RATNABHUMI DEVELOPERS
|
RATNABHUMI DEVELOPERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹27 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Securities Premium | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹8.09 Cr | ₹2.36 Cr | ₹2.23 Cr | ₹2.00 Cr | ₹1.83 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹27 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹41 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹43 Cr | ₹100 Cr | ₹47 Cr | ₹7.67 Cr | ₹0.56 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹5.83 Cr | ₹95 Cr | ₹40 Cr | ₹7.67 Cr | - |
| Term Loans - Institutions | ₹40 Cr | ₹12 Cr | ₹7.41 Cr | - | - |
| Other Secured | ₹-3.20 Cr | ₹-6.75 Cr | - | - | ₹0.56 Cr |
| Unsecured Loans | ₹71 Cr | ₹84 Cr | ₹62 Cr | ₹34 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹71 Cr | ₹84 Cr | ₹62 Cr | ₹34 Cr | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.07 Cr | ₹-0.10 Cr | ₹-0.02 Cr | ₹-0.01 Cr | ₹0.03 Cr |
| Deferred Tax Assets | ₹0.72 Cr | ₹0.72 Cr | ₹0.02 Cr | ₹0.03 Cr | - |
| Deferred Tax Liability | ₹0.65 Cr | ₹0.62 Cr | - | ₹0.01 Cr | ₹0.03 Cr |
| Other Long Term Liabilities | ₹2.41 Cr | ₹2.60 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹117 Cr | ₹187 Cr | ₹109 Cr | ₹42 Cr | ₹0.68 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2.74 Cr | ₹3.09 Cr | ₹10 Cr | ₹7.05 Cr | ₹0.05 Cr |
| Sundry Creditors | ₹2.74 Cr | ₹3.09 Cr | ₹10 Cr | ₹7.05 Cr | ₹0.05 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹43 Cr | ₹121 Cr | ₹66 Cr | ₹15 Cr | ₹0.00 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹29 Cr | ₹112 Cr | ₹65 Cr | ₹15 Cr | - |
| Interest Accrued But Not Due | ₹0.32 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹0.26 Cr | ₹0.27 Cr | - | - | - |
| Other Liabilities | ₹13 Cr | ₹7.85 Cr | ₹0.81 Cr | ₹0.30 Cr | ₹0.00 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | - | - | - | ₹0.08 Cr | ₹0.04 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | ₹0.08 Cr | ₹0.04 Cr |
| Total Current Liabilities | ₹45 Cr | ₹124 Cr | ₹76 Cr | ₹22 Cr | ₹0.10 Cr |
| Total Liabilities | ₹203 Cr | ₹345 Cr | ₹220 Cr | ₹99 Cr | ₹35 Cr |
| ASSETS | |||||
| Gross Block | ₹7.21 Cr | ₹7.18 Cr | ₹0.56 Cr | ₹0.26 Cr | ₹0.11 Cr |
| Less: Accumulated Depreciation | ₹2.05 Cr | ₹1.04 Cr | ₹0.25 Cr | ₹0.12 Cr | ₹0.09 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹5.16 Cr | ₹6.14 Cr | ₹0.31 Cr | ₹0.14 Cr | ₹0.02 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹2.31 Cr | - | - |
| Non Current Investments | ₹19 Cr | ₹15 Cr | ₹3.02 Cr | ₹0.66 Cr | ₹27 Cr |
| Long Term Investment | ₹19 Cr | ₹15 Cr | ₹3.02 Cr | ₹0.66 Cr | ₹27 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹19 Cr | ₹15 Cr | ₹3.02 Cr | ₹0.66 Cr | ₹27 Cr |
| Long Term Loans & Advances | ₹0.14 Cr | ₹0.91 Cr | ₹0.11 Cr | ₹0.55 Cr | ₹4.30 Cr |
| Other Non Current Assets | ₹0.05 Cr | - | - | - | - |
| Total Non-Current Assets | ₹24 Cr | ₹22 Cr | ₹5.75 Cr | ₹1.35 Cr | ₹31 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹174 Cr | ₹299 Cr | ₹211 Cr | ₹88 Cr | ₹3.79 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹62 Cr | ₹295 Cr | ₹207 Cr | ₹84 Cr | ₹0.05 Cr |
| Finished Goods | ₹112 Cr | ₹3.74 Cr | ₹3.74 Cr | ₹3.74 Cr | ₹3.74 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1.29 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.15 Cr |
| Debtors more than Six months | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.15 Cr |
| Debtors Others | ₹1.15 Cr | - | - | - | ₹0.00 Cr |
| Cash and Bank | ₹1.67 Cr | ₹3.44 Cr | ₹0.85 Cr | ₹4.56 Cr | ₹0.01 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Balances at Bank | ₹1.65 Cr | ₹3.43 Cr | ₹0.83 Cr | ₹4.55 Cr | ₹0.00 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.50 Cr | ₹0.39 Cr | ₹0.28 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Interest accrued on Investments | - | ₹0.08 Cr | - | - | ₹0.00 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.00 Cr | - | - | - | - |
| Prepaid Expenses | ₹0.01 Cr | ₹0.05 Cr | ₹0.10 Cr | - | - |
| Other current_assets | ₹0.49 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.00 Cr | - |
| Short Term Loans and Advances | ₹1.32 Cr | ₹21 Cr | ₹1.93 Cr | ₹4.33 Cr | ₹0.08 Cr |
| Advances recoverable in cash or in kind | ₹1.19 Cr | ₹20 Cr | ₹1.46 Cr | ₹4.04 Cr | ₹0.00 Cr |
| Advance income tax and TDS | ₹0.12 Cr | ₹0.31 Cr | ₹0.12 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.01 Cr | ₹0.39 Cr | ₹0.35 Cr | ₹0.29 Cr | ₹0.08 Cr |
| Total Current Assets | ₹178 Cr | ₹323 Cr | ₹214 Cr | ₹97 Cr | ₹4.02 Cr |
| Net Current Assets (Including Current Investments) | ₹133 Cr | ₹200 Cr | ₹138 Cr | ₹75 Cr | ₹3.93 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹203 Cr | ₹345 Cr | ₹220 Cr | ₹99 Cr | ₹35 Cr |
| Contingent Liabilities | ₹266 Cr | ₹19 Cr | ₹0.06 Cr | ₹0.10 Cr | - |
| Total Debt | ₹118 Cr | ₹191 Cr | ₹109 Cr | ₹42 Cr | ₹0.56 Cr |
| Book Value | 29.83 | 25.65 | 25.55 | 25.38 | 25.26 |
| Adjusted Book Value | 29.83 | 25.65 | 25.55 | 25.38 | 25.26 |
Compare Balance Sheet of peers of RATNABHUMI DEVELOPERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RATNABHUMI DEVELOPERS | ₹299.3 Cr | -6.2% | -5.3% | 77.2% | Stock Analytics | |
| DLF | ₹166,168.0 Cr | -5.7% | -1.9% | -14.6% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹106,060.0 Cr | -5.2% | -1.6% | -18.8% | Stock Analytics | |
| THE PHOENIX MILLS | ₹68,185.1 Cr | -1% | 9.9% | 21% | Stock Analytics | |
| OBEROI REALTY | ₹61,412.4 Cr | -2.9% | 3.9% | -24.1% | Stock Analytics | |
| GODREJ PROPERTIES | ₹60,033.4 Cr | -6.2% | -1% | -21.1% | Stock Analytics | |
RATNABHUMI DEVELOPERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RATNABHUMI DEVELOPERS | -6.2% |
-5.3% |
77.2% |
| SENSEX | -2.6% |
-1.3% |
7.2% |
You may also like the below Video Courses