RATHI STEEL & POWER
|
RATHI STEEL & POWER Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹95 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
| Equity - Authorised | ₹86 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Issued | ₹85 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Paid Up | ₹85 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹10 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹28 Cr | ₹-100 Cr | ₹-256 Cr | ₹-220 Cr | ₹-471 Cr |
| Securities Premium | ₹200 Cr | ₹108 Cr | ₹108 Cr | ₹108 Cr | ₹108 Cr |
| Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Profit & Loss Account Balance | ₹-334 Cr | ₹-357 Cr | ₹-444 Cr | ₹-408 Cr | ₹-598 Cr |
| General Reserves | ₹160 Cr | ₹147 Cr | ₹78 Cr | ₹78 Cr | ₹17 Cr |
| Other Reserves | ₹1.90 Cr | ₹1.90 Cr | ₹1.90 Cr | ₹1.90 Cr | ₹1.90 Cr |
| Reserve excluding Revaluation Reserve | ₹26 Cr | ₹-102 Cr | ₹-258 Cr | ₹-222 Cr | ₹-472 Cr |
| Revaluation reserve | ₹1.90 Cr | ₹1.90 Cr | ₹1.90 Cr | ₹1.90 Cr | ₹1.90 Cr |
| Shareholder's Funds | ₹123 Cr | ₹-24 Cr | ₹-180 Cr | ₹-143 Cr | ₹-394 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹63 Cr | ₹205 Cr | ₹309 Cr | ₹464 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹56 Cr | ₹131 Cr | ₹206 Cr | ₹294 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹7.19 Cr | ₹74 Cr | ₹103 Cr | ₹170 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-73 Cr | ₹-73 Cr | ₹-73 Cr | ₹-73 Cr | ₹-73 Cr |
| Deferred Tax Assets | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹21 Cr | ₹28 Cr | ₹14 Cr | ₹4.78 Cr | ₹5.83 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.00 Cr | ₹2.09 Cr | ₹2.00 Cr | ₹1.92 Cr | ₹1.86 Cr |
| Total Non-Current Liabilities | ₹-50 Cr | ₹20 Cr | ₹148 Cr | ₹243 Cr | ₹399 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹64 Cr | ₹58 Cr | ₹36 Cr | ₹30 Cr | ₹35 Cr |
| Sundry Creditors | ₹64 Cr | ₹58 Cr | ₹36 Cr | ₹30 Cr | ₹35 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.08 Cr | ₹63 Cr | ₹46 Cr | ₹59 Cr | ₹51 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.57 Cr | ₹3.32 Cr | ₹6.38 Cr | ₹4.88 Cr | ₹4.04 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.51 Cr | ₹60 Cr | ₹39 Cr | ₹54 Cr | ₹47 Cr |
| Short Term Borrowings | - | ₹14 Cr | ₹73 Cr | ₹82 Cr | ₹178 Cr |
| Secured ST Loans repayable on Demands | - | ₹14 Cr | ₹73 Cr | ₹82 Cr | ₹178 Cr |
| Working Capital Loans- Sec | - | ₹14 Cr | ₹73 Cr | ₹82 Cr | ₹178 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-14 Cr | ₹-73 Cr | ₹-82 Cr | ₹-178 Cr |
| Short Term Provisions | ₹0.30 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.30 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr |
| Total Current Liabilities | ₹74 Cr | ₹136 Cr | ₹155 Cr | ₹171 Cr | ₹265 Cr |
| Total Liabilities | ₹147 Cr | ₹132 Cr | ₹123 Cr | ₹270 Cr | ₹270 Cr |
| ASSETS | |||||
| Gross Block | ₹202 Cr | ₹189 Cr | ₹182 Cr | ₹450 Cr | ₹466 Cr |
| Less: Accumulated Depreciation | ₹131 Cr | ₹123 Cr | ₹114 Cr | ₹242 Cr | ₹244 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹70 Cr | ₹66 Cr | ₹67 Cr | ₹208 Cr | ₹222 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Non Current Investments | ₹0.11 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Long Term Investment | ₹0.11 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Quoted | ₹0.11 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹4.51 Cr | ₹4.77 Cr | ₹4.18 Cr | ₹8.51 Cr | ₹5.31 Cr |
| Other Non Current Assets | - | - | - | - | ₹2.51 Cr |
| Total Non-Current Assets | ₹75 Cr | ₹71 Cr | ₹72 Cr | ₹217 Cr | ₹230 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹30 Cr | ₹35 Cr | ₹25 Cr | ₹11 Cr | ₹8.29 Cr |
| Raw Materials | ₹9.60 Cr | ₹7.87 Cr | ₹22 Cr | ₹8.85 Cr | ₹5.78 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹14 Cr | ₹23 Cr | ₹1.45 Cr | ₹0.02 Cr | ₹0.24 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.64 Cr | ₹3.55 Cr | ₹1.03 Cr | ₹1.43 Cr | ₹2.07 Cr |
| Other Inventory | ₹0.36 Cr | ₹0.37 Cr | ₹0.40 Cr | ₹0.34 Cr | ₹0.21 Cr |
| Sundry Debtors | ₹16 Cr | ₹8.09 Cr | ₹6.80 Cr | ₹19 Cr | ₹12 Cr |
| Debtors more than Six months | ₹0.39 Cr | ₹0.84 Cr | ₹6.62 Cr | - | - |
| Debtors Others | ₹16 Cr | ₹7.30 Cr | ₹0.23 Cr | ₹19 Cr | ₹12 Cr |
| Cash and Bank | ₹6.50 Cr | ₹1.22 Cr | ₹1.31 Cr | ₹2.64 Cr | ₹2.94 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.78 Cr |
| Balances at Bank | ₹6.41 Cr | ₹1.02 Cr | ₹1.11 Cr | ₹2.45 Cr | ₹2.16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.09 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.09 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹19 Cr | ₹16 Cr | ₹19 Cr | ₹21 Cr | ₹16 Cr |
| Advances recoverable in cash or in kind | ₹10 Cr | ₹8.30 Cr | ₹5.97 Cr | ₹11 Cr | ₹7.51 Cr |
| Advance income tax and TDS | ₹2.16 Cr | ₹2.72 Cr | ₹4.72 Cr | ₹2.90 Cr | ₹2.00 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.87 Cr | ₹5.43 Cr | ₹7.83 Cr | ₹7.79 Cr | ₹6.78 Cr |
| Total Current Assets | ₹72 Cr | ₹61 Cr | ₹52 Cr | ₹54 Cr | ₹40 Cr |
| Net Current Assets (Including Current Investments) | ₹-1.98 Cr | ₹-75 Cr | ₹-103 Cr | ₹-117 Cr | ₹-225 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹147 Cr | ₹132 Cr | ₹123 Cr | ₹270 Cr | ₹270 Cr |
| Contingent Liabilities | ₹42 Cr | ₹70 Cr | ₹20 Cr | ₹87 Cr | ₹211 Cr |
| Total Debt | - | ₹124 Cr | ₹287 Cr | ₹391 Cr | ₹642 Cr |
| Book Value | 13.02 | -22.68 | -72.45 | -60.80 | -140.90 |
| Adjusted Book Value | 13.02 | -22.68 | -72.45 | -60.80 | -140.90 |
Compare Balance Sheet of peers of RATHI STEEL & POWER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RATHI STEEL & POWER | ₹215.0 Cr | 0.3% | 1.7% | -53.1% | Stock Analytics | |
| JSW STEEL | ₹278,867.0 Cr | -1.9% | 0.1% | 16% | Stock Analytics | |
| TATA STEEL | ₹217,836.0 Cr | 1.3% | 0.7% | 12.3% | Stock Analytics | |
| JINDAL STAINLESS | ₹66,155.5 Cr | 1.3% | 0.2% | 14.4% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,449.0 Cr | 0.6% | -5.8% | 2.3% | Stock Analytics | |
| APL APOLLO TUBES | ₹48,700.1 Cr | 0% | 4.2% | 14% | Stock Analytics | |
RATHI STEEL & POWER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RATHI STEEL & POWER | 0.3% |
1.7% |
-53.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses