RANE HOLDINGS
|
RANE HOLDINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Â Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,092 Cr | ₹892 Cr | ₹794 Cr | ₹762 Cr | ₹750 Cr |
| Securities Premium | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Capital Reserves | ₹21 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Profit & Loss Account Balance | ₹356 Cr | ₹195 Cr | ₹202 Cr | ₹173 Cr | ₹177 Cr |
| General Reserves | ₹648 Cr | ₹616 Cr | ₹512 Cr | ₹498 Cr | ₹489 Cr |
| Other Reserves | ₹22 Cr | ₹18 Cr | ₹16 Cr | ₹29 Cr | ₹22 Cr |
| Reserve excluding Revaluation Reserve | ₹1,092 Cr | ₹892 Cr | ₹794 Cr | ₹762 Cr | ₹750 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,106 Cr | ₹906 Cr | ₹808 Cr | ₹776 Cr | ₹764 Cr |
| Minority Interest | ₹243 Cr | ₹263 Cr | ₹243 Cr | ₹229 Cr | ₹221 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹268 Cr | ₹292 Cr | ₹304 Cr | ₹276 Cr | ₹278 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹154 Cr | ₹201 Cr | ₹632 Cr | ₹225 Cr | ₹220 Cr |
| Term Loans - Institutions | ₹113 Cr | ₹111 Cr | ₹52 Cr | ₹52 Cr | ₹58 Cr |
| Other Secured | - | ₹-20 Cr | ₹-379 Cr | - | - |
| Unsecured Loans | - | ₹13 Cr | ₹31 Cr | ₹48 Cr | ₹33 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹13 Cr | ₹29 Cr | ₹90 Cr | ₹45 Cr | ₹29 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹2.65 Cr | ₹2.61 Cr | ₹4.06 Cr |
| Other Unsecured Loan | ₹-13 Cr | ₹-16 Cr | ₹-62 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-91 Cr | ₹-140 Cr | ₹-36 Cr | ₹-26 Cr | ₹-26 Cr |
| Deferred Tax Assets | ₹110 Cr | ₹149 Cr | ₹47 Cr | ₹48 Cr | ₹57 Cr |
| Deferred Tax Liability | ₹19 Cr | ₹9.36 Cr | ₹11 Cr | ₹22 Cr | ₹31 Cr |
| Other Long Term Liabilities | ₹61 Cr | ₹31 Cr | ₹24 Cr | ₹23 Cr | ₹20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹31 Cr | ₹27 Cr | ₹40 Cr | ₹41 Cr | ₹41 Cr |
| Total Non-Current Liabilities | ₹268 Cr | ₹223 Cr | ₹362 Cr | ₹362 Cr | ₹346 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹760 Cr | ₹422 Cr | ₹486 Cr | ₹499 Cr | ₹462 Cr |
| Sundry Creditors | ₹760 Cr | ₹422 Cr | ₹486 Cr | ₹499 Cr | ₹462 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,003 Cr | ₹662 Cr | ₹640 Cr | ₹202 Cr | ₹205 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹43 Cr | ₹20 Cr | ₹3.34 Cr | ₹7.12 Cr | ₹7.24 Cr |
| Interest Accrued But Not Due | - | ₹0.63 Cr | ₹0.62 Cr | ₹1.23 Cr | ₹1.25 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹960 Cr | ₹641 Cr | ₹636 Cr | ₹193 Cr | ₹197 Cr |
| Short Term Borrowings | - | - | - | ₹355 Cr | ₹225 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹297 Cr | ₹191 Cr |
| Working Capital Loans- Sec | - | - | - | ₹79 Cr | ₹47 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹-21 Cr | ₹-13 Cr |
| Short Term Provisions | ₹70 Cr | ₹28 Cr | ₹13 Cr | ₹11 Cr | ₹21 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.31 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹2.53 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹70 Cr | ₹28 Cr | ₹13 Cr | ₹11 Cr | ₹18 Cr |
| Total Current Liabilities | ₹1,834 Cr | ₹1,112 Cr | ₹1,139 Cr | ₹1,066 Cr | ₹913 Cr |
| Total Liabilities | ₹3,451 Cr | ₹2,505 Cr | ₹2,552 Cr | ₹2,434 Cr | ₹2,244 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹2,519 Cr | ₹1,664 Cr | ₹1,736 Cr | ₹1,559 Cr | ₹1,387 Cr |
| Less: Accumulated Depreciation | ₹1,380 Cr | ₹865 Cr | ₹871 Cr | ₹716 Cr | ₹586 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,140 Cr | ₹799 Cr | ₹866 Cr | ₹843 Cr | ₹801 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹109 Cr | ₹45 Cr | ₹38 Cr | ₹27 Cr | ₹35 Cr |
| Non Current Investments | ₹334 Cr | ₹345 Cr | ₹320 Cr | ₹341 Cr | ₹357 Cr |
| Long Term Investment | ₹334 Cr | ₹345 Cr | ₹320 Cr | ₹341 Cr | ₹357 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹334 Cr | ₹345 Cr | ₹320 Cr | ₹341 Cr | ₹357 Cr |
| Long Term Loans & Advances | ₹124 Cr | ₹101 Cr | ₹70 Cr | ₹76 Cr | ₹118 Cr |
| Other Non Current Assets | ₹8.93 Cr | ₹7.59 Cr | ₹22 Cr | ₹49 Cr | ₹21 Cr |
| Total Non-Current Assets | ₹1,738 Cr | ₹1,297 Cr | ₹1,315 Cr | ₹1,337 Cr | ₹1,331 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹34 Cr | ₹28 Cr | ₹25 Cr | ₹12 Cr | ₹23 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹34 Cr | ₹28 Cr | ₹25 Cr | ₹12 Cr | ₹23 Cr |
| Inventories | ₹552 Cr | ₹421 Cr | ₹437 Cr | ₹400 Cr | ₹280 Cr |
| Raw Materials | ₹216 Cr | ₹144 Cr | ₹146 Cr | ₹152 Cr | ₹100 Cr |
| Work-in Progress | ₹55 Cr | ₹54 Cr | ₹62 Cr | ₹52 Cr | ₹42 Cr |
| Finished Goods | ₹189 Cr | ₹147 Cr | ₹149 Cr | ₹128 Cr | ₹74 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹54 Cr | ₹58 Cr | ₹63 Cr | ₹50 Cr | ₹46 Cr |
| Other Inventory | ₹37 Cr | ₹19 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr |
| Sundry Debtors | ₹921 Cr | ₹604 Cr | ₹642 Cr | ₹575 Cr | ₹486 Cr |
| Debtors more than Six months | ₹17 Cr | ₹8.55 Cr | ₹7.92 Cr | ₹7.22 Cr | ₹7.14 Cr |
| Debtors Others | ₹928 Cr | ₹612 Cr | ₹649 Cr | ₹579 Cr | ₹488 Cr |
| Cash and Bank | ₹42 Cr | ₹37 Cr | ₹48 Cr | ₹28 Cr | ₹63 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.24 Cr |
| Balances at Bank | ₹42 Cr | ₹37 Cr | ₹48 Cr | ₹28 Cr | ₹63 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹65 Cr | ₹58 Cr | ₹43 Cr | ₹35 Cr | ₹28 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹1.12 Cr | ₹0.78 Cr | ₹1.93 Cr | ₹1.11 Cr |
| Prepaid Expenses | ₹23 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Other current_assets | ₹42 Cr | ₹37 Cr | ₹27 Cr | ₹19 Cr | ₹15 Cr |
| Short Term Loans and Advances | ₹72 Cr | ₹59 Cr | ₹42 Cr | ₹46 Cr | ₹32 Cr |
| Advances recoverable in cash or in kind | ₹25 Cr | ₹21 Cr | ₹17 Cr | ₹22 Cr | ₹19 Cr |
| Advance income tax and TDS | - | - | ₹0.38 Cr | ₹0.39 Cr | ₹0.15 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹47 Cr | ₹38 Cr | ₹24 Cr | ₹24 Cr | ₹13 Cr |
| Total Current Assets | ₹1,686 Cr | ₹1,208 Cr | ₹1,237 Cr | ₹1,097 Cr | ₹913 Cr |
| Net Current Assets (Including Current Investments) | ₹-148 Cr | ₹95 Cr | ₹98 Cr | ₹30 Cr | ₹-0.06 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,451 Cr | ₹2,505 Cr | ₹2,552 Cr | ₹2,434 Cr | ₹2,244 Cr |
| Contingent Liabilities | ₹118 Cr | ₹48 Cr | ₹52 Cr | ₹46 Cr | ₹55 Cr |
| Total Debt | ₹995 Cr | ₹822 Cr | ₹853 Cr | ₹777 Cr | ₹661 Cr |
| Book Value | - | 634.60 | 565.74 | 543.57 | 535.36 |
| Adjusted Book Value | 774.36 | 634.60 | 565.74 | 543.57 | 535.36 |
Compare Balance Sheet of peers of RANE HOLDINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RANE HOLDINGS | ₹2,207.3 Cr | -0.1% | -4% | -18.3% | Stock Analytics | |
| BAJAJ FINSERV | ₹333,655.0 Cr | -3.8% | 4.1% | 22.2% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹49,435.1 Cr | -4.6% | -5.5% | 79.6% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹35,828.9 Cr | -2.6% | 0.7% | 12.9% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹19,545.2 Cr | -0.3% | 9.8% | 11.8% | Stock Analytics | |
| JSW HOLDINGS | ₹18,244.8 Cr | -1.3% | 0.9% | 75.4% | Stock Analytics | |
RANE HOLDINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RANE HOLDINGS | -0.1% |
-4% |
-18.3% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses