RATEGAIN TRAVEL TECHNOLOGIES
|
RATEGAIN TRAVEL TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹0.80 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹0.85 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹0.66 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹0.66 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | ₹0.15 Cr |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹20 Cr | ₹38 Cr |
| Total Reserves | ₹1,655 Cr | ₹1,424 Cr | ₹687 Cr | ₹589 Cr | ₹206 Cr |
| Securities Premium | ₹1,165 Cr | ₹1,162 Cr | ₹571 Cr | ₹554 Cr | ₹180 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹456 Cr | ₹243 Cr | ₹98 Cr | ₹29 Cr | ₹19 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹34 Cr | ₹20 Cr | ₹18 Cr | ₹5.76 Cr | ₹7.47 Cr |
| Reserve excluding Revaluation Reserve | ₹1,655 Cr | ₹1,424 Cr | ₹687 Cr | ₹589 Cr | ₹206 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,683 Cr | ₹1,450 Cr | ₹710 Cr | ₹619 Cr | ₹245 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹80 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹80 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | ₹18 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹18 Cr |
| Deferred Tax Assets / Liabilities | ₹-15 Cr | ₹-11 Cr | ₹-6.39 Cr | ₹4.43 Cr | ₹-2.99 Cr |
| Deferred Tax Assets | ₹29 Cr | ₹25 Cr | ₹23 Cr | ₹5.03 Cr | ₹4.07 Cr |
| Deferred Tax Liability | ₹14 Cr | ₹13 Cr | ₹17 Cr | ₹9.46 Cr | ₹1.08 Cr |
| Other Long Term Liabilities | ₹13 Cr | ₹18 Cr | ₹29 Cr | ₹20 Cr | ₹2.62 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.80 Cr | ₹5.80 Cr | ₹3.44 Cr | ₹3.76 Cr | ₹25 Cr |
| Total Non-Current Liabilities | ₹6.06 Cr | ₹12 Cr | ₹26 Cr | ₹28 Cr | ₹123 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹98 Cr | ₹80 Cr | ₹82 Cr | ₹42 Cr | ₹24 Cr |
| Sundry Creditors | ₹98 Cr | ₹80 Cr | ₹82 Cr | ₹42 Cr | ₹24 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹78 Cr | ₹128 Cr | ₹105 Cr | ₹81 Cr | ₹64 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.58 Cr | ₹1.65 Cr | ₹1.75 Cr | ₹2.18 Cr | ₹1.37 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹1.37 Cr |
| Share Application Money | - | ₹0.12 Cr | - | ₹0.28 Cr | ₹0.04 Cr |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹77 Cr | ₹126 Cr | ₹103 Cr | ₹78 Cr | ₹61 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹16 Cr | ₹39 Cr | ₹6.27 Cr | ₹6.87 Cr | ₹2.92 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹13 Cr | ₹37 Cr | ₹4.95 Cr | ₹6.62 Cr | ₹2.71 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.90 Cr | ₹2.08 Cr | ₹1.32 Cr | ₹0.25 Cr | ₹0.21 Cr |
| Total Current Liabilities | ₹193 Cr | ₹248 Cr | ₹193 Cr | ₹130 Cr | ₹91 Cr |
| Total Liabilities | ₹1,882 Cr | ₹1,710 Cr | ₹930 Cr | ₹777 Cr | ₹459 Cr |
| ASSETS | |||||
| Gross Block | ₹601 Cr | ₹579 Cr | ₹624 Cr | ₹406 Cr | ₹319 Cr |
| Less: Accumulated Depreciation | ₹253 Cr | ₹214 Cr | ₹228 Cr | ₹183 Cr | ₹151 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹348 Cr | ₹364 Cr | ₹396 Cr | ₹222 Cr | ₹168 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹116 Cr | ₹23 Cr | ₹24 Cr | ₹23 Cr | - |
| Long Term Investment | ₹116 Cr | ₹23 Cr | ₹24 Cr | ₹23 Cr | - |
| Quoted | ₹116 Cr | ₹23 Cr | - | - | - |
| Unquoted | - | - | ₹24 Cr | ₹23 Cr | - |
| Long Term Loans & Advances | ₹3.02 Cr | ₹2.67 Cr | ₹2.83 Cr | ₹2.39 Cr | ₹23 Cr |
| Other Non Current Assets | ₹0.69 Cr | ₹5.53 Cr | ₹0.94 Cr | ₹0.86 Cr | ₹0.05 Cr |
| Total Non-Current Assets | ₹467 Cr | ₹397 Cr | ₹425 Cr | ₹249 Cr | ₹191 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹203 Cr | ₹156 Cr | ₹116 Cr | ₹142 Cr | ₹129 Cr |
| Quoted | ₹203 Cr | ₹148 Cr | ₹0.60 Cr | ₹40 Cr | ₹129 Cr |
| Unquoted | - | ₹8.25 Cr | ₹115 Cr | ₹102 Cr | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹212 Cr | ₹205 Cr | ₹161 Cr | ₹101 Cr | ₹67 Cr |
| Debtors more than Six months | ₹32 Cr | ₹29 Cr | ₹23 Cr | ₹25 Cr | ₹28 Cr |
| Debtors Others | ₹201 Cr | ₹199 Cr | ₹159 Cr | ₹94 Cr | ₹63 Cr |
| Cash and Bank | ₹350 Cr | ₹391 Cr | ₹201 Cr | ₹245 Cr | ₹57 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.07 Cr |
| Balances at Bank | ₹350 Cr | ₹391 Cr | ₹201 Cr | ₹245 Cr | ₹57 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.28 Cr |
| Other Current Assets | ₹38 Cr | ₹35 Cr | ₹12 Cr | ₹31 Cr | ₹9.74 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹24 Cr | ₹14 Cr | ₹0.48 Cr | ₹2.20 Cr | ₹0.06 Cr |
| Prepaid Expenses | ₹14 Cr | ₹21 Cr | ₹11 Cr | ₹8.34 Cr | ₹7.22 Cr |
| Other current_assets | - | ₹0.01 Cr | ₹0.00 Cr | ₹20 Cr | ₹2.46 Cr |
| Short Term Loans and Advances | ₹611 Cr | ₹526 Cr | ₹15 Cr | ₹9.77 Cr | ₹4.56 Cr |
| Advances recoverable in cash or in kind | ₹1.29 Cr | ₹1.78 Cr | ₹0.96 Cr | ₹1.68 Cr | ₹0.27 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.27 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹610 Cr | ₹524 Cr | ₹14 Cr | ₹8.08 Cr | ₹4.02 Cr |
| Total Current Assets | ₹1,414 Cr | ₹1,313 Cr | ₹505 Cr | ₹528 Cr | ₹268 Cr |
| Net Current Assets (Including Current Investments) | ₹1,222 Cr | ₹1,066 Cr | ₹311 Cr | ₹399 Cr | ₹176 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,882 Cr | ₹1,710 Cr | ₹930 Cr | ₹777 Cr | ₹459 Cr |
| Contingent Liabilities | ₹68 Cr | ₹70 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr |
| Total Debt | - | - | - | - | ₹112 Cr |
| Book Value | 141.24 | 121.90 | 64.43 | 55.86 | 3,157.74 |
| Adjusted Book Value | 141.24 | 121.90 | 64.43 | 55.86 | 26.31 |
Compare Balance Sheet of peers of RATEGAIN TRAVEL TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RATEGAIN TRAVEL TECHNOLOGIES | ₹7,996.6 Cr | 5% | -2.2% | -11.7% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,091,250.0 Cr | -1.3% | 3.5% | -25% | Stock Analytics | |
| INFOSYS | ₹617,074.0 Cr | -1% | 2.8% | -19.4% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹419,248.0 Cr | 1.5% | 11.2% | -17.7% | Stock Analytics | |
| WIPRO | ₹252,033.0 Cr | -0.8% | -0.3% | -14.4% | Stock Analytics | |
| TECH MAHINDRA | ₹139,052.0 Cr | -1.9% | 0.2% | -16% | Stock Analytics | |
RATEGAIN TRAVEL TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RATEGAIN TRAVEL TECHNOLOGIES | 5% |
-2.2% |
-11.7% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses