹4.90 Cr | ₹4.90 Cr | ₹4.90 Cr |
| Profit & Loss Account Balance | ₹2,863 Cr | ₹2,373 Cr | ₹1,837 Cr | ₹1,483 Cr | ₹1,225 Cr |
| General Reserves | ₹726 Cr | ₹726 Cr | ₹726 Cr | ₹726 Cr | ₹726 Cr |
| Other Reserves | ₹0.75 Cr | ₹4.29 Cr | ₹4.11 Cr | ₹2.16 Cr | ₹-0.95 Cr |
| Reserve excluding Revaluation Reserve | ₹3,613 Cr | ₹3,127 Cr | ₹2,590 Cr | ₹2,239 Cr | ₹1,978 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,637 Cr | ₹3,141 Cr | ₹2,604 Cr | ₹2,248 Cr | ₹1,988 Cr |
| Minority Interest | ₹28 Cr | ₹76 Cr | ₹72 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹57 Cr | ₹21 Cr | ₹57 Cr | ₹96 Cr | ₹146 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹39 Cr | ₹66 Cr | ₹75 Cr | ₹59 Cr | ₹72 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹18 Cr | ₹-45 Cr | ₹-18 Cr | ₹37 Cr | ₹74 Cr |
| Unsecured Loans | ₹8.16 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹8.16 Cr | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹78 Cr | ₹74 Cr | ₹70 Cr | ₹42 Cr | ₹39 Cr |
| Deferred Tax Assets | ₹27 Cr | ₹19 Cr | ₹5.89 Cr | ₹3.01 Cr | ₹4.41 Cr |
| Deferred Tax Liability | ₹104 Cr | ₹93 Cr | ₹76 Cr | ₹45 Cr | ₹44 Cr |
| Other Long Term Liabilities | ₹96 Cr | ₹108 Cr | ₹116 Cr | ₹10 Cr | ₹17 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.98 Cr | - | - | - | - |
| Total Non-Current Liabilities | ₹241 Cr | ₹204 Cr | ₹244 Cr | ₹148 Cr | ₹202 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹458 Cr | ₹356 Cr | ₹374 Cr | ₹314 Cr | ₹242 Cr |
| Sundry Creditors | ₹458 Cr | ₹356 Cr | ₹374 Cr | ₹314 Cr | ₹242 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹445 Cr | ₹166 Cr | ₹354 Cr | ₹241 Cr | ₹160 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹361 Cr | ₹81 Cr | ₹227 Cr | ₹157 Cr | ₹43 Cr |
| Interest Accrued But Not Due | ₹0.14 Cr | ₹0.69 Cr | ₹1.19 Cr | ₹1.73 Cr | ₹2.30 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹84 Cr | ₹85 Cr | ₹126 Cr | ₹82 Cr | ₹114 Cr |
| Short Term Borrowings | ₹66 Cr | ₹66 Cr | ₹96 Cr | - | ₹0.80 Cr |
| Secured ST Loans repayable on Demands | ₹66 Cr | ₹53 Cr | - | - | ₹0.80 Cr |
| Working Capital Loans- Sec | ₹2.99 Cr | ₹0.21 Cr | - | - | ₹0.80 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-2.99 Cr | ₹12 Cr | ₹96 Cr | - | ₹-0.80 Cr |
| Short Term Provisions | ₹28 Cr | ₹12 Cr | ₹37 Cr | ₹10 Cr | ₹24 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹18 Cr | ₹7.32 Cr | ₹34 Cr | ₹8.09 Cr | ₹22 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹10 Cr | ₹5.04 Cr | ₹2.76 Cr | ₹2.17 Cr | ₹2.21 Cr |
| Total Current Liabilities | ₹997 Cr | ₹600 Cr | ₹861 Cr | ₹566 Cr | ₹427 Cr |
| Total Liabilities | ₹4,903 Cr | ₹4,020 Cr | ₹3,780 Cr | ₹2,962 Cr | ₹2,617 Cr |
| ASSETS | |||||
| Gross Block | ₹2,039 Cr | ₹1,755 Cr | ₹1,619 Cr | ₹1,297 Cr | ₹1,209 Cr |
| Less: Accumulated Depreciation | ₹690 Cr | ₹591 Cr | ₹497 Cr | ₹422 Cr | ₹344 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,348 Cr | ₹1,164 Cr | ₹1,122 Cr | ₹875 Cr | ₹865 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹190 Cr | ₹167 Cr | ₹101 Cr | ₹107 Cr | ₹76 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹54 Cr | ₹21 Cr | ₹15 Cr | ₹14 Cr | ₹9.20 Cr |
| Other Non Current Assets | ₹7.81 Cr | ₹2.52 Cr | ₹9.29 Cr | ₹1.98 Cr | ₹11 Cr |
| Total Non-Current Assets | ₹1,600 Cr | ₹1,354 Cr | ₹1,247 Cr | ₹998 Cr | ₹962 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹180 Cr | ₹89 Cr | ₹135 Cr | ₹109 Cr | ₹637 Cr |
| Quoted | ₹180 Cr | ₹89 Cr | ₹135 Cr | ₹109 Cr | ₹637 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,506 Cr | ₹1,349 Cr | ₹1,259 Cr | ₹1,112 Cr | ₹537 Cr |
| Raw Materials | ₹717 Cr | ₹562 Cr | ₹595 Cr | ₹653 Cr | ₹304 Cr |
| Work-in Progress | ₹446 Cr | ₹591 Cr | ₹431 Cr | ₹305 Cr | ₹127 Cr |
| Finished Goods | ₹209 Cr | ₹98 Cr | ₹129 Cr | ₹74 Cr | ₹56 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹101 Cr | ₹83 Cr | ₹70 Cr | ₹39 Cr | ₹34 Cr |
| Other Inventory | ₹33 Cr | ₹14 Cr | ₹34 Cr | ₹40 Cr | ₹16 Cr |
| Sundry Debtors | ₹1,265 Cr | ₹941 Cr | ₹1,009 Cr | ₹601 Cr | ₹403 Cr |
| Debtors more than Six months | ₹36 Cr | ₹26 Cr | ₹22 Cr | ₹48 Cr | ₹10 Cr |
| Debtors Others | ₹1,232 Cr | ₹918 Cr | ₹988 Cr | ₹553 Cr | ₹393 Cr |
| Cash and Bank | ₹225 Cr | ₹207 Cr | ₹34 Cr | ₹44 Cr | ₹55 Cr |
| Cash in hand | ₹0.29 Cr | ₹0.24 Cr | ₹0.30 Cr | ₹0.17 Cr | ₹0.20 Cr |
| Balances at Bank | ₹225 Cr | ₹207 Cr | ₹34 Cr | ₹44 Cr | ₹55 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹17 Cr | ₹21 Cr | ₹14 Cr | ₹8.75 Cr | ₹23 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.17 Cr | ₹5.28 Cr | ₹0.11 Cr | ₹0.70 Cr | ₹0.30 Cr |
| Prepaid Expenses | ₹13 Cr | ₹8.41 Cr | ₹6.04 Cr | ₹3.64 Cr | - |
| Other current_assets | ₹4.03 Cr | ₹6.86 Cr | ₹7.80 Cr | ₹4.41 Cr | ₹23 Cr |
| Short Term Loans and Advances | ₹110 Cr | ₹59 Cr | ₹81 Cr | ₹91 Cr | ₹0.20 Cr |
| Advances recoverable in cash or in kind | ₹44 Cr | ₹14 Cr | ₹24 Cr | ₹6.75 Cr | - |
| Advance income tax and TDS | ₹0.17 Cr | ₹0.00 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹66 Cr | ₹45 Cr | ₹58 Cr | ₹84 Cr | ₹0.20 Cr |
| Total Current Assets | ₹3,303 Cr | ₹2,666 Cr | ₹2,533 Cr | ₹1,965 Cr | ₹1,655 Cr |
| Net Current Assets (Including Current Investments) | ₹2,306 Cr | ₹2,066 Cr | ₹1,672 Cr | ₹1,399 Cr | ₹1,228 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,903 Cr | ₹4,020 Cr | ₹3,780 Cr | ₹2,962 Cr | ₹2,617 Cr |
| Contingent Liabilities | ₹53 Cr | ₹54 Cr | ₹52 Cr | ₹55 Cr | ₹9.39 Cr |
| Total Debt | ₹141 Cr | ₹142 Cr | ₹224 Cr | ₹148 Cr | ₹197 Cr |
| Book Value | - | 448.06 | 371.50 | 481.15 | 425.35 |
| Adjusted Book Value | 517.45 | 448.06 | 371.50 | 320.77 | 283.56 |
Compare Balance Sheet of peers of RATNAMANI METALS & TUBES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RATNAMANI METALS & TUBES | ₹17,109.7 Cr | 0.2% | 1.1% | -32% | Stock Analytics | |
| JSW STEEL | ₹288,857.0 Cr | -2.3% | 1.6% | 24.8% | Stock Analytics | |
| TATA STEEL | ₹223,766.0 Cr | -3.2% | 3.5% | 22.6% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,891.6 Cr | -8.1% | -6.3% | 10.3% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹57,042.6 Cr | -1.7% | 2.3% | 18.9% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,410.9 Cr | -1.5% | 2.4% | 20.5% | Stock Analytics | |
RATNAMANI METALS & TUBES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RATNAMANI METALS & TUBES | 0.2% |
1.1% |
-32% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses